南玻B:2024年第一季度报告(英文版)

查股网  2024-04-29  南 玻A(000012)公司公告

CSG HOLDING CO., LTD.

THE First QUARTER REPORT 2024

Chairman of the Board:

CHEN LIN

April 2024

Stock Code: 000012/200012 Short Form of Stock: Southern Glass A/B Notice No.:2024-010

CSG Holding Co., Ltd.The First Quarter Report 2024The Company and all the members of the Board of Directors confirm that the informationdisclosed is authentic, accurate and complete, and there are no any fictitious statements,misleading statements or significant omissions carried in this report.Important Notice:

1. Board of Directors and the Supervisory Committee and its directors, supervisors and seniorexecutives hereby confirm that the Quarter Report is authentic, accurate and complete and thereare no any fictitious statements, misleading statements, or significant omissions carried in thisreport, and shall take individual and joint legal responsibilities.

2. Head of the Company, responsible person in charge of accounting and principal of the financialdepartment (accounting officer) confirm that the financial information in this Quarter Report isauthentic, accurate and complete.

3. Whether the First Quarter Report has been audited or not

□ Yes √ No

This report is prepared both in Chinese and English. Should there be any inconsistency betweenthe Chinese and English versions, the Chinese version shall prevail.I. Main financial data(I)Major accounting data and financial indicatorsWhether it has retroactive adjustment or re-statement on previous accounting data

□Yes √No

The report periodThe same period of the previous yearYear-on-year increase/decrease
Operating income (RMB)3,947,220,4334,070,673,784-3.03%
Net profit attributable to shareholders of the listed company (RMB)325,377,538396,406,087-17.92%
Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses (RMB)295,301,846369,241,752-20.02%
Net cash flow arising from operating activities (RMB)180,305,094-284,407,179163.40%
Basic earnings per share (RMB/Share)0.110.13-15.38%
Diluted earnings per share (RMB/Share)0.110.13-15.38%
Weighted average ROE (%)2.29%3.04%-0.75%
End of the report periodEnd of the previous yearIncrease/decrease at the end of the report period over the end of the previous year
Total assets (RMB)31,148,754,41130,362,057,3122.59%
Net assets attributable to shareholders of the listed company (RMB)14,373,532,73414,050,840,2172.30%

(II) Item and amount of non-recurring gains and losses

√Applicable □ Not applicable

Unit: RMB

ItemAmount in the report periodNote
Gains/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets)4,177,432
Governmental subsidy reckoned into current gains/losses (not including the subsidy enjoyed in quota or ration according to national standards, which are closely relevant to enterprise’s business)24,601,228
In addition to the effective hedging business related to the normal operation of the company, the profit or loss of fair value changes arising from the holding of financial assets and financial liabilities by non-financial enterprises and the loss or gain arising from the disposal of financial assets and financial liabilities and available for sale financial assets392,308
Reversal of provision for impairment of receivables that have been individually tested for impairment4,146,470
Profit and loss from debt restructuring676,483
Other non-operating income and expenditure except for the aforementioned items1,848,922
Less: Impact on income tax5,498,675
Impact on minority shareholders' equity (post-tax)268,476
Total30,075,692--

Particulars about other gains and losses that meet the definition of non-recurring gains and losses:

□ Applicable √ Not applicable

It did not exist that other profit and loss items met the definition of non-recurring gains and losses.Explanation of the non-recurring gains and losses listed in the Explanatory Announcement No.1 on InformationDisclosure for Companies Offering their Securities to the Public - Non-recurring Gains and Losses as recurring gainsand losses

□ Applicable √ Not applicable

It did not exist that non-recurring profit and loss items listed in the "Explanatory Announcement No. 1 on InformationDisclosure of Companies Offering Securities to the Public - Non-recurring Profit and Loss" were defined as recurringprofit and loss items in the report period.

