深赛格B:2024年第一季度报告(英文版)
Stock code: 000058, 200058 Stock abbreviation: SHEN SEG A, SHEN SEG B Notice No.: 2024-029
Shenzhen SEG Co., Ltd.The First Quarterly Report for 2024The Company and all members of the Board of Directors guarantee that the information disclosed is true, accurate andcomplete, and there are no false records, misleading statements or material omissions.
Important Notice:
1. The Board of Directors, the Board of Supervisors and the Directors, Supervisors and senior management guarantee that thequarterly report is true, accurate and complete, without any false records, misleading statements or material omissions, and thatthey assume individual and joint legal responsibility.
2. The person in charge of the Company, head of accounting work and head of accounting institution (accounting officer incharge) declare that they guarantee the truthfulness, accuracy and completeness of the financial information in the quarterly report.
3. Whether the First Quarterly Report has been audited
□ Yes ?No
I. Main Financial Data(I) Main accounting data and financial indicatorsWhether the Company needs to perform retrospective adjustment or restatement of accounting data for previous years
□ Yes ?No
Current period | Same period of previous year | Changes over same period of previous year | |
Operating income (yuan) | 414,161,145.61 | 445,269,320.85 | -6.99% |
Net profit attributable to shareholders of the listed company (yuan) | 24,867,650.31 | 32,905,373.52 | -24.43% |
Net profit attributable to shareholders of the listed company after deducting non-recurring profit and loss (yuan) | 24,648,777.29 | 30,118,279.30 | -18.16% |
Net cash flow from operating activities (yuan) | -42,261,121.35 | -18,380,969.22 | -129.92% |
Basic earnings per share (yuan/share) | 0.0202 | 0.0267 | -24.34% |
Diluted earnings per share (yuan/share) | 0.0202 | 0.0267 | -24.34% |
Weighted average return on equity | 1.23% | 1.69% | -0.46% |
End of current period | End of previous year | Changes over end of previous year | |
Total assets (yuan) | 5,351,979,268.88 | 5,380,146,949.27 | -0.52% |
Owner's equity attributable to shareholders of the listed company (yuan) | 2,029,736,340.63 | 2,006,490,243.66 | 1.16% |
(II) Non-recurring items and amounts
?Applicable □ Not applicable
Unit: RMB/yuan
Item | Amount of current period | Description |
Profits or losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets) | -97,998.41 | |
Governmental subsidy included in current profit and loss (excluding the governmental subsidies closely related to the Company's normal operating business that conform to national policies and are enjoyed continuously in accordance with certain standard rating or quota) | 209,311.48 | |
Profits/losses from assets entrusted to | 569,481.11 |
others for investment or management | ||
Trustee fee from entrusted operations | 31,026.40 | |
Other non-operating income and expense except for the above items | -254,360.62 | |
Other profit and loss items that qualify the definition of non-recurring profit and loss | 64,982.59 | |
Less: Affected income tax | 85,319.63 | |
Affected minority equity (after-tax) | 218,249.90 | |
Total | 218,873.02 | -- |
Details of other profit and loss items that qualify the definition of non-recurring profit and loss?Applicable □ Not applicableFor investment income calculated through the equity method, the Company discloses the non-recurring profit and loss of HuakongSEG Co., Ltd. enjoyed based on shareholding as its non-recurring profit and loss.Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement onInformation Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and lossitems during the reporting period?Applicable □ Not applicable
Item | Amount (yuan) | Reason |
Additional input VAT credits deduction and exemption | 383,197.76 | Comply with national policies and regulations and occur continuously |
Handling fee refund for withholding individual income tax | 189,226.83 | Comply with national policies and regulations and occur continuously |
