深赛格B:2026年一季度报告(英文版)
Stock code: 000058, 200058 Stock abbreviation: SHEN SEG, SHEN SEG B Notice No.: 2026-026
Shenzhen SEG Co., Ltd.The First Quarter Report for 2026
The Company and all members of the Board of Directors guarantee that the information disclosed is true, accurateand complete, without any false records, misleading statements, or material omissions.Important Notice:
1. The Board of Directors, its directors, and senior management members guarantee that the quarterly report is true,accurate and complete, without any false records, misleading statements, or material omissions, and that they assumeindividual and joint legal liabilities.
2. The Company's person in charge, head of accounting work and head of accounting institution (accounting supervisor)declare that they guarantee the truthfulness, accuracy and completeness of the financial information in the quarterlyreport.
3. Whether the First Quarter Report has been audited
□Yes ?No
I. Main Financial Data(I) Main accounting data and financial indicatorsWhether the Company needs to perform retrospective adjustment or restatement of the accounting data from previousyears?Yes □NoReasons for retrospective adjustment or restatement
□Change in accounting policy □Correction of accounting error ?Business combinations under common control □Otherreasons
| Current period | Same period of previous year | Changes over same period of previous year (%) | ||
| Before adjustment | After adjustment | After adjustment | ||
| Operating income (yuan) | 343,592,992.50 | 357,999,755.03 | 371,112,490.63 | -7.42% |
| Net profit attributable to shareholders of the listed company (yuan) | 24,708,029.52 | 22,883,073.36 | 24,189,160.84 | 2.15% |
| Net profit attributable to shareholders of the listed company after deducting non-recurring profit and loss (yuan) | 26,066,881.87 | 25,084,379.37 | 25,084,379.37 | 3.92% |
| Net cash flow from operating activities (yuan) | -25,662,673.40 | -34,833,461.92 | -33,776,231.90 | 24.02% |
| Basic earnings per share (yuan/share) | 0.0201 | 0.0186 | 0.0196 | 2.55% |
| Diluted earnings per share (yuan/share) | 0.0201 | 0.0186 | 0.0196 | 2.55% |
| Weighted average ROE (%) | 1.22% | 1.13% | 1.16% | 0.06% |
| End of current period | End of previous year | Changes over the end of previous year (%) | ||
| Before adjustment | After adjustment | After adjustment | ||
| Total assets (yuan) | 4,942,318,797.57 | 4,975,144,722.24 | 4,975,144,722.24 | -0.66% |
| Owner's equity attributable to shareholders of the listed company (yuan) | 2,037,629,266.98 | 2,013,432,638.88 | 2,013,432,638.88 | 1.20% |
(II) Non-recurring profits and losses items and amounts
?Applicable □Not applicable
Unit: RMB/yuan
| Item | Amount of current period | Description |
| Profits or losses from the disposal of non-current asset (including the write-off that | -23,773.48 |
| accrued for impairment of assets) | ||
| Governmental subsidies included in current profit and loss (excluding those closely related to the Company's normal business operations, compliant with national policies, granted according to predetermined standards, and having a sustained impact on the Company's profit or loss) | 443,324.51 | |
| Profits/losses from entrusting investments or asset management to others | 51,789.01 | |
| Trusteeship fee from entrusted operations | 221,521.18 | |
| Other non-operating income and expenses not listed above | -2,502,543.34 | |
| Other profit and loss items that qualify the definition of non-recurring profit and loss | 38,658.38 | |
| Less: Affected income tax | 130,282.58 | |
| Affected minority equity (after-tax) | -542,453.97 | |
| Total | -1,358,852.35 | -- |
Details of other profit and loss items that qualify the definition of non-recurring profit and loss:
?Applicable □Not applicableFor investment income calculated through the equity method, the Company discloses the non-recurring profit and loss ofHuakong SEG Co., Ltd. enjoyed based on shareholding as its non-recurring profit and loss.
Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 ExplanatoryAnnouncement on Information Disclosure of Companies Offering Securities to the Public -- Non-recurring Profit and Lossas recurring profit and loss items
□Applicable ?Not applicable
The Company did not define any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement onInformation Disclosure of Companies Offering Securities to the Public -- Non-recurring Profit and Loss as recurring profitand loss items.
(III) Changes of main accounting data and financial indicators and reasons for the changes?Applicable □Not applicable
1. Consolidated balance sheet items
Unit: RMB/yuan
| Item | Closing balance | Opening balance | Difference | Changes over the period | Reason for the difference |
| Financial assets held for trading | 68,254,783.32 | 36,549,783.32 | 31,705,000.00 | 86.74% | Mainly due to the Company's purchase of wealth management products |
| Prepayments | 10,545,346.48 | 7,273,231.47 | 3,272,115.01 | 44.99% | Mainly due to the Company's advance payment made to suppliers |
| Construction in progress | 15,243,592.26 | 29,613,660.89 | -14,370,068.63 | -48.53% | Mainly due to the transfer of distributed power stations to fixed assets upon completion |
2. Consolidated income statement items
Unit: RMB/yuan
3. Consolidated cash flow statement items
Unit: RMB/yuan
| Item | Amount of the current period | Amount of the same period of the previous year | Difference | Changes over the same period of the previous year | Reason for the difference |
| Net cash flows from financing activities | -36,948,189.73 | -9,408,949.49 | -27,539,240.24 | -292.69% | Mainly due to the year-on-year decrease in cash received from borrowings by the Company |
Notespayable
| Notes payable | 2,989,683.00 | - | 2,989,683.00 | / | Mainly due to the issuance of bank acceptance notes for the Company’s purchase of raw materials during the current period |
| Long-term payables | 46,663,263.11 | 30,942,030.76 | 15,721,232.35 | 50.81% | Mainly due to the increase in the Company's finance lease payables during the current period |
Item
| Item | Amount of the current period | Amount of the same period of the previous year | Difference | Changes over the same period of the previous year | Reason for the difference |
| Return on investment | -2,039,730.24 | -2,964,301.01 | 924,570.77 | 31.19% | Mainly due to the year-on-year decrease in the Company's investment losses recognized under the equity method during the current period |
| Credit impairment losses | 241,471.35 | -3,532.51 | 245,003.86 | 6935.69% | Mainly due to the write-back of bad debts resulting from the recovery of certain receivables during the current period |
| Non-operating income | 95,766.18 | 393,176.52 | -297,410.34 | -75.64% | Mainly due to the year-on-year decrease in non-operating income such as penalty income from customers |
| Non-operating expenses | 2,622,083.00 | 3,761,675.38 | -1,139,592.38 | -30.29% | Mainly due to the year-on-year decrease in non-operating expenses such as late fees |
II. Shareholder Information
(I) Total number of ordinary shareholders, number of preferred shareholders whose votingrights were resumed and shareholdings of top 10 shareholders
Unit: share
| Total number of ordinary shareholders at the end of the reporting period | 55,311 | Total number of preferred shareholders whose voting rights were resumed at the end of the reporting period (if any) | 0 | |||
| Shareholdings of top 10 shareholders (excluding shares lent through margin securities loan) | ||||||
| Name of shareholder | Nature of shareholder | Shareholding percentage (%) | Number of shares | Number of restricted shares | Pledged, marked or frozen | |
| Share status | Number | |||||
| Shenzhen SEG Group Co., Ltd. | State-owned legal person | 56.54% | 696,163,182 | 0 | Not applicable | 0 |