(III) Statement of change in the major accounting data and financial indicators and thecauses

√Applicable □ Not applicable

Unit: RMB

Item of the Balance SheetNoteMarch 31, 2024December 31, 2023Percentage of change
Financing of receivables(1)785,363,122529,945,62348%
Non-current assets due within one year(2)44,497,62584,191,224-47%
Employee benefits payable(3)271,442,639483,337,796-44%
Long-term payables(4)389,166,85988,204,163341%
Special reserves(5)2,238,1711,411,13959%
Item of Income StatementNoteFrom January to March 2024From January to March 2023Percentage of change
Administrative expenses(6)223,199,011160,804,13939%
Other income(7)43,926,66524,951,87376%
Investment income(8)-2,356,215756,383-412%
Credit impairment loss(9)5,456,642-9,860,184--
Asset disposal gain(10)4,177,432164,7802435%
Non-operating income(11)2,166,0947,959,666-73%
Minor shareholders' equity(12)-7,444,708-3,946,73189%

Notes:

(1) The increase in receivables financing was mainly due to an increase in notes received;

(2) The decrease in non-current assets due within one year was mainly due to the redemption of certificates of depositat maturity;

(3) The decrease in employee benefits payable was mainly due to the payment of year-end bonuses of employeesaccrued in the previous year during the reporting period;

(4) The increase in long-term payables was mainly due to the increase in the financial leasing business of somesubsidiaries;

(5) The increase in special reserves was mainly due to the increase in the provision of special reserves by somesubsidiaries;

(6) The increase in administrative expenses was mainly due to the increase in depreciation and amortization;

(7).The increase in other income was mainly due to the increase in tax benefits such as the value-added tax deduction;

(8) The decrease in investment income was mainly due to the increase in bill discounting;

(9) The change in credit impairment loss was mainly due to the reversal of special bad debt provisions in the currentperiod and the increase in receivables for photovoltaic glass in the same period last year;

(10) The increase in asset disposal gain was mainly due to the increase in non-current asset disposal gain of somesubsidiaries in the current period and the relatively small amount in the previous period;

(11) The decrease in non-operating income was mainly due to the larger amount of unpayable payments in the sameperiod of the previous year and the smaller amount in the current period;

(12) The change in minor shareholders' equity was mainly due to the decrease in the net profit of some non-wholly-owned subsidiaries.

II. Information of shareholders

(I) The total number of common shareholders and the number of preference shareholders with votingrights recovered as well as the top ten shareholders