(III) Changes of main accounting data and financial indicators and reasons for the changes?Applicable □ Not applicable(I) Consolidated balance sheet
Unit: RMB/yuan
Item | Closing balance | Opening balance | Difference | Changes over the period | Reason for the difference |
Financial assets held for trading | 155,683,592.18 | 52,779,414.11 | 102,904,178.07 | 194.97% | Mainly due to the Company’s purchase of wealth management products |
Non-current assets due within one year | 0.00 | 83,165,555.49 | -83,165,555.49 | -100.00% | Mainly due to withdrawal of large-denomination Certificate of Deposit |
Other comprehensive income | -6,045,803.96 | -4,424,250.62 | -1,621,553.34 | -36.65% | Mainly due to changes in fair value of the Company's investments in other equity instruments |
(II) Consolidated income statement
Unit: RMB/yuan
Item | Amount of the current period | Amount of the same period of the previous year | Difference | Changes over the same period of the previous year | Reason for the difference |
Other income | 781,736.07 | 2,953,995.38 | -2,172,259.31 | -73.54% | Mainly due to the year-on-year decrease in government subsidies received in the current period |
Investment income | -2,612,244.01 | -1,399,447.34 | -1,212,796.67 | -86.66% | Mainly due to the year-on-year decrease in income from wealth management products recognized by the Company in the current period |
Credit impairment loss | 5,212.64 | 1,400.00 | 3,812.64 | 272.33% | Mainly due to the increase in the write-back of bad debts in the current period |
Non-operating income | 321,660.10 | 804,286.03 | -482,625.93 | -60.01% | Mainly due to the year-on-year decrease in government subsidies that are not related to daily activities and received by the Company in the current period |
(III) Consolidated cash flow statement
Unit: RMB/yuan
Item | Amount of the current period | Amount of the same period of the previous year | Difference | Changes over the same period of the previous year | Reason for the difference |
Net cash flows from operating activities | -42,261,121.35 | -18,380,969.22 | -23,880,152.13 | -129.92% | Mainly due to the year-on-year decrease in cash received from selling commodities and offering labor in the current period |
Net cash flows from investing activities | -30,233,048.04 | 34,275,229.56 | -64,508,277.60 | -188.21% | Mainly due to the year-on-year increase in the net value of the wealth management products purchased by the Company in the current period |
Net increase in cash and cash equivalents | -86,314,320.43 | -3,102,976.95 | -83,211,343.48 | -2681.66% | Mainly due to the year-on-year decrease in net cash flows generated from operating activities and investing activities in the current period |
II. Shareholder Information(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights wereresumed and shareholdings of top 10 shareholders
Unit: share
Total number of ordinary shareholders at the end of the reporting period | 66,658 | Total number of preferred shareholders whose voting rights were resumed at the end of the reporting period (if any) | 0 | |||
Shareholdings of top 10 shareholders (excluding shares lent through margin securities loan) | ||||||
Name of shareholder | Nature of shareholder | Shareholding percentage (%) | Number of shares | Number of restricted shares | Pledged, marked or frozen | |
Share status | Number | |||||
Shenzhen SEG Group Co., Ltd. | State-owned legal person | 56.54% | 696,163,182.00 | 0.00 | Not applicable | 0.00 |
Liu Guocheng | Domestic | 0.60% | 7,442,702.00 | 0.00 | Not applicable | 0.00 |
natural person | ||||||
LISHERYNZHANMING | Foreign natural person | 0.55% | 6,712,100.00 | 0.00 | Not applicable | 0.00 |
Hong Kong Securities Clearing Co., Ltd. | Foreign legal person | 0.44% | 5,445,478.00 | 0.00 | Not applicable | 0.00 |
Liu Guohong | Domestic natural person | 0.31% | 3,773,846.00 | 0.00 | Not applicable | 0.00 |
Li Xiaosong | Domestic natural person | 0.30% | 3,636,577.00 | 0.00 | Not applicable | 0.00 |
Gong Qianhua | Foreign natural person | 0.24% | 2,940,000.00 | 0.00 | Not applicable | 0.00 |
Wang Jinjun | Domestic natural person | 0.17% | 2,100,000.00 | 0.00 | Not applicable | 0.00 |