| LISHERYNZHANMING | Foreign natural person | 0.65% | 8,045,415 | 0 | Not applicable | 0 |
| Liu Guocheng | Domestic natural person | 0.62% | 7,675,702 | 0 | Not applicable | 0 |
| Hong Kong Securities Clearing Co., Ltd. | Foreign legal person | 0.52% | 6,420,608 | 0 | Not applicable | 0 |
| Liu Guohong | Domestic natural person | 0.32% | 3,943,746 | 0 | Not applicable | 0 |
| Xiao Zhiming | Domestic natural person | 0.26% | 3,160,800 | 0 | Not applicable | 0 |
| Gong Qianhua | Foreign natural person | 0.24% | 2,940,000 | 0 | Not applicable | 0 |
| Ye Caipeng | Domestic natural person | 0.21% | 2,624,927 | 0 | Not applicable | 0 |
| Sun Fengmei | Domestic natural person | 0.20% | 2,411,300 | 0 | Not applicable | 0 |
| Lu Xiaowang | Domestic natural person | 0.18% | 2,207,200 | 0 | Not applicable | 0 |
| Shareholdings of top 10 shareholders (excluding shares lent through securities lending and locked-up shares by senior management) | ||||||
| Name of shareholder | Number of non-tradable-restricted shares | Type | ||||
| Type | Number | |||||
| Shenzhen SEG Group Co., Ltd. | 696,163,182 | RMB-denominated ordinary shares | 696,163,182 | |||
| LISHERYNZHANMING | 8,045,415 | Domestic listed foreign shares | 8,045,415 | |||
| Liu Guocheng | 7,675,702 | Domestic listed foreign shares | 7,675,702 | |||
| Hong Kong Securities Clearing Co., Ltd. | 6,420,608 | RMB-denominated ordinary shares | 6,420,608 | |||
| Liu Guohong | 3,943,746 | Domestic listed foreign | 3,943,746 | |||
| shares | ||||
| Xiao Zhiming | 3,160,800 | RMB-denominated ordinary shares | 3,160,800 | |
| Gong Qianhua | 2,940,000 | Domestic listed foreign shares | 2,940,000 | |
| Ye Caipeng | 2,624,927 | RMB-denominated ordinary shares | 2,624,927 | |
| Sun Fengmei | 2,411,300 | RMB-denominated ordinary shares | 2,411,300 | |
| Lu Xiaowang | 2,207,200 | RMB-denominated ordinary shares | 2,207,200 | |
| Description on the related relationship or persons acting-in-concert arrangements among the above shareholders | There is no related party relationships between Shenzhen SEG Group Co., Ltd. and other shareholders, nor are they persons acting in concert as stipulated in the Administrative Measures on Acquisition of Listed Companies. It is unknown to the Company whether other shareholders are related parties or persons acting in concert. | |||
| Description on the top 10 shareholders' participation in margin trading and securities lending business (if any) | Xiao Zhiming, a domestic natural person, holds 3,160,800 shares of the Company, of which 3,119,400 shares are held through the credit account of margin trading and securities lending investors. Ye Caipeng, a domestic natural person, holds 2,624,927 shares of the Company, of which 2,584,327 shares are held through the credit account of margin trading and securities lending investors. Sun Fengmei, a domestic natural person, holds 2,411,300 shares of the Company, of which 2,355,800 are held through the credit account of margin trading and securities lending investors. | |||
Participation of margin securities loan by shareholders holding more than 5% of total shares, top 10 shareholders, andtop 10 shareholders without selling restrictions
□Applicable ?Not applicable
Changes of top 10 shareholders and top 10 shareholders without selling restrictions over the previous period due to thelending or return of shares lent through margin securities loan
□Applicable ?Not applicable
(II) Total number of preferred shareholders and shareholdings of top 10 preferred shareholders
□Applicable ?Not applicable
III. Other Significant Events?Applicable □Not applicable
| Overview | Date of disclosure | Query index on interim report disclosure website |
| 1. Sale of stock assets | September 11, 2025 | The Notice on the Plan to Sell Stock Assets released on CNINFO (http://www.cninfo.com.cn/) |
