深赛格B:2025年第一季度报告(英文版)
Stock code: 000058, 200058 Stock abbreviation: SHEN SEG A, SHEN SEG B Notice No.: 2025-030
Shenzhen SEG Co., Ltd.First Quarterly Report for 2025The Company and all members of the Board of Directors guarantee that the information disclosed is true, accurate andcomplete, and there are no false records, misleading statements or material omissions.Important Notice:
1. The Board of Directors, the Board of Supervisors and the directors, supervisors and senior management guarantee that thequarterly report is true, accurate and complete, without any false records, misleading statements or material omissions, and that theyassume individual and joint legal responsibility.
2. The person in charge of the Company, head of accounting work and head of accounting institution (accounting owner) declarethat they guarantee the truthfulness, accuracy and completeness of the financial information in the quarterly report.
3. Whether the First Quarterly Report has been audited
□ Yes ?No
I. Main Financial Data
(I) Main accounting data and financial indicatorsWhether the Company needs to perform retrospective adjustment or restatement of accounting data for previous years
□ Yes ?No
Current period | Same period of previous year | Changes over same period of previous year | |
Operating income (RMB) | 357,999,755.03 | 414,161,145.61 | -13.56% |
Net profit attributable to shareholders of the listed company (RMB) | 22,883,073.36 | 24,867,650.31 | -7.98% |
Net profit attributable to shareholders of the listed company after deducting non-recurring profit and loss (RMB) | 25,084,379.37 | 24,648,777.29 | 1.77% |
Net cash flow from operating activities (RMB) | -34,833,461.92 | -42,261,121.35 | 17.58% |
Basic earnings per share (RMB/share) | 0.0186 | 0.0202 | -7.92% |
Diluted earnings per share (RMB/share) | 0.0186 | 0.0202 | -7.92% |
Weighted average ROE | 1.13% | 1.23% | -0.10% |
End of current period | End of previous year | Changes over end of previous year | |
Total assets (RMB) | 5,001,210,265.45 | 5,065,402,435.76 | -1.27% |
Owner's equity attributable to shareholders of the listed company (RMB) | 2,028,185,703.92 | 2,007,073,603.17 | 1.05% |
(II) Non-recurring items and amounts
?Applicable □ Not applicable
Unit: RMB/yuan
Item | Amount of current period | Description |
Profits or losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets) | -4,424.44 | |
Governmental subsidy included in current profit and loss (excluding the governmental subsidies closely related to the Company's normal operating business that conform to national policies and are enjoyed continuously in accordance with certain standard rating or quota) | 256,817.61 | |
Profits/losses from assets entrusted to others for investment or management | 166,404.31 | |
Trustee fee from entrusted operations | 235,804.90 | |
Other non-operating income and expense except for the above items | -3,364,074.42 | |
Other profit and loss items that qualify the definition of non-recurring profit and loss | -25,270.38 | |
Less: Affected income tax | 110,586.59 |
Affected minority equity (after-tax) | -644,023.00 | |
Total | -2,201,306.01 | -- |
Details of other profit and loss items that qualify the definition of non-recurring profit and loss?Applicable □ Not applicableFor investment income calculated through the equity method, the Company discloses the non-recurring profit and loss of HuakongSEG Co., Ltd. enjoyed based on shareholding as its non-recurring profit and loss.Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement onInformation Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and lossitems during the reporting period
□ Applicable ?Not applicable
The Company did not define any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on InformationDisclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and loss items duringthe reporting period.(III) Changes of main accounting data and financial indicators and reasons for the changes?Applicable □ Not applicable
1. Consolidated balance sheet items
Unit: RMB/yuan
Item | Closing balance | Opening balance | Difference | Changes over the period | Reason for the difference |