Xu Yueying | Domestic natural person | 0.16% | 2,017,000.00 | 0.00 | Not applicable | 0.00 |
Su Yi | Domestic natural person | 0.12% | 1,530,613.00 | 0.00 | Not applicable | 0.00 |
Top 10 shareholders not subject to selling restrictions | ||||||
Name of shareholder | Number of unrestricted shares | Type | ||||
Type | Number | |||||
Shenzhen SEG Group Co., Ltd. | 696,163,182.00 | RMB-denominated ordinary shares | 696,163,182.00 | |||
Liu Guocheng | 7,442,702.00 | Domestic listed foreign shares | 7,442,702.00 | |||
LISHERYNZHANMING | 6,712,100.00 | Domestic listed foreign shares | 6,712,100.00 | |||
Hong Kong Securities Clearing Co., Ltd. | 5,445,478.00 | RMB-denominated ordinary shares | 5,445,478.00 | |||
Liu Guohong | 3,773,846.00 | Domestic listed foreign shares | 3,773,846.00 | |||
Li Xiaosong | 3,636,577.00 | RMB-denominated ordinary shares | 3,636,577.00 | |||
Gong Qianhua | 2,940,000.00 | Domestic listed foreign shares | 2,940,000.00 | |||
Wang Jinjun | 2,100,000.00 | Domestic listed foreign shares | 2,100,000.00 | |||
Xu Yueying | 2,017,000.00 | Domestic listed foreign shares | 2,017,000.00 | |||
Su Yi | 1,530,613.00 | Domestic listed foreign shares | 1,530,613.00 | |||
Description on the related relationship or persons acting-in-concert arrangements among the above shareholders | There is no related party relationship between SEG Group and other shareholders, nor are they persons acting in concert as stipulated in the Administrative Measures on Acquisition of Listed Companies. It is unknown to the Company whether other shareholders are related parties or persons acting in concert. | |||||
Description on the top 10 shareholders’ participation in margin trading and securities lending business (if any) | Li Xiaosong, a domestic natural person, holds 3,636,577 shares of the Company, all through the credit account of margin trading and securities lending investors. |
Participation of margin securities loan by top 10 shareholders
□ Applicable ?Not applicable
Changes of top 10 shareholders and top 10 shareholders without selling restrictions over the previous period due to the lending or
return of shares lent through margin securities loan
□ Applicable ?Not applicable
(II) Total number of preferred shareholders and shareholdings of top 10 preferred shareholders
□ Applicable ?Not applicable
III. Other Significant Events?Applicable □ Not applicable
Overview | Date of disclosure | Website index for interim reports disclosed |
1. Litigation and arbitration involving holding second-tier subsidiary | January 3, 2024 | "Notice on the Progress of Litigation and Arbitration Involving Holding Second-tier Subsidiary" released on Juchao Website (http://www.cninfo.com.cn/) |
2. Provision of financial assistance to its shareholder by holding subsidiary Changsha SEG Development Co., Ltd. | December 12, 2018 | "Notice on the Provision of Financial Assistance to Its Shareholder by Holding Subsidiary Changsha SEG Development Co., Ltd." released on Juchao Website (http://www.cninfo.com.cn/) |
December 28, 2018 | "Notice on the Resolution of the 6th Interim General Meeting in 2018" released on Juchao Website (http://www.cninfo.com.cn/) | |
January 22, 2022 | "Notice on the Progress of Providing Financial Assistance to Its Shareholder by Holding Subsidiary Changsha SEG Development Co., Ltd." released on Juchao Website (http://www.cninfo.com.cn/) | |
March 2, 2022 | "Notice on the Progress of Providing Financial Assistance to Its Shareholder by Holding Subsidiary Changsha SEG Development Co., Ltd." released on Juchao Website (http://www.cninfo.com.cn/) | |
April 30, 2022 | "Notice on the Progress of Providing Financial Assistance to Its Shareholder by Holding Subsidiary Changsha SEG Development Co., Ltd." released on Juchao Website (http://www.cninfo.com.cn/) | |
January 3, 2024 | "Notice on the Progress of Providing Financial Assistance to Its Shareholder by Holding Subsidiary Changsha SEG Development Co., Ltd." released on Juchao Website (http://www.cninfo.com.cn/) | |