| Overview | Date of disclosure | Query index on interim report disclosure website |
| September 30, 2025 | The Notice on the Resolutions of the Fourth Interim General Meeting in 2025 released on CNINFO (http://www.cninfo.com.cn/) | |
| January 06, 2026 | The Notice on Completion of Sale of Stock Assets released on CNINFO (http://www.cninfo.com.cn/) | |
| 2. Equity Acquisition Matters | December 09, 2025 | Notice on Acquisition of 81% Equity in Shenzhen 863 New Material and Technology Co., Ltd. and Related Party Transaction , Audit Report on the Financial Statements of Shenzhen 863 New Material and Technology Co., Ltd., Asset Valuation Report on the Project of the Valuation of All Shareholders’ Equity of Shenzhen 863 New Material and Technology Co., Ltd. in Connection with the Proposed Equity Acquisition by Shenzhen SEG Co., Ltd. released on CNINFO (http://www.cninfo.com.cn/) |
| December 20, 2025 | Notice on Completion of State-Owned Assets Valuation Filing for the Equity Acquisition released on CNINFO (http://www.cninfo.com.cn/) | |
| December 26, 2025 | The Notice on the Resolutions of the Sixth Interim General Meeting in 2025 released on CNINFO (http://www.cninfo.com.cn/) | |
| December 31, 2025 | Notice on Progress of Acquisition of 81% Equity in Shenzhen 863 New Material and Technology Co., Ltd. and Related Party Transaction released on CNINFO (http://www.cninfo.com.cn/) | |
| January 21, 2026 | Notice on Progress of Completion of Industrial and Commercial Registration Change for the Acquisition of 81% Equity in Shenzhen 863 New Material and Technology Co., Ltd. and Related Party Transaction released on CNINFO (http://www.cninfo.com.cn/) | |
| 3. Guarantees involving holding subsidiary | December 06, 2018 | Notice on Provision of Guarantees by Holding Subsidiary Shenzhen SEG Real Estate Investment Co., Ltd. to Banks for Comprehensive Credit Facilities for Its Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) |
| September 27, 2024 | The Notice on the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
| October 30, 2024 | The Notice on Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
| January 04, 2025 | The Notice on Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
| July 25, 2025 | The Notice on Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
| September 24, 2025 | The Notice on Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
| October 23, 2025 | The Notice on Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
| December 24, 2025 | The Notice on Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) |
| Overview | Date of disclosure | Query index on interim report disclosure website |
| January 22, 2026 | The Notice on Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
| March 24, 2026 | The Notice on Progress of the Performance of Guarantee Responsibilities by Holding Subsidiary released on CNINFO (http://www.cninfo.com.cn/) | |
| 4. Resignation of Directors | February 03, 2026 | Notice on the Resignation of Directors released on CNINFO (http://www.cninfo.com.cn) |
| 5. Litigations involving subsidiary | March 03, 2026 | The Notice on Progress of Litigations Involving the Holding Second-tier Subsidiary released on CNINFO (http://www.cninfo.com.cn/) |
| 6. Asset impairment provision for 2025 | March 27, 2026 | Notice on the Company's Provision for Impairment of Various Assets for 2025 released on CNINFO (http://www.cninfo.com.cn) |
| 7. Profit distribution for 2025 | March 27, 2026 | Notice on the Plan of Profit Distribution and Conversion of Capital Reserve to Share Capital for 2025 released on CNINFO (http://www.cninfo.com.cn) |
IV. Quarterly Financial Statements(I) Financial statements
1. Consolidated balance sheet
Prepared by: Shenzhen SEG Co., Ltd.