Unit: Share

Total common shareholders at the end of the report period150,800The total number of preference shareholders with voting rights recovered at end of report period (if applicable)0
Shareholdings of the10 shareholders(Excluding shares lent through refinancing)
Name of shareholderNature of shareholderProportion of shares held(%)Amount of shares heldAmount of restricted shares heldNumber of share pledged, marked or frozen
Share statusAmount
Foresea Life Insurance Co., Ltd. – HailiNiannianDomestic non state-owned legal person15.19%466,386,874
# Shenzhen Sigma C&T Co., Ltd.Domestic non state-owned legal person3.92%120,385,406
Foresea Life Insurance Co., Ltd. – Universal Insurance ProductsDomestic non state-owned legal person3.86%118,425,007
Foresea Life Insurance Co., Ltd. – Own FundDomestic non state-owned legal person2.11%64,765,161
China Galaxy International Securities (Hong Kong) Co., LimitedForeign legal person1.34%41,034,578
China Merchants Securities (Hong Kong) LimitedForeign legal person1.10%33,867,837
Hong Kong Securities Clearing Co., Ltd.Foreign legal person0.88%26,953,472
VANGUARD EMERGING MARKETS STOCK INDEX FUNDForeign legal person0.64%19,595,573
Zhongshan Runtian Investment Co., Ltd.Domestic non state-owned legal person0.62%18,983,447Pledged18,980,000
Marked18,980,000
Frozen3,447
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUNDForeign legal person0.57%17,537,213
Particulars about the top ten shareholders with unrestricted shares held
Full name of ShareholdersAmount of unrestricted shares heldType of shares
TypeAmount
Foresea Life Insurance Co., Ltd. – HailiNiannian466,386,874RMB ordinary shares466,386,874
# Shenzhen Sigma C&T Co., Ltd.120,385,406RMB ordinary shares120,385,406
Foresea Life Insurance Co., Ltd. – Universal Insurance Products118,425,007RMB ordinary shares118,425,007
Foresea Life Insurance Co., Ltd. – Own Fund64,765,161RMB ordinary shares64,765,161
China Galaxy International Securities (Hong Kong) Co., Limited41,034,578Domestically listed foreign shares41,034,578
China Merchants Securities (Hong Kong) Limited33,867,837Domestically listed foreign shares33,867,837
Hong Kong Securities Clearing Co., Ltd.26,953,472RMB ordinary shares26,953,472
VANGUARD EMERGING MARKETS STOCK INDEX FUND19,595,573Domestically listed foreign shares19,595,573
Zhongshan Runtian Investment Co., Ltd.18,983,447RMB ordinary shares18,983,447
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND17,537,213Domestically listed foreign shares17,537,213
Statement on associated relationship or consistent action among the above shareholders:As of the end of the report period, among shareholders as listed above, Foresea Life Insurance Co., Ltd.-HailiNiannian, Foresea Life Insurance Co., Ltd.-Universal Insurance Products, Foresea Life Insurance Co., Ltd.-Own Fund are all held by Foresea Life Insurance Co., Ltd. Shenzhen Jushenghua Co., Ltd., which holds 51% equity of Foresea Life Insurance Co., Ltd., holds 100% equity of Zhongshan Runtian Investment Co.,Ltd and Chengtai Group Co. Ltd., through Shenzhen Hualitong Investment Co., Ltd. Chengtai Group Co., Ltd. holds 40,187,904 shares through China Galaxy International Securities (Hong Kong) Co., Limited.
Explanation on the top ten shareholders which involving margin business (if applicable)As of the end of the report period, shareholder Shenzhen Sigma C&T Co., Ltd. holds 0 shares of the Company through an ordinary account, and 120,385,406 shares of the Company through the customer credit transaction guarantee securities account of Huatai Securities Co., Ltd., totaling 120,385,406 shares of the Company.

Special note: On July 11, 2022, at the Company's Second Extraordinary General Meeting in 2022, Foresea LifeInsurance Co., Ltd. voted in favor of all proposals, and Zhongshan Runtian Investment Co., Ltd. voted against allproposals, Chengtai Group Co., Ltd. voted against all the proposals with the shares held by China GalaxyInternational Securities (Hong Kong) Co., Limited; on August 3, 2022, at the Company's Third Extraordinary GeneralMeeting in 2022, Foresea Life Insurance Co., Ltd. voted in favor of all proposals, and Zhongshan Runtian InvestmentCo., Ltd. voted against all proposals.Top 10 shareholders involved in refinancing shares lending

□ Applicable √ Not applicable

The top 10 shareholders and the top 10 shareholders of unlimited outstanding shares have changed from the previousperiod due to refinancing lending/restitution reasons

□ Applicable √ Not applicable

(II) The total number of preference shareholders of the company and particulars about the top tenpreference shareholders

□ Applicable √ Not applicable

III. Statement on other important matters

√Applicable □ Not applicable

1. Ultra-short-term financing bills

On May 16, 2022, the Company's 2021 Annual General Meeting reviewed and approved the "Proposal on Applicationfor Registration and Issuance of Medium-Term Notes and Ultra-short-term Financing Bills", which agreed that theCompany would register and issue ultra-short-term financing bills with a registered amount of not more than RMB 1billion, The Company can issue one or more times within the validity period of the registration according to the actualcapital needs and the capital situation of the inter-bank market. On October 30, 2023, the Dealers Association held the128th registration meeting in 2023 and decided to accept the registration of ultra-short-term financing notes with a totalamount of RMB 1 billion and a validity period of two years.