Financial assets held for trading | 68,343,456.95 | 43,552,021.49 | 24,791,435.46 | 56.92% | Mainly owing to the Company’s purchase of wealth management products |
Prepayments | 8,515,228.21 | 5,960,495.88 | 2,554,732.33 | 42.86% | Mainly owing to the Company's advance payment for goods to suppliers |
Dividends payable | 19,532,911.55 | 31,116,194.15 | -11,583,282.60 | -37.23% | Mainly owing to the subsidiaries’ payment of dividend and profit to minority shareholders |
Other current liabilities | 11,320,069.06 | 7,717,587.18 | 3,602,481.88 | 46.68% | Mainly owing to the increase in output tax pending carryforward |
Other comprehensive income | -6,109,164.00 | -4,338,191.39 | -1,770,972.61 | -40.82% | Mainly owing to changes in fair value of the Company's investments in other equity instruments |
2. Consolidated income statement items
Unit: RMB/yuan
Item | Amount of the current period | Amount of the same period of the previous year | Difference | Changes over the same period of the previous year | Reason for the difference |
Other income | 504,249.08 | 781,736.07 | -277,486.99 | -35.50% | Mainly owing to the year-on-year decrease in government subsidy received in the current period |
Credit impairment loss | 35,927.01 | 5,212.64 | 30,714.37 | 589.23% | Mainly owing to the year-on-year increase in the write-back of bad debts in the current period |
Non-operating expense | 3,761,675.38 | 674,019.13 | 3,087,656.25 | 458.10% | Mainly owing to the year-on-year increase in non-operating expenses such as late fees |
3. Consolidated cash flow statement items
Unit: RMB/yuan
Item | Amount of the current period | Amount of the same period of the previous year | Difference | Changes over the same period of the previous year | Reason for the difference |
Net cash flows from investing activities | -85,718,346.14 | -30,233,048.04 | -55,485,298.10 | -183.53% | Mainly owing to the Company’s increased investment in the construction of distributed power stations |
Net cash flows from financing activities | -9,408,949.49 | -13,820,151.04 | 4,411,201.55 | 31.92% | Mainly owing to the year-on-year increase in net cash received from borrowings and cash paid for debt repayment |
Net increase in cash and cash equivalents | -129,960,757.55 | -86,314,320.43 | -43,646,437.12 | -50.57% | Mainly owing to the year-on-year decrease in net cash flows generated from investing activities in the current period |
II. Shareholder Information
(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights wereresumed and shareholdings of top 10 shareholders
Unit: share
Total number of ordinary shareholders at the end of the reporting period | 68,284 | Total number of preferred shareholders whose voting rights were resumed at the end of the reporting period (if any) | 0 | |||
Shareholdings of top 10 shareholders (excluding shares lent through margin securities loan) | ||||||
Name of shareholder | Nature of shareholder | Shareholding ratio Percentage (%) | Number of shares | Number of restricted shares | Pledged, marked or frozen | |
Share status | Number | |||||
Shenzhen SEG Group Co., Ltd. | State-owned legal person | 56.54% | 696,163,182.00 | 0.00 | Not applicable | 0.00 |
LISHERYNZHANMING | Foreign natural person | 0.65% | 8,031,115.00 | 0.00 | Not applicable | 0.00 |
Liu Guocheng | Domestic natural person | 0.62% | 7,612,602.00 | 0.00 | Not applicable | 0.00 |
Hong Kong Securities Clearing Co., Ltd. | Foreign legal person | 0.39% | 4,768,378.00 | 0.00 | Not applicable | 0.00 |
Liu Guohong | Domestic natural person | 0.31% | 3,861,446.00 | 0.00 | Not applicable | 0.00 |
Gong Qianhua | Foreign natural person | 0.24% | 2,940,000.00 | 0.00 | Not applicable | 0.00 |
Weng Yuhao | Domestic natural person | 0.18% | 2,240,000.00 | 0.00 | Not applicable | 0.00 |
China Merchants Bank — Southern Asset Management CSI Smallcap 1000 ETF | Others | 0.18% | 2,218,400.00 | 0.00 | Not applicable | 0.00 |
Lu Xiaowang | Domestic natural person | 0.18% | 2,207,200.00 | 0.00 | Not applicable | 0.00 |
Wang Jinjun | Domestic natural person | 0.17% | 2,100,000.00 | 0.00 | Not applicable | 0.00 |