Unit: RMB/yuan
| Item | Closing balance | Opening balance |
| Current assets: | ||
| Monetary funds | 876,878,753.49 | 999,406,214.20 |
| Settlement reserve | ||
| Lending funds | ||
| Financial assets held for trading | 68,254,783.32 | 36,549,783.32 |
| Derivative financial assets | ||
| Notes receivable | 8,898,781.47 | 10,839,495.95 |
| Accounts receivable | 306,727,966.25 | 271,907,871.57 |
| Accounts receivable financing | 280,600.00 | 291,339.40 |
| Prepayments | 10,545,346.48 | 7,273,231.47 |
| Premiums receivable | ||
| Reinsurance premiums receivable | ||
| Reinsurance contract reserves receivable | ||
| Other receivables | 62,040,130.52 | 47,869,100.42 |
| Including: Interests receivable | ||
| Dividends receivable | ||
| Financial assets purchased under agreements to resell | ||
| Inventory | 1,344,522,526.64 | 1,336,342,465.80 |
| Including: Data resources | ||
| Contract assets | 5,785,832.25 | 5,831,585.36 |
| Assets held for sale |
| Non-current assets due within one year | ||
| Other current assets | 102,370,217.09 | 99,450,369.96 |
| Total current assets | 2,786,304,937.51 | 2,815,761,457.45 |
| Non-current assets: | ||
| Loans and advances | ||
| Debt investments | ||
| Other debt investments | ||
| Long-term receivables | 2,472,113.11 | 2,591,948.84 |
| Long-term equity investments | 244,119,169.76 | 246,210,689.01 |
| Investment in other equity instruments | 25,624,439.50 | 26,309,755.61 |
| Other non-current financial assets | ||
| Investment properties | 810,480,153.50 | 821,557,011.48 |
| Fixed assets | 673,240,944.65 | 654,462,382.18 |
| Construction in progress | 15,243,592.26 | 29,613,660.89 |
| Productive biological assets | ||
| Oil & gas assets | ||
| Right-of-use assets | 180,463,239.69 | 174,038,898.19 |
| Intangible assets | 18,128,332.95 | 18,306,798.53 |
| Including: Data resources | ||
| Development expenses | ||
| Including: Data resources | ||
| Goodwill | 14,198,559.43 | 14,198,559.43 |
| Long-term deferred expenses | 35,213,364.60 | 34,907,962.24 |
| Deferred tax assets | 84,592,469.12 | 84,605,130.06 |
| Other non-current assets | 52,237,481.49 | 52,580,468.33 |
| Total non-current assets | 2,156,013,860.06 | 2,159,383,264.79 |
| Total assets | 4,942,318,797.57 | 4,975,144,722.24 |
| Current liabilities: | ||
| Short-term loans | 46,051,972.60 | 51,458,367.41 |
| Borrowings from the Central Bank | ||
| Placements from banks and other financial institutions | ||
| Financial liabilities held for trading | ||
| Derivative financial liabilities | ||
| Notes payable | 2,989,683.00 | |
| Accounts payable | 392,448,806.15 | 400,337,681.40 |
| Prepayments | 139,134,872.48 | 158,758,649.47 |
| Contract liabilities | 17,335,856.31 | 18,948,944.68 |
| Financial assets sold under agreements to repurchase | ||
| Deposits from customers and interbank | ||
| Funds from securities trading agency | ||
| Funds from securities underwriting agency | ||
| Employee benefits payable | 94,941,185.04 | 116,190,999.08 |
| Taxes payable | 161,982,464.80 | 167,262,349.83 |
| Other payables | 710,086,478.69 | 735,230,192.24 |
| Including: Interests payable | ||
| Dividends payable | 16,257,195.44 | 23,168,848.43 |
| Service charges and commissions payable | ||
| Reinsurance premiums payable |
| Liabilities held for sale | ||
| Non-current liabilities due within one year | 93,487,415.64 | 91,742,075.51 |
| Other current liabilities | 9,446,814.76 | 7,288,485.34 |
| Total current liabilities | 1,667,905,549.47 | 1,747,217,744.96 |
| Non-current liabilities: | ||
| Insurance contract reserves | ||
| Long-term loans | 575,280,635.71 | 584,677,075.09 |