2. Medium-term notes

On May 16, 2022, the Company's 2021 Annual General Meeting reviewed and approved the "Proposal on Applicationfor Registration and Issuance of Medium-term Notes and Ultra-short-term Financing Bills", which agreed that the

Company would register and issue medium-term notes with a registered amount of not more than RMB 2 billion. Actualcapital needs and inter-bank market capital status, can be issued one or more times within the validity period ofregistration. On October 30, 2023, the Dealers Association held its 128th registration meeting for 2023 and decided toaccept the registration of medium-term notes with a total value of RMB 2 billion and a validity period of two years.

3. Guarantee situation

The 2022 Annual General Meeting of the Company reviewed and passed the Proposal for the 2023 Guarantee Plan,and approved the Company and its subsidiaries to provide guarantees in a total amount of not exceeding RMB 21,832million (including the effective and unexpired amount) for the 2023 credit lines from financial institutions toguaranteed entities within the scope of consolidated statements. Among them, the total amount of guarantees for allguaranteed entities with asset-liability ratio of 70% or above shall not exceed the equivalent amount of RMB 920million (including the effective and unexpired amount). The Company's external guarantees are all provided forsubsidiaries within the scope of consolidated statement. As of March 31, 2024, the actual guarantee balance wasRMB 7,462.61 million (of which the actual guarantee balance with asset-liability ratio of 70% or above was RMB

56.31million), accounting for 53.11% of the parent company's net assets of RMB 14,050.84 million at the end of2023, and 24.58% of the total assets of RMB 30,362.06 million. The Company has no overdue guarantee.The Company's 2022 Annual General Meeting reviewed and passed the Proposal on the Development of Asset PoolBusiness in 2023. In order to achieve the overall management of the Company's assets such as bills and letters ofcredit, the General Meeting of Shareholders approved the Company and its subsidiaries to conduct asset poolbusiness of no more than RMB 1.6 billion. Under the premise of controllable risks, various guarantee methods suchas maximum pledge, general pledge, deposit certificate pledge, bill pledge, and margin pledge can be adopted forbusiness development. As of March 31, 2024, the actual pledge amount of the asset pool business was RMB 1,376.65million, and the financing balance was RMB 1,375.29 million.

4. The matter of the special fund of RMB 171 million for talent introduction

Regarding the special fund of RMB 171 million for talent introduction, the Company filed an infringementcompensation lawsuit against Zeng Nan and others and Yichang Hongtai Real Estate Co., Ltd. on December 15, 2021,and Shenzhen Intermediate People's Court officially accepted it on January 28, 2022. The first trial of the case wascompleted in Shenzhen Intermediate People's Court on June 21, 2022, and is currently awaiting judgment.

5. Postponed re-election of the Board of Directors and the Supervisory CommitteeThe term of office of the ninth Board of Directors and Supervisory Committee of the Company expired on 21 May2023, and re-election is progressing steadily as of now. According to Articles 96 and 138 of the Articles ofAssociation of CSG Holding Co., Ltd., if a new director/supervisor is not re-elected in time upon the expiry of theterm of office of a director/supervisor, before the re-elected director/supervisor assumes his/her office, the formerdirector/supervisor shall still perform the duties of a director/supervisor in accordance with the provisions of laws,administrative regulations, departmental rules and the Articles of Association. Therefore, the members of the ninthBoard of Directors and Supervisory Committee are still performing their duties in a normal manner, and the re-election of the Board of Directors and the Supervisory Committee would not have any adverse impact on theCompany's operation and governance.

IV. Quarterly financial statements(I) Financial statements

1. Consolidated Balance Sheet

Prepared by CSG Holding Co., Ltd.