Shareholdings of top 10 shareholders (excluding shares lent through margin securities loan and lock-up shares of senior management) | ||||||
Name of shareholder | Number of unrestricted shares | Type | ||||
Type | Number | |||||
Shenzhen SEG Group Co., Ltd. | 696,163,182.00 | RMB-denominated ordinary shares | 696,163,182.00 | |||
LISHERYNZHANMING | 8,031,115.00 | Domestic listed foreign shares | 8,031,115.00 | |||
Liu Guocheng | 7,612,602.00 | Domestic listed foreign shares | 7,612,602.00 | |||
Hong Kong Securities Clearing Co., Ltd. | 4,768,378.00 | RMB-denominated ordinary shares | 4,768,378.00 | |||
Liu Guohong | 3,861,446.00 | Domestic listed foreign shares | 3,861,446.00 | |||
Gong Qianhua | 2,940,000.00 | Domestic listed foreign shares | 2,940,000.00 | |||
Weng Yuhao | 2,240,000.00 | RMB-denominated ordinary shares | 2,240,000.00 | |||
China Merchants Bank — Southern Asset Management CSI Smallcap 1000 ETF | 2,218,400.00 | RMB-denominated ordinary shares | 2,218,400.00 | |||
Lu Xiaowang | 2,207,200.00 | RMB-denominated ordinary shares | 2,207,200.00 | |||
Wang Jinjun | 2,100,000.00 | Domestic listed foreign shares | 2,100,000.00 | |||
Description on the related relationship or persons acting-in-concert arrangements among the above shareholders | There is no related party relationship between SEG Group and other shareholders, nor are they persons acting in concert as stipulated in the Administrative Measures on Acquisition of Listed Companies. It is unknown to the Company whether other shareholders are related parties or persons acting in concert. | |||||
Description on the top 10 shareholders’ participation in margin trading and securities lending business (if | Weng Yuhao, a domestic natural person, holds 2,240,000 shares of the Company, of which 2,217,800 shares are held through the credit account |
any) | of margin trading and securities lending investors. |
Participation of margin securities loan by shareholders holding more than 5% of total shares, top 10 shareholders, and top 10shareholders without selling restrictions
□ Applicable ?Not applicable
Changes of top 10 shareholders and top 10 shareholders without selling restrictions over the previous period due to the lending orreturn of shares lent through margin securities loan
□ Applicable ?Not applicable
(II) Total number of preferred shareholders and shareholdings of top 10 preferred shareholders
□ Applicable ?Not applicable
III. Other Significant Events?Applicable □ Not applicable
Overview | Date of disclosure | Query index on the website where the report is disclosed |
1. Guarantees involving holding subsidiaries | September 27, 2024 | Notice on the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) |
October 30, 2024 | Notice on the Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
January 04, 2025 | Notice on the Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
2. Performance Forecast for 2024 | January 18, 2025 | Performance Forecast for 2024 released on CNINFO (http://www.cninfo.com.cn/) |
3. Changes in directors and supervisors of the Company | February 11, 2025 | Notice on the Resolutions of the 55th Interim Meeting of the 8th Board of Directors and Notice on the Resignation of the Company’s Chairman and Election of New Directors released on CNINFO (http://www.cninfo.com.cn/) |
February 28, 2025 | Notice on the Resolutions of the 2025 First Extraordinary General Meeting of Shareholders and Notice on the Resolutions of the 56th Interim Meeting of the 8th Board of Directors released on CNINFO (http://www.cninfo.com.cn/) | |
March 04, 2025 | Notice on the Retirement and Departure of the Company's Supervisor released on CNINFO (http://www.cninfo.com.cn/) | |
4. Issues relating to performance commitments of Maqu Lab | June 10, 2021 | Notice on the Resolutions of the 22nd Interim Meeting of the 8th Board of Directors and Notice on Investing in Shanghai Maqu Lab Technology Co., Ltd. released on CNINFO (http://www.cninfo.com.cn/) |