3. Subsidiary’s plan to sell stock assets | September 16, 2023 | "Notice on the Resolution of the 46th Interim Meeting of the 8th Board of Directors" and "Notice on the Subsidiary’s Plan to Sell Stock Assets" released on Juchao Website (http://www.cninfo.com.cn/) |
January 3, 2024 | "Notice on the Progress of the Subsidiary’s Sale of Stock Assets" released on Juchao Website (http://www.cninfo.com.cn/) | |
4. Amendment of the "Articles of Association" | January 6, 2024 | "Notice on the Resolution of the 49th Interim Meeting of the 8th Board of Directors", "Revision Draft of 'Articles of Association'" and "Revision Comparison Table for the 'Articles of Association'" released on Juchao Website (http://www.cninfo.com.cn/) |
January 23, 2024 | "Notice on the Resolution of the 1st Interim General Meeting in 2024" and "Articles of Association" released on Juchao Website (http://www.cninfo.com.cn/) | |
5. By-election of the Company's independent directors | January 20, 2024 | "Notice on the By-Election of Independent Directors of the Company", "Notice on the Resolution of the 50th Interim Meeting of the 8th Board of Directors", "Statement and Commitment of the Nominated Independent Director of Shenzhen SEG Co., Ltd.", and "Statement and Commitment of the Independent Director Candidate of Shenzhen SEG Co., Ltd." released on Juchao Website (http://www.cninfo.com.cn/) |
February 7, 2024 | "Notice on the Resolution of the 2nd Interim General Meeting in 2024" released on Juchao Website (http://www.cninfo.com.cn/) | |
6. Revision of the Guarantee Management Measures | January 20, 2024 | "Notice on the Resolution of the 50th Interim Meeting of the 8th Board of Directors" and "Guarantee Management Measures" released on Juchao Website (http://www.cninfo.com.cn/) |
February 7, 2024 | "Notice on the Resolution of the 2nd Interim General Meeting in 2024" and "Guarantee Management Measures" released on Juchao Website (http://www.cninfo.com.cn/) | |
7. Performance Forecast for 2023 | January 27, 2024 | "Performance Forecast for 2023" released on Juchao Website (http://www.cninfo.com.cn/) |
8. Purchase of wealth management products
with own idle funds
8. Purchase of wealth management products with own idle funds | March 29, 2024 | "Notice on Purchasing Wealth Management Products with Own Idle Funds" released on Juchao Website (http://www.cninfo.com.cn/) |
9. Asset impairment provision for 2023 | March 29, 2024 | "Notice on the Company's Provision for Impairment of Various Assets for 2023" released on Juchao Website (http://www.cninfo.com.cn/) |
IV. Quarterly Financial Statements
(I) Financial statements
1. Consolidated balance sheet
Prepared by: Shenzhen SEG Co., Ltd.
March 31, 2024
Unit: RMB/yuan
Item | Closing balance | Opening balance |
Current assets: | ||
Monetary funds | 1,061,654,731.32 | 1,166,956,285.34 |
Provision for settlement | ||
Lending funds | ||
Trading financial assets | 155,683,592.18 | 52,779,414.11 |
Derived financial assets | ||
Notes receivable | 13,500,381.30 | 12,063,057.15 |
Accounts receivable | 347,303,755.74 | 302,691,765.12 |
Financing of accounts receivable | 1,337,973.85 | 1,337,973.85 |
Prepayment | 3,636,696.34 | 3,706,720.47 |
Premium receivable | ||
Reinsurance accounts receivable | ||
Provision of cession receivable | ||
Other receivables | 78,748,473.83 | 77,657,467.60 |
Including: Interests receivable | ||
Dividends receivable | ||
Redemptory monetary capital for sale | ||
Inventory | 1,630,351,790.42 | 1,606,158,355.62 |
Including: Data resources | ||
Contract assets | 12,288,189.73 | 13,174,295.92 |
Held-for-sale assets | ||
Non-current assets due within one year | 83,165,555.49 | |
Other current assets | 64,212,273.65 | 61,400,766.70 |
Total current assets | 3,368,717,858.36 | 3,381,091,657.37 |
Non-current assets: | ||
Loans issued and advance in cash | ||
Investment of creditor's rights | ||
Other investment of creditor's rights | ||
Long-term receivables | 5,538,631.13 | 5,610,026.78 |
Long-term equity investment | 266,468,817.47 | 269,650,542.59 |
Investment of other equity instruments | 25,972,985.90 | 28,084,268.75 |
Other non-current financial assets | ||