March 31, 2024

Unit: RMB

ItemEnding balanceOpening balance
Current asset:
Monetary Fund2,949,972,7383,076,774,218
Notes receivable1,349,833,6101,593,520,494
Accounts receivable1,850,470,4301,881,796,408
Receivables financing785,363,122529,945,623
Prepayments115,559,981155,476,645
Other receivables168,195,599177,957,033
Inventories1,955,890,6761,590,224,795
Non-current assets due within one year44,497,62584,191,224
Other current assets454,429,946352,066,698
Total current assets9,674,213,7279,441,953,138
Non-current assets:
Investment real estate290,368,105290,368,105
Fixed assets12,996,295,09613,145,568,631
Construction in progress5,059,048,1334,325,016,420
Right-of-use asset21,153,29721,637,628
Intangible assets2,458,357,9242,490,530,224
Goodwill8,593,3528,593,352
Long-term prepaid expenses20,268,84218,764,429
Deferred tax assets237,985,797223,025,031
Other non-current assets382,470,138396,600,354
Total non-current assets21,474,540,68420,920,104,174
Total assets31,148,754,41130,362,057,312
Current liabilities:
Short-term borrowings389,237,703436,853,583
Notes payable2,342,267,7232,041,353,189
Accounts payable3,203,048,3303,341,624,602
Contract liability372,170,406362,538,795
Employee benefits payable271,442,639483,337,796
Taxes payable139,603,753123,407,413
Other payables443,768,145484,741,877
Incl.: Interest payable8,863,1348,751,408
Non-current liabilities due within one year1,450,719,1001,248,891,979
Other current liabilities369,554,425454,332,686
Total current liabilities8,981,812,2248,977,081,920
Non-current liabilities:
Long-term borrowings6,377,322,7776,221,648,676
Lease liabilities16,007,04115,134,562
Long-term payables389,166,85988,204,163
Projected liabilities14,739,19113,050,082
Deferred income437,455,228430,143,830
Deferred income tax liabilities80,297,11380,087,910
Total non-current liabilities7,314,988,2096,848,269,223
Total Liabilities16,296,800,43315,825,351,143
Owners' equity:
Share capital3,070,692,1073,070,692,107
Capital reserve590,739,414590,739,414
Other comprehensive income173,872,418177,384,471
Special reserves2,238,1711,411,139
Surplus reserve1,404,063,2981,404,063,298
Undistributed profits9,131,927,3268,806,549,788
Total owner's equity attributable to the parent company14,373,532,73414,050,840,217
Minority shareholders' equity478,421,244485,865,952
Total owner's equity14,851,953,97814,536,706,169
Total Liabilities and Owner's Equity31,148,754,41130,362,057,312

Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of thefinancial department: Wang Wenxin

2. Consolidated Income Statement

Unit: RMB

ItemAmount incurred in the report periodAmount incurred in the previous period
I. Total operating revenue3,947,220,4334,070,673,784
Incl. :Business income3,947,220,4334,070,673,784
II. Total business cost3,632,525,4783,635,165,242
Incl.: Business cost3,106,051,6963,165,542,052
Taxes and surcharges31,904,10336,882,571
Sales expense77,280,40274,847,114
Management costs223,199,011160,804,139
Research and development expenses156,557,338161,274,469
Financial expenses37,532,92835,814,897
Incl. : Interest expense59,234,32065,810,690
Interest income13,359,79030,647,150
Plus: Other income43,926,66524,951,873
Investment income (“-” for loss)-2,356,215756,383
Credit impairment loss (“-” for loss)5,456,642-9,860,184
Asset disposal gain (“-” for loss)4,177,432164,780
III. Operational profit (“-” for loss)365,899,479451,521,394
Plus: non-operating income2,166,0947,959,666
Less: non-operating expenses317,172378,246
IV. Gross profit (“-” for loss)367,748,401459,102,814
Less: Income tax expenses49,815,57166,643,458
V. Net profit (“-” for net loss)317,932,830392,459,356
(I) Classification by business continuity
1. Net profit from continuous operation(“-” for net loss)317,932,830392,459,356
2. Net profit from discontinued operations (“-” for net loss)
(II) Classification by ownership
1. Net profit attributable to the owner of the parent company325,377,538396,406,087
2. Minor shareholders' equity-7,444,708-3,946,731
VI. Net after-tax amount of other comprehensive income-3,512,053-3,225,667
Net after-tax amount of other comprehensive income attributable to the owner of the parent company-3,512,053-3,225,667
(I) Other comprehensive income that will be reclassified into profit or loss-3,512,053-3,225,667
1. Foreign-currency financial statement translation-3,512,053-3,225,667
difference
VII. Total comprehensive income314,420,777389,233,689
Total comprehensive income attributable to owners of the Company321,865,485393,180,420
Total comprehensive income attributable to minority shareholders-7,444,708-3,946,731
VIII. Earnings per share
(I) Basic earnings per share0.110.13
(II) Diluted earnings per share0.110.13

Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of thefinancial department: Wang Wenxin

3. Consolidated Cash Flow Statement

Unit: RMB

ItemAmount incurred in the report periodAmount incurred in the previous period
I. Net cash flow from business operation:
Cash received from sales of products and providing of services4,143,720,3352,801,852,650
Refunds of taxes7,200,84434,104,292
Received other cash related to business activities55,849,23060,831,544
Subtotal of cash inflow from operating activities4,206,770,4092,896,788,486
Cash paid for the purchase of goods and services3,008,914,4652,100,360,348
Cash paid to and for employees731,476,276702,164,873
Payments of all types of taxes155,606,959256,715,266
Payment of other cash related to business activities130,467,615121,955,178
Subtotal of cash outflow from operating activities4,026,465,3153,181,195,665
Net cash flow from operating activities180,305,094-284,407,179
II. Cash flows from investing activities:
Cash received from returns on investment40,000,00020,000,000
Cash received from returns on investment income85,907399,611
Net cash received from the disposal of fixed assets, intangible assets and other long-term assets12,545,64365,450
Cash received relating to other investing activities37,892,400
Subtotal of cash inflows from investment activities52,631,55058,357,461
Cash paid for the purchase and construction of fixed assets, intangible assets and other long-term assets867,415,6141,073,365,254
Cash paid for investment42,800,000
Cash paid relating to other investing activities696,000
Subtotal of cash outflows from investing activities3,491,466
Net cash flows from investing activities913,707,0801,074,061,254
II. Cash flows from investing activities:-861,075,530-1,015,703,793
III. Cash flow from financing activities:
Cash received from the loan588,810,7561,126,732,597
Other financing-related cash received321,389,000
Subtotal of cash inflows from financing activities910,199,7561,126,732,597
Cash paid for debt repayment273,983,7062,025,923,666
Cash paid for dividends, profits or interest payments68,421,107168,432,518
Payment of other cash related to financing activities32,456,85323,054,274
Subtotal of cash outflows from financing activities374,861,6662,217,410,458
Net cash flow from financing activities535,338,090-1,090,677,861
IV. Influence of exchange rate alternation on cash and cash equivalents5,735,135-2,330,424
V. Net increase in cash and cash equivalents-139,697,211-2,393,119,257
Plus: Balance of cash and cash equivalents at the beginning of term3,051,261,6554,594,018,251
VI. Balance of cash and cash equivalents at the end of term2,911,564,4442,200,898,994

Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of thefinancial department: Wang Wenxin

(II) The first implementation of the new accounting standards from 2024 to adjust the firstimplementation of the financial statements at the beginning of the year related items

□ Applicable √ Not applicable

(III) Report of the AuditorsWhether the First Quarter Report has been audited or not

□ Yes √ No

The First Quarter Report hasn't been audited.

Board of Directors ofCSG Holding Co., Ltd.29 April 2024


附件:公告原文