April 27, 2023 | Notice on the Resolutions of the 8th Meeting of the 8th Board of Directors, Notice on Issues That Subsidiary Maqu Lab Fails to Meet Performance Commitments in 2022, and Verification Report on the Status of Subsidiary Maqu Lab's Completion of Performance Commitments released on CNINFO (http://www.cninfo.com.cn) | |
June 06, 2023 | Notice on the Progress of Subsidiary Maqu Lab’s Failure to Meet Performance Commitments in 2022 released on CNINFO (http://www.cninfo.com.cn) | |
March 29, 2024 | Notice on the Resolutions of the 10th Meeting of the 8th Board of Directors, Notice on Issues That Subsidiary Maqu Lab Fails to Meet Performance Commitments in 2023, and Verification Report on the Status of Subsidiary Maqu Lab's Completion of Performance Commitments released on CNINFO (http://www.cninfo.com.cn) | |
June 29, 2024 | Notice on the Progress of Subsidiary Maqu Lab’s Failure to Meet Performance Commitments released on CNINFO (http://www.cninfo.com.cn) | |
February 20, 2025 | Notice on the Progress of Subsidiary Maqu Lab’s Failure to Meet Performance Commitments and Arbitration released on CNINFO (http://www.cninfo.com.cn) | |
5. Subsidiary’s performance of lease contract | January 16, 2019 | Notice on the Resolutions of the 46th Interim Meeting of the 7th Board of Directors and Notice on Issues That Nantong SEG Times Plaza Development Co., Ltd., a Wholly-owned Subsidiary of the Company, Leases SEG Times Plaza in Whole and Signs the Lease Contract released on CNINFO (http://www.cninfo.com.cn) |
March 15, 2025 | Notice on the Progress of the Subsidiary’s Performance of Lease Contract and Arbitration released on CNINFO (http://www.cninfo.com.cn) | |
March 22, 2025 | Notice on the Progress of the Subsidiary’s Performance of Lease Contract and Arbitration released on CNINFO (http://www.cninfo.com.cn) |
6. Purchase of wealth management products with own idle funds | March 28, 2025 | Notice on Purchasing Wealth Management Products with Own Idle Funds released on CNINFO (http://www.cninfo.com.cn/) |
7. Asset impairment provision for 2024 | March 28, 2025 | Notice on the Company's Provision for Impairment of Various Assets for 2024 released on CNINFO (http://www.cninfo.com.cn/) |
8. Profit distribution for 2024 | March 28, 2025 | Notice on the Plan of Profit Distribution and Conversion of Capital Reserve to Share Capital for 2024 released on CNINFO (http://www.cninfo.com.cn) |
IV. Quarterly Financial Statements(I) Financial statements
1. Consolidated balance sheet
Prepared by: Shenzhen SEG Co., Ltd.
March 31, 2025
Unit: RMB/yuan
Item | Closing balance | Opening balance |
Current assets: | ||
Monetary funds | 859,984,621.04 | 1,013,767,043.88 |
Settlement reserve | ||
Lending funds | ||
Financial assets held for trading | 68,343,456.95 | 43,552,021.49 |
Derivative financial assets | ||
Notes receivable | 10,063,225.51 | 14,225,442.18 |
Accounts receivable | 325,861,107.18 | 281,974,498.93 |
Accounts receivable financing | 8,469,515.89 | 8,469,515.89 |
Prepayments | 8,515,228.21 | 5,960,495.88 |
Premiums receivable | ||
Reinsurance premiums receivable | ||
Reinsurance contract reserves receivable | ||
Other receivables | 54,112,278.07 | 54,989,728.34 |
Including: Interests receivable | ||
Dividends receivable | ||
Financial assets purchased under agreements to resell | ||
Inventory | 1,533,692,417.04 | 1,522,788,361.58 |
Including: Data resources | ||
Contract assets | 7,473,846.07 | 7,518,426.99 |
Assets held for sale | ||
Non-current assets due within one year | ||
Other current assets | 85,389,372.64 | 78,369,896.31 |
Total current assets | 2,961,905,068.60 | 3,031,615,431.47 |
Non-current assets: | ||
Loans and advances | ||
Debt investments | ||
Other debt investments | ||
Long-term receivables | 3,749,893.19 | 3,997,523.71 |
Long-term equity investments | 270,514,675.94 | 272,998,005.36 |
Investment in other equity instruments | 25,633,082.32 | 28,256,608.47 |
Other non-current financial assets | ||
Investment properties | 857,895,101.53 | 870,476,018.35 |
Property, plant and equipment | 398,385,934.14 | 350,583,125.99 |
Construction in progress | 100,858,559.80 | 117,599,812.50 |
Productive biological assets | ||
Oil & gas assets | ||