Investment real estate | 911,876,261.89 | 926,114,596.02 |
Fixed assets | 338,308,272.81 | 345,919,556.12 |
Construction in process | 25,026,452.92 | 21,296,613.06 |
Productive biological assets | ||
Oil and gas assets | ||
Right-to-use assets | 207,388,991.32 | 200,363,550.54 |
Intangible assets | 20,998,705.04 | 20,954,525.45 |
Including: Data resources | ||
Development expenditure | ||
Including: Data resources | ||
Goodwill | 68,855,697.76 | 68,855,697.76 |
Long-term unamortized expenses | 30,533,738.17 | 30,446,353.63 |
Deferred income tax assets | 80,460,101.81 | 79,926,806.90 |
Other non-current assets | 1,832,754.30 | 1,832,754.30 |
Total non-current assets | 1,983,261,410.52 | 1,999,055,291.90 |
Total assets | 5,351,979,268.88 | 5,380,146,949.27 |
Current liabilities: | ||
Short-term loans | 225,284,861.11 | 225,284,861.11 |
Borrowings from central bank | ||
Borrowing funds | ||
Trading financial liabilities | ||
Derived financial liabilities | ||
Notes payable | ||
Accounts payable | 472,522,732.16 | 451,943,075.48 |
Advance receipts | 131,271,056.75 | 146,671,712.58 |
Contract liabilities | 26,927,877.03 | 28,930,290.52 |
Financial assets sold for repurchase | ||
Deposits from customers and interbank |
Acting trading securities | ||
Acting underwriting securities | ||
Payroll payable | 105,859,166.20 | 143,535,971.66 |
Taxes payable | 173,823,044.01 | 177,529,281.44 |
Other payables | 863,800,954.36 | 857,784,084.40 |
Including: Interests payable | ||
Dividends payable | 24,987,218.08 | 28,281,997.08 |
Service charge and commission payable | ||
Reinsurance accounts payable | ||
Held-for-sale liabilities | ||
Non-current liabilities due within one year | 94,143,504.51 | 107,940,591.09 |
Other current liabilities | 4,989,859.83 | 6,244,057.44 |
Total current liabilities | 2,098,623,055.96 | 2,145,863,925.72 |
Non-current liabilities | ||
Provision of insurance contracts | ||
Long-term loans | 522,598,481.87 | 519,380,201.10 |
Bonds payable | ||
Include: preferred stock | ||
Perpetual bonds | ||
Lease liabilities | 151,387,371.40 | 161,296,418.84 |
Long-term payables | 3,550,426.94 | 3,490,890.53 |
Long-term payroll payable | ||
Estimated liabilities | 34,844,103.10 | 34,844,103.10 |
Deferred income | 521,154.84 | 562,703.98 |
Deferred income tax liabilities | 10,540,227.13 | 9,973,820.93 |
Other non-current liabilities | ||
Total non-current liabilities | 723,441,765.28 | 729,548,138.48 |
Total liabilities | 2,822,064,821.24 | 2,875,412,064.20 |
Owner's equity: | ||
Capital stock | 1,231,200,672.00 | 1,231,200,672.00 |
Other equity instruments | ||
Include: Preferred stock | ||
Perpetual bonds | ||
Capital reserve | 165,950,347.39 | 165,950,347.39 |
Less: Treasury stocks | ||
Other comprehensive income | -6,045,803.96 | -4,424,250.62 |
Special reserve | ||
Surplus reserve | 194,165,563.17 | 194,165,563.17 |
General risk reserve | ||
Undistributed profits | 444,465,562.03 | 419,597,911.72 |
Total owners' equity attributable to the parent company | 2,029,736,340.63 | 2,006,490,243.66 |
Minority equity | 500,178,107.01 | 498,244,641.41 |
Total owners' equity | 2,529,914,447.64 | 2,504,734,885.07 |
Total liabilities and owners' equity | 5,351,979,268.88 | 5,380,146,949.27 |
Legal representative: Zhang Liang Head of accounting work: Xiao Jun Head of accounting institution: Xu Zhongyang
2. Consolidated income statement
Unit: RMB/yuan
Item | Amount incurred in the current period | Amount incurred in the prior period |
I. Total operating income | 414,161,145.61 | 445,269,320.85 |
Including: Operating income | 414,161,145.61 | 445,269,320.85 |
Interest revenue | ||
Premium earned | ||
Income of service charge and commission | ||
II. Total operating costs | 364,995,473.80 | 384,360,060.26 |
Including: Operating costs | 322,074,470.88 | 338,171,858.58 |
Interest expense | ||
Expense of service charge and commission | ||
Surrender value | ||
Net payments for insurance claims | ||
Net withdrawal of policy reserve | ||
Bond insurance expense | ||
Reinsurance expense | ||
Taxes and surcharges | 7,528,193.53 | 7,040,648.41 |