| Bonds payable | ||
| Including: Preference shares | ||
| Perpetual bonds | ||
| Lease liabilities | 172,150,453.99 | 159,727,690.20 |
| Long-term payables | 46,663,263.11 | 30,942,030.76 |
| Long-term employee benefits payable | ||
| Provision | ||
| Deferred income | 781,179.81 | 877,639.80 |
| Deferred tax liabilities | 6,263,615.17 | 6,266,194.20 |
| Other non-current liabilities | ||
| Total non-current liabilities | 801,139,147.79 | 782,490,630.05 |
| Total liabilities | 2,469,044,697.26 | 2,529,708,375.01 |
| Owner's equity: | ||
| Share capital | 1,231,200,672.00 | 1,231,200,672.00 |
| Other equity instruments | ||
| Including: Preference shares | ||
| Perpetual bonds | ||
| Capital reserve | 121,999,072.11 | 121,999,072.11 |
| Less: Treasury shares | ||
| Other comprehensive income | -6,272,924.87 | -5,761,523.45 |
| Special reserves | ||
| Surplus reserves | 211,987,596.40 | 211,987,596.40 |
| General risk reserves | ||
| Retained earnings | 478,714,851.34 | 454,006,821.82 |
| Total equity attributable to owners of the parent company | 2,037,629,266.98 | 2,013,432,638.88 |
| Equities of minority shareholders | 435,644,833.33 | 432,003,708.35 |
| Total owner's equity | 2,473,274,100.31 | 2,445,436,347.23 |
| Total liabilities and owners' equity | 4,942,318,797.57 | 4,975,144,722.24 |
Legal representative: Liu Qing Head of accounting work: Feng Yan Head of accounting institution: Xu Zhongyang
2. Consolidated income statement
Unit: RMB/yuan
| Item | Amount incurred in the current period | Amount incurred in the prior period |
| I. Total Operating Income | 343,592,992.50 | 371,112,490.63 |
| Including: Operating income | 343,592,992.50 | 371,112,490.63 |
| Interest income | ||
| Insurance premiums earned | ||
| Service charge and commission income | ||
| II. Total Operating Cost | 294,024,368.95 | 320,505,155.41 |
| Including: Operating cost | 244,345,241.80 | 270,750,604.98 |
| Interest expense | ||
| Service charge and commission expense |
| Surrender value | ||
| Net benefit payments | ||
| Net insurance liability reserves | ||
| Policy dividends | ||
| Reinsurance expenses | ||
| Taxes and surcharges | 7,436,946.25 | 6,770,872.73 |
| Selling expenses | 5,529,612.02 | 6,526,162.63 |
| Administrative expenses | 23,131,354.82 | 23,493,012.70 |
| R&D expenses | 6,280,235.96 | 5,875,972.83 |
| Finance expenses | 7,300,978.10 | 7,088,529.54 |
| Including: Interest fees | 7,721,422.25 | 5,099,535.56 |
| Interest income | 1,934,386.75 | 1,726,797.72 |
| Plus: Other income | 871,588.62 | 739,786.74 |
| Return on investment ("-" indicates loss) | -2,039,730.24 | -2,964,301.01 |
| Including: Return on investment in associates and joint ventures | -2,091,519.25 | -2,483,329.42 |
| Income from the derecognition of financial assets measured at amortized cost | ||
| Exchange gains ("-" indicates loss) | ||
| Gains from net exposure hedging ("-" indicates loss) | ||
| Gains from changes in fair value ("-" indicates loss) | ||
| Credit impairment losses ("-" indicates loss) | 241,471.35 | -3,532.51 |
| Asset impairment losses ("-" indicates loss) | ||
| Gains from disposal of assets ("-" indicates loss) | ||
| III. Operating Profit ("-" indicates loss) | 48,641,953.28 | 48,379,288.44 |
| Plus: Non-operating income | 95,766.18 | 393,176.52 |
| Less: Non-operating expenses | 2,622,083.00 | 3,761,675.38 |
| IV. Total Profit ("-" indicates total loss) | 46,115,636.46 | 45,010,789.58 |
| Less: Income tax expense | 17,763,896.30 | 18,468,410.90 |
| V. Net Profit ("-" indicates net loss) | 28,351,740.16 | 26,542,378.68 |
| i. Classified by business continuity | ||