Right-of-use assets | 171,576,695.27 | 178,294,421.94 |
Intangible assets | 18,775,833.09 | 19,193,980.87 |
Including: Data resources | ||
Development expenses | ||
Including: Data resources | ||
Goodwill | 60,371,913.01 | 60,371,913.01 |
Long-term deferred expenses | 31,996,539.76 | 32,991,691.32 |
Deferred tax assets | 89,444,356.80 | 88,918,608.77 |
Other non-current assets | 10,102,612.00 | 10,105,294.00 |
Total non-current assets | 2,039,305,196.85 | 2,033,787,004.29 |
Total assets | 5,001,210,265.45 | 5,065,402,435.76 |
Current liabilities: | ||
Short-term loans | 19,102,430.56 | 19,402,430.56 |
Borrowings from central bank | ||
Placements from banks and other financial institutions | ||
Financial liabilities held for trading | ||
Derivative financial liabilities | ||
Notes payable | ||
Accounts payable | 400,163,953.27 | 415,438,809.41 |
Prepayments | 121,394,958.83 | 153,925,232.13 |
Contract liabilities | 25,548,571.99 | 22,689,001.74 |
Financial assets sold under agreements to repurchase | ||
Deposits from customers and interbank | ||
Funds from securities trading agency | ||
Funds from securities underwriting agency | ||
Employee benefits payable | 102,230,519.02 | 119,178,581.26 |
Taxes payable | 165,344,769.64 | 173,731,431.35 |
Other payables | 859,131,713.49 | 892,615,970.03 |
Including: Interests payable | ||
Dividends payable | 19,532,911.55 | 31,116,194.15 |
Service charges and commissions payable | ||
Reinsurance premiums payable | ||
Liabilities held for sale | ||
Non-current liabilities due within one year | 106,402,600.15 | 107,704,395.40 |
Other current liabilities | 11,320,069.06 | 7,717,587.18 |
Total current liabilities | 1,810,639,586.01 | 1,912,403,439.06 |
Non-current liabilities: | ||
Insurance contract reserves | ||
Long-term loans | 528,281,227.05 | 513,608,232.78 |
Bonds payable | ||
Including: Preference shares | ||
Perpetual bonds | ||
Lease liabilities | 153,834,192.70 | 153,804,099.01 |
Long-term payables | 2,139,665.99 | 2,155,162.19 |
Long-term employee benefits payable | ||
Provision | ||
Deferred income | 492,904.03 | 506,864.02 |
Deferred tax liabilities | 9,486,003.73 | 9,700,211.22 |
Other non-current liabilities | ||
Total non-current liabilities | 694,233,993.50 | 679,774,569.22 |
Total liabilities | 2,504,873,579.51 | 2,592,178,008.28 |
Owner's equity: | ||
Share capital | 1,231,200,672.00 | 1,231,200,672.00 |
Other equity instruments | ||
Including: Preference shares | ||
Perpetual bonds | ||
Capital reserve | 165,950,347.39 | 165,950,347.39 |
Less: Treasury shares | ||
Other comprehensive income | -6,109,164.00 | -4,338,191.39 |
Special reserves | ||
Surplus reserves | 204,739,896.23 | 204,739,896.23 |
General risk reserves | ||
Retained earnings | 432,403,952.30 | 409,520,878.94 |
Total equity attributable to owners of the parent company | 2,028,185,703.92 | 2,007,073,603.17 |
Equities of minority shareholders | 468,150,982.02 | 466,150,824.31 |
Total owner's equity | 2,496,336,685.94 | 2,473,224,427.48 |
Total liabilities and owners’ equity | 5,001,210,265.45 | 5,065,402,435.76 |
Legal representative: Liu Qing Head of accounting work: Xiao Jun Head of accounting institution: Xu Zhongyang
2. Consolidated income statement
Unit: RMB/yuan
Item | Amount incurred in the current period | Amount incurred in the prior period |
I. Total Operating Income | 357,999,755.03 | 414,161,145.61 |
Including: Operating income | 357,999,755.03 | 414,161,145.61 |
Interest income | ||
Insurance premiums earned | ||
Service charge and commission income | ||
II. Total Operating Cost | 308,807,185.37 | 364,995,473.80 |
Including: Operating cost | 265,216,415.23 | 322,074,470.88 |
Interest expense | ||
Service charge and commission expense | ||
Surrender value | ||
Net benefit payments | ||
Net insurance liability reserves | ||
Policy dividends | ||
Reinsurance expenses | ||
Taxes and surcharges | 6,748,341.77 | 7,528,193.53 |
Selling expenses | 4,584,599.29 | 4,669,051.44 |
Administrative expenses | 22,318,228.35 | 19,872,471.16 |
R&D expenses | 2,879,595.86 | 2,504,435.76 |
Finance expenses | 7,060,004.87 | 8,346,851.03 |