Selling expense | 4,669,051.44 | 5,154,703.97 |
Administration expense | 19,872,471.16 | 24,608,077.82 |
R&D expense | 2,504,435.76 | 2,205,748.26 |
Financial expense | 8,346,851.03 | 7,179,023.22 |
Include: Interest expense | 6,872,340.90 | 8,937,348.65 |
Interest revenue | 3,164,523.80 | 4,618,117.49 |
Plus: Other income | 781,736.07 | 2,953,995.38 |
Income from investment ("–" means loss) | -2,612,244.01 | -1,399,447.34 |
Include: Income from investment in joint ventures and cooperative enterprises | -3,181,725.12 | -3,273,278.62 |
Income from financial asset derecognition measured at amortized cost | ||
Exchange gains ("– "means loss) | ||
Net income from exposed hedge ("– "means loss) | ||
Income from fair value change ("–" means loss) | ||
Credit impairment loss ("–" means loss) | 5,212.64 | 1,400.00 |
Assets impairment loss ("–" means loss) | ||
Income from assets disposal ("–" means loss) | ||
III. Operating profits ("–" means loss) | 47,340,376.51 | 62,465,208.63 |
Plus: Non-operating income | 321,660.10 | 804,286.03 |
Less: Non-operating expense | 674,019.13 | 677,151.60 |
IV. Total profits ("–" means loss) | 46,988,017.48 | 62,592,343.06 |
Less: Income tax | 18,832,704.83 | 19,737,901.29 |
V. Net profits ("–" means loss) | 28,155,312.65 | 42,854,441.77 |
(1) By operation continuity | ||
1. Net profits from continuous operation ("–" means loss) | 28,155,312.65 | 42,854,441.77 |
2. Net profits from operation termination ("–" means loss) | ||
(2) By attribution of ownership | ||
1. Net profit attributable to the owner of parent company | 24,867,650.31 | 32,905,373.52 |
2. Minority profit and loss | 3,287,662.34 | 9,949,068.25 |
VI. After-tax net amount of other comprehensive income | -1,616,686.08 | 1,663,378.51 |
After-tax net amount of other comprehensive income attributable to the owner of parent company | -1,621,553.34 | 1,671,439.91 |
(1) Other comprehensive income that cannot be reclassified into profit and loss | -1,621,553.34 | 1,671,439.91 |
1. Remeasured variation of defined benefit plan | ||
2. Other comprehensive income that cannot be transferred into profit and loss under the Equity Law | ||
3. Change in the fair value of other investment of equity instruments | -1,621,553.34 | 1,671,439.91 |
4. Change in the fair value of the enterprise's credit risk | ||
5. Others | ||
(2) Other comprehensive income to be reclassified into profit and loss | ||
1. Other comprehensive income that can be transferred into profit and loss under the Equity Law | ||
2. Change in the fair value of other investments of creditor's rights | ||
3. Amount of financial asset reclassified to other comprehensive income | ||
4. Impairment provision for other investment of creditor's rights | ||
5. Cash flow hedge reserve | ||
6. Difference of translation of foreign currency financial statements | ||
7. Others | ||
After-tax net amount of other comprehensive income attributable to minority shareholders | 4,867.26 | -8,061.40 |
VII. Total comprehensive income | 26,538,626.57 | 44,517,820.28 |
Total comprehensive income attributable to the owner of parent company | 23,246,096.97 | 34,576,813.43 |
Total comprehensive income attributable to minority shareholders | 3,292,529.60 | 9,941,006.85 |
VIII. Earnings per share: | ||
(1) Basic earnings per share | 0.0202 | 0.0267 |
(2) Diluted earnings per share | 0.0202 | 0.0267 |
For business combinations of the current period under common control, the net profit realized by the combined party before the
combination was RMB0.00; the net profit realized by the combined party in last period was RMB0.00.Legal representative: Zhang Liang Head of accounting work: Xiao Jun Head of accounting institution: Xu Zhongyang
3. Consolidated cash flow statement
Unit: RMB/yuan
Item | Amount incurred in the current period | Amount incurred in the prior period |
I. Cash flow from operating activities: | ||
Cash from selling commodities and offering labor | 379,184,967.53 | 443,160,330.36 |
Net increase in deposits from customers and interbank | ||
Net increase in borrowings from central bank | ||