| 1. Net profit from continued business operation ("-" indicates net loss) | 28,351,740.16 | 26,542,378.68 |
| 2. Net profit from discontinued business operation ("-" indicates net loss) | ||
| ii. Classified by attribution of ownership | ||
| 1. Net profit attributable to | 24,708,029.52 | 24,189,160.84 |
| owners of the parent company | ||
| 2. Minority shareholders’ profits and losses | 3,643,710.64 | 2,353,217.84 |
| VI. Net Amount of Other Comprehensive Income after Tax | -513,987.08 | -1,817,666.54 |
| Total other comprehensive after-tax net income attributable to owners of the parent company | -511,401.42 | -1,770,972.61 |
| i. Other comprehensive income that will not be reclassified into profit or loss | -511,401.42 | -1,770,972.61 |
| 1. Changes of remeasurement of defined benefit plan | ||
| 2. Other comprehensive income that cannot be reclassified into profit or loss under equity method | ||
| 3. Changes in fair value of other equity instrument investments | -511,401.42 | -1,770,972.61 |
| 4. Changes in fair value of credit risk of the enterprise | ||
| 5. Others | ||
| ii. Other comprehensive income reclassified into profit or loss | ||
| 1. Other comprehensive income that will be reclassified into profit or loss under equity method | ||
| 2. Changes in fair value of other debt investments | ||
| 3. Financial assets reclassified into other comprehensive income | ||
| 4. Credit impairment allowance for other debt investments | ||
| 5. Reserve of cash flow hedge | ||
| 6. Converted difference in foreign currency financial statements | ||
| 7. Others | ||
| Total other comprehensive after-tax net income attributable to minority shareholders | -2,585.66 | -46,693.93 |
| VII. Total Comprehensive Income | 27,837,753.08 | 24,724,712.14 |
| (I) Total comprehensive income attributable to owners of the parent company | 24,196,628.10 | 22,418,188.23 |
| (II) Total comprehensive income attributable to minority shareholders | 3,641,124.98 | 2,306,523.91 |
| VIII. Earnings per Share: | ||
| i. Basic earnings per share | 0.0201 | 0.0196 |
| ii. Diluted earnings per share | 0.0201 | 0.0196 |
For business combinations of the current period under common control, the net profit realized by the combined partybefore the combination was RMB0.00; the net profit realized by the combined party in last period was RMB0.00.Legal representative: Liu Qing Head of accounting work: Feng Yan Head of accounting institution: Xu Zhongyang
3. Consolidated cash flow statement
Unit: RMB/yuan
| Item | Amount incurred in the current period | Amount incurred in the prior period |
| I. Cash Flows from Operating Activities: | ||
| Cash received from sale of goods or rendering of services | 287,286,401.54 | 339,114,084.27 |
| Net increase in deposits from customers, banks and non-bank financial institutions | ||
| Net increase in borrowings from the Central Bank | ||
| Net increase in placements from other financial institutions | ||
| Cash received from premiums of direct insurance contracts | ||
| Net cash from reinsurance business | ||
| Net increase in policyholder deposits and investment funds | ||
| Cash received from interests, service charges and commissions | ||
| Net increase in placements from banks and other financial institutions | ||
| Net increase in repo service fund | ||
| Net cash from agent securities trading | ||
| Tax rebates | 50,560.75 | 2,062.99 |
| Cash received related to other operating activities | 39,508,136.56 | 52,900,022.35 |
| Subtotal of cash inflow from operating activities | 326,845,098.85 | 392,016,169.61 |