Including: Interest fees | 5,057,133.72 | 6,872,340.90 |
Interest income | 1,711,722.41 | 3,164,523.80 |
Plus: Other income | 504,249.08 | 781,736.07 |
Return on investment ("-" indicates loss) | -2,964,301.01 | -2,612,244.01 |
Including: Return on investment in associates and joint ventures | -2,483,329.42 | -3,181,725.12 |
Income from the derecognition of financial assets measured at amortized cost | ||
Exchange gains ("-" indicates loss) | ||
Gains from net exposure hedging ("-" indicates loss) | ||
Gains from changes in fair value ("-" indicates loss) | ||
Credit impairment losses ("-" indicates loss) | 35,927.01 | 5,212.64 |
Asset impairment losses ("-" indicates loss) | ||
Gains from disposal of assets ("-" indicates loss) | ||
III. Operating Profit ("-" indicates loss) | 46,768,444.74 | 47,340,376.51 |
Plus: Non-operating income | 393,176.52 | 321,660.10 |
Less: Non-operating expenses | 3,761,675.38 | 674,019.13 |
IV. Total Profit ("-" indicates total loss) | 43,399,945.88 | 46,988,017.48 |
Less: Income tax expense | 18,470,020.88 | 18,832,704.83 |
V. Net Profit ("-" indicates net loss) | 24,929,925.00 | 28,155,312.65 |
i. Classified by operation sustainability | ||
1. Net profit from continued operation ("-" indicates net loss) | 24,929,925.00 | 28,155,312.65 |
2. Net profit from discontinued operation ("-" indicates net loss) | ||
ii. Classified by attribution of ownership | ||
1. Net profit attributable to owners of the parent company | 22,883,073.36 | 24,867,650.31 |
2. Minority shareholders' profits and losses | 2,046,851.64 | 3,287,662.34 |
VI. Net Amount of Other Comprehensive Income after Tax | -1,817,666.54 | -1,616,686.08 |
Total other comprehensive after-tax net income attributable to owners of the parent company | -1,770,972.61 | -1,621,553.34 |
i. Other comprehensive income not able to be reclassified into profit or loss | -1,770,972.61 | -1,621,553.34 |
1. Changes of remeasurement of defined benefit plan | ||
2. Other comprehensive income that cannot be transferred into profit or loss under equity method | ||
3. Changes in fair value of other debt investments | -1,770,972.61 | -1,621,553.34 |
4. Changes in fair value of credit risk of the enterprise | ||
5. Others | ||
ii. Other comprehensive income reclassified into profit or loss | ||
1. Other comprehensive income to be transferred into profit or loss under equity method | ||
2. Changes in fair value of other debt investments | ||
3. Financial assets reclassified into other comprehensive income | ||
4. Credit loss provision of investment in other debt investments | ||
5. Reserve of cash flow hedge | ||
6. Converted difference in foreign currency financial statements | ||
7. Others | ||
Total other comprehensive after-tax net income attributable to minority shareholders | -46,693.93 | 4,867.26 |
VII. Total Comprehensive Income | 23,112,258.46 | 26,538,626.57 |
Total comprehensive income attributable to owners of the parent company | 21,112,100.75 | 23,246,096.97 |
Total comprehensive income attributable to minority shareholders | 2,000,157.71 | 3,292,529.60 |
VIII. Earnings per Share: | ||
i. Basic earnings per share | 0.0186 | 0.0202 |
ii. Diluted earnings per share | 0.0186 | 0.0202 |
For business combinations of the current period under common control, the net profit realized by the combined party before thecombination was RMB0.00; the net profit realized by the combined party in last period was RMB0.00.Legal representative: Liu Qing Head of accounting work: Xiao Jun Head of accounting institution: Xu Zhongyang
3. Consolidated cash flow statement
Unit: RMB/yuan
Item | Amount incurred in the current period | Amount incurred in the prior period |
I. Cash Flows from Operating Activities: | ||
Cash received from sale of goods or rendering of services | 326,315,790.89 | 379,184,967.53 |
Net increase in deposits from customers, banks and non-bank financial institutions | ||
Net increase in borrowings from central bank | ||
Net increase in placements from other financial institutions | ||
Cash received from premiums of direct insurance contracts | ||