Net increase in loans from other banks | ||
Cash from premium of original insurance contract | ||
Net cash from reinsurance business | ||
Net increase in insurance policy holder's savings and investment | ||
Cash from interests, service charge and commission | ||
Net increase in borrowing funds | ||
Net increase in repurchase business | ||
Net cash from acting trading securities | ||
Refund of tax and fee received | 2,052.39 | 1,183,473.36 |
Other cash received related to operating activities | 56,162,278.82 | 66,937,283.93 |
Subtotal of cash inflow from operating activities | 435,349,298.74 | 511,281,087.65 |
Cash paid for commodities and labor | 143,329,179.74 | 181,208,188.82 |
Net increase in customer loan and advance in cash | ||
Net increase in borrowings from central bank and interbank | ||
Cash paid for the compensation of original insurance contract | ||
Net increase in lending funds | ||
Cash paid for interests, service charge and commission | ||
Cash paid for policy dividend | ||
Cash paid to and for employees | 180,551,266.58 | 199,103,710.22 |
Taxes and feeds paid | 47,743,436.34 | 46,468,466.68 |
Other cash paid related to operating activities | 105,986,537.43 | 102,881,691.15 |
Subtotal of cash outflow from operating activities | 477,610,420.09 | 529,662,056.87 |
Net amount of cash flow from operating activities | -42,261,121.35 | -18,380,969.22 |
II. Cash flow from investing activities: | ||
Cash received from disposal of investments | 118,095,821.93 | 93,800,000.00 |
Cash received from return on investments | 3,869,481.11 | 1,873,831.18 |
Net amount of cash received from disposal of fixed assets, intangible assets and other long-term assets | 170.00 | 1,300.00 |
Net amount of cash received from disposal of subsidiaries and other business entities | ||
Other cash received related to investing activities | ||
Subtotal of cash inflow from investing activities | 121,965,473.04 | 95,675,131.18 |
Cash paid to acquire fixed assets, intangible assets and other long-term assets | 11,198,521.08 | 18,899,901.62 |
Cash paid to acquire investments | 141,000,000.00 | 42,500,000.00 |
Net increase in pledge loan | ||
Net amount of cash paid to acquire subsidiaries and other business entities | ||
Other cash paid related to investing activities | ||
Subtotal of cash outflow from investing activities | 152,198,521.08 | 61,399,901.62 |
Net amount of cash flow from investing activities | -30,233,048.04 | 34,275,229.56 |
III. Cash flow from financing activities: | ||
Cash received from capital contribution | ||
Including: Cash received by subsidiaries from absorbing minority shareholders' investment | ||
Cash received from borrowings | 18,824,000.00 | 16,576,185.81 |
Other cash received related to financing activities | ||
Subtotal of cash inflow from financing activities | 18,824,000.00 | 16,576,185.81 |
Cash paid to repay debts | 14,221,872.76 | 12,876,250.00 |
Cash paid to distribute dividends and profits or pay interests | 12,028,335.28 | 18,640,686.32 |
Including: Dividend and profit paid by subsidiaries to minority shareholders | 1,359,064.00 | 10,240,000.00 |
Other cash paid related to financing activities | 6,393,943.00 | 4,056,486.78 |
Subtotal of cash outflow from financing activities | 32,644,151.04 | 35,573,423.10 |
Net amount of cash flow from financing activities | -13,820,151.04 | -18,997,237.29 |
IV. Effect of foreign exchange changes on cash and cash equivalents | ||
V. Net increase in cash and cash equivalents | -86,314,320.43 | -3,102,976.95 |
Plus: Beginning balance of cash and cash equivalents | 1,135,679,354.12 | 987,346,307.91 |
VI. Ending balance of cash and cash equivalents | 1,049,365,033.69 | 984,243,330.96 |
(II) Description on the adjustment of relevant items in the financial statements at thebeginning of the year for the first time adoption of the new accounting standards since2024
□ Applicable ?Not applicable
(III) Report auditingWhether the First Quarterly Report has been audited
□ Yes ?No
The First Quarterly Report of the Company has not been audited.
Board of Directors of Shenzhen SEG Co., Ltd.
April 26, 2024