| Cash paid for goods purchased and services rendered | 92,327,885.60 | 113,419,978.83 |
| Net increase in loans and advances to customers | ||
| Net increase in deposits with the Central Bank, banks and non-bank financial institutions | ||
| Cash paid for claims of direct insurance contracts | ||
| Net increase in placements with banks and non-bank financial institutions | ||
| Cash paid for interests, fees and commissions | ||
| Cash paid for policy dividends | ||
| Cash paid to and on behalf of employees | 155,510,697.68 | 178,395,689.08 |
| Tax payments | 43,705,646.71 | 48,129,046.89 |
| Cash paid related to other operating activities | 60,963,542.26 | 85,847,686.71 |
| Subtotal of cash outflow from operating activities | 352,507,772.25 | 425,792,401.51 |
| Net cash flows from operating | -25,662,673.40 | -33,776,231.90 |
| activities | ||
| II. Cash Flows from Investing Activities: | ||
| Cash received from recovery of investment | 45,723,283.20 | 26,508,564.54 |
| Cash received from return on investments | 246,789.01 | 358,884.58 |
| Net cash received from the disposal of fixed assets, intangible assets, and other long-lived assets | 713.90 | |
| Net cash received from the disposal of subsidiaries and other business entities | ||
| Cash received related to other investing activities | 27,221.92 | |
| Subtotal of cash inflow from investing activities | 45,997,294.13 | 26,868,163.02 |
| Cash paid for the acquisition and construction of fixed assets, intangible assets, and other long-lived assets | 12,455,120.71 | 62,264,499.16 |
| Cash paid for investments | 99,946,295.69 | 51,300,000.00 |
| Net increase in pledged loans | ||
| Net cash paid for acquisition of subsidiaries and other business entities | ||
| Cash paid related to other investing activities | ||
| Subtotal of cash outflow from investing activities | 112,401,416.40 | 113,564,499.16 |
| Net cash flows from investing activities | -66,404,122.27 | -86,696,336.14 |
| III. Cash Flows from Financing Activities: | ||
| Cash received from capital contribution | ||
| Including: Proceeds received by subsidiaries from minority shareholders' investment | ||
| Cash received from borrowings | 10,003,878.38 | 27,373,082.08 |
| Cash received related to other financing activities | ||
| Subtotal of cash inflow from financing activities | 10,003,878.38 | 27,373,082.08 |
| Cash paid for repayments of borrowings | 21,430,635.77 | 10,474,663.04 |
| Cash paid for interest expenses and distribution of dividends or profits | 11,592,298.28 | 16,574,184.94 |
| Including: Dividend and profit paid by subsidiaries to minority shareholders | 6,911,652.99 | 11,583,282.60 |
| Cash paid related to other financing activities | 13,929,134.06 | 9,733,183.59 |
| Subtotal of cash outflow from financing activities | 46,952,068.11 | 36,782,031.57 |
| Net cash flows from financing | -36,948,189.73 | -9,408,949.49 |
| activities | ||
| IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents | ||
| V. Net Increase in Cash and Cash Equivalents | -129,014,985.40 | -129,881,517.53 |
| Plus: Opening balance of cash and cash equivalents | 682,313,106.08 | 1,030,139,267.15 |
| VI. Closing Balance of Cash and Cash Equivalents | 553,298,120.68 | 900,257,749.62 |
(II) Description on the adjustment of relevant items in the financial statements atthe beginning of the year for the first time adoption of the new accountingstandards since 2026
□Applicable ?Not applicable
(III) Report auditingWhether the First Quarter Report has been audited
□Yes ?No
The First Quarter Report of the Company has not been audited.
Board of Directors of Shenzhen SEG Co., Ltd.
April 28, 2026