Net cash from reinsurance business | ||
Net increase in policyholder deposits and investment funds | ||
Cash received from interests, service charges and commissions |
Net increase in placements from banks and other financial institutions | ||
Net increase in repo service fund | ||
Net cash from agent securities trading | ||
Tax rebates | 2,062.99 | 2,052.39 |
Cash received related to other operating activities | 52,855,143.11 | 56,162,278.82 |
Subtotal of cash inflow from operating activities | 379,172,996.99 | 435,349,298.74 |
Cash paid for goods purchased and services rendered | 110,239,530.31 | 143,329,179.74 |
Net loans and advances to customers | ||
Net increase in deposits with the central bank, banks and non-bank financial institutions | ||
Cash paid for claims of direct insurance contracts | ||
Net increase in placements with banks and non-bank financial institutions | ||
Cash paid for interests, fees and commissions | ||
Cash paid for policy dividends | ||
Cash paid to and on behalf of employees | 170,794,531.80 | 180,551,266.58 |
Tax payments | 47,627,856.97 | 47,743,436.34 |
Cash paid related to other operating activities | 85,344,539.83 | 105,986,537.43 |
Subtotal of cash outflow from operating activities | 414,006,458.91 | 477,610,420.09 |
Net cash flows from operating activities | -34,833,461.92 | -42,261,121.35 |
II. Cash Flows from Investing Activities: | ||
Cash received from recovery of investment | 26,508,564.54 | 118,095,821.93 |
Cash received from return on investments | 358,884.58 | 3,869,481.11 |
Net cash received from the disposal of property, plant and equipment, intangible assets, and other long-lived assets | 713.90 | 170.00 |
Net cash received from the disposal of subsidiaries and other business entities | ||
Cash received related to other investing activities | ||
Subtotal of cash inflow from investing activities | 26,868,163.02 | 121,965,473.04 |
Cash paid for the acquisition and construction of property, plant and equipment, intangible assets, and other long-lived assets | 61,286,509.16 | 11,198,521.08 |
Cash paid for investments | 51,300,000.00 | 141,000,000.00 |
Net increase in pledged loans | ||
Net cash paid for acquisition of subsidiaries and other business entities | ||
Cash paid related to other investing activities |
Subtotal of cash outflow from investing activities | 112,586,509.16 | 152,198,521.08 |
Net cash flows from investing activities | -85,718,346.14 | -30,233,048.04 |
III. Cash Flows from Financing Activities: | ||
Cash received from capital contribution | ||
Including: Proceeds received by subsidiaries from minority shareholders' investment | ||
Cash received from borrowings | 27,373,082.08 | 18,824,000.00 |
Cash received related to other financing activities | ||
Subtotal of cash inflow from financing activities | 27,373,082.08 | 18,824,000.00 |
Cash paid for repayments of borrowings | 10,474,663.04 | 14,221,872.76 |
Cash paid for interest expenses and distribution of dividends or profits | 16,574,184.94 | 12,028,335.28 |
Including: Dividend and profit paid by subsidiaries to minority shareholders | 11,583,282.60 | 1,359,064.00 |
Cash paid related to other financing activities | 9,733,183.59 | 6,393,943.00 |
Subtotal of cash outflow from financing activities | 36,782,031.57 | 32,644,151.04 |
Net cash flows from financing activities | -9,408,949.49 | -13,820,151.04 |
IV. Effect of Exchange Rate Changes on Cash and Cash Equivalents | ||
V. Net Increase in Cash and Cash Equivalents | -129,960,757.55 | -86,314,320.43 |
Plus: Opening balance of cash and cash equivalents | 1,003,980,642.55 | 1,135,679,354.12 |
VI. Closing Balance of Cash and Cash Equivalents | 874,019,885.00 | 1,049,365,033.69 |
(II) Description on the adjustment of relevant items in the financial statements at thebeginning of the year for the first time adoption of the new accounting standards since2025
□ Applicable ?Not applicable
(III) Report auditingWhether the First Quarterly Report has been audited
□ Yes ?No
The First Quarterly Report of the Company has not been audited.
Board of Directors of Shenzhen SEG Co., Ltd.
April 26, 2025