TCL科技:2023年一季度报告(英文版)

http://ddx.gubit.cn  2023-05-13  TCL科技(000100)公司公告

Stock Code: 000100 Stock Abbr.: TCL TECH. Announcement No.: 2023-031

TCL科技集团股份有限公司TCL Technology Group Corporation

First Quarter 2023 Report

April 27, 2023

Content

Section I Important Notices and Definitions ...... 3

Section II Key Financial Information ...... 5

Section III Management Discussion and Analysis ...... 7

Section IV Shareholder Information ...... 11

Section V Other Significant Events ...... 13

Section VI Quarterly Financial Statements ...... 14

Section I Important Notices and Definitions

The Board of Directors (or the “Board”), the Supervisory Committee, directors, supervisors andsenior management of TCL Technology Group Corporation (hereinafter referred to as the “Company”)hereby guarantee that this quarterly report is factual, accurate and complete, and shall be jointly andseverally liable for any misrepresentations, misleading statements, or material omissions therein.Mr. Li Dongsheng, the Chairman of the Board, Ms. Li Jian, the person-in-charge of financialaffairs (Chief Financial Officer), and Mr. Peng Pan, the person-in-charge of the financial department,hereby guarantee that the financial statements carried in this Report are factual, accurate and complete.All the Company’s directors attended the board meeting for the review of this Report.The future plans, development strategies or other forward-looking statements mentioned in thisReport shall NOT be considered as promises of the Company to investors. Therefore, investors arekindly reminded to pay attention to possible investment risks.This Report has not been audited. This Report has been prepared in both Chinese and English.Should there be any discrepancies or misunderstandings between the two versions, the Chineseversion shall prevail.

Definitions

TermRefers toDefinition
Company, the Company, groupRefers toTCL Technology Group Corporation
The “Reporting Period”, “current period”Refers toThe period from January 1, 2023 to March 31, 2023.
TCL CSOTRefers toTCL China Star Optoelectronics Technology Co., Ltd.
TCL ZhonghuanRefers toTCL Zhonghuan Renewable Energy Technology Co., Ltd., a majority-owned subsidiary of the Company listed on the Shenzhen Stock Exchange (stock code: 002129.SZ)
GWRefers toGigawatt, power unit for solar cells, 1GW = 1,000 megawatts
G12Refers to12-inch ultra-large DW-cut solar monocrystalline silicon square wafer, size: 44,096mm?, diagonal line: 295mm, side length: 210mm, with its size 80.5% larger than the conventional M2
RMBRefers toRenminbi

Section II Key Financial InformationI. Key accounting data and financial indicatorsIndicate whether there is any retrospectively adjusted or restated datum in the table below

□ Yes ? No

Q1 2023Q1 2022Change (%)
Revenue (RMB)39,443,242,43940,566,851,319-2.77%
Net profit attributable to the company’s shareholders (RMB)-548,999,1541,352,533,125-140.59%
Net profits attributable to the company’s shareholders before non-recurring gains and losses (RMB)-729,931,586611,554,193-219.36%
Net cash generated from operating activities (RMB)4,495,356,5383,863,953,88116.34%
Basic earnings per share (RMB/share)-0.03260.1008-132.34%
Diluted earnings per share (RMB/share)-0.03220.0993-132.43%
Weighted average return on equity (%)-1.09%3.16%-4.25%
At the end of the reporting periodDecember 31, 2022Change (%)
Total assets (RMB)379,396,714,372359,996,232,6685.39%
Owner’s equity attributable to the company’s shareholders (RMB)49,663,049,66150,678,520,477-2.00%

The total share capital at the end of the last trading session before the disclosure of this Report:

The total share capital at the end of the last trading session before the disclosure of this Report: (share)17,071,891,607

Fully diluted earnings per share based on the latest total share capital above:

Fully diluted earnings per share based on the latest total share capital above (RMB/share)-0.0322

II. Non-recurring profit and loss items and amounts

?Applicable □ Not applicable

Unit: RMB

ItemAmount in the reporting period
Gains and losses on disposal of non-current assets (inclusive of impairment allowance write-offs)10,833,557
Government subsidies charged to current profits and loss (except for government subsidies closely related to the Company’s normal business which comply with national policies and regulations and are enjoyed on an ongoing basis according to certain standard quotas or quantities)341,941,846
The profits and losses generated from changes in fair value arising from holding marketable financial assets and marketable financial liabilities, as well as the investment-related income from the disposal of marketable financial assets, marketable financial liabilities and available-for-sale financial assets, except for the effective hedging business related to the Company’s normal business operation.38,869,586
Non-operating income and expenses other than the above2,962,918
Less: Corporate income tax68,908,196
Non-controlling interests (net of tax)144,767,279
Total180,932,432

Details of other profit and loss items that meet the definition of non-recurring profits and losses:

□ Applicable ?Not applicable

The Company has no other profit and loss items that meet the definition of non-recurring profits and losses.Note on non-recurring profit and loss items listed in the Explanatory Announcement No. 1 on Information Disclosure for CompaniesOffering Their Securities to the Public—Non-Recurring Gain/Loss defined as Recurring Gain/Loss items:

□ Applicable ?Not applicable

The Company does not have any non-recurring profit and loss items listed in the Explanatory Announcement No. 1 on InformationDisclosure for Companies Offering Their Securities to the Public—Non-Recurring Gain/Loss that are defined as recurring profit and

loss items.

III. Changes of key accounting data and financial indicators and reasons therefor?Applicable □ Not applicable

Unit: RMB

Balance Sheet itemsEnding balanceBeginning balanceIncrease / decrease ratio (%)Reason for change
Receivables financing3,502,980,1881,103,127,764217.5Mainly due to the increase in bank acceptances held by the Company
Other non-current financial assets6,897,248,5992,928,827,232135.5Mainly due to the increase in investments in equity instruments
Deferred income tax assets2,333,080,5191,753,887,43033.0Mainly due to the increase in deductible losses for the period
Non-current liabilities due within one year7,594,431,65010,957,320,562-30.7Mainly due to the repayment of maturing liabilities
Long-term payables1,533,196,765887,762,71372.7Mainly due to the expansion in consolidation scope
Deferred income3,809,748,7172,468,144,64954.4Mainly due to the receipt of government subsidies
Deferred income tax liabilities1,811,280,7971,319,428,44237.3Due the business combinations under non-common control during the period
Income Statement itemsJanuary-March, 2023January-March, 2022Increase / decrease ratio (%)Reason for change
Other income531,668,577976,625,863-45.6Mainly due to the decrease in amortization of government subsidies
Gain on changes in fair value (loss is indicated by “-”)151,543,005-136,683,550210.9Mainly due to the increase in change in fair value of financial assets
Asset impairment loss (loss is indicated by “-”)-338,223,994-246,385,48637.3Mainly due to provisions made for the diminution in value of inventory led by market price fluctuation
Cash Flow Statement itemsJanuary-March, 2023January-March, 2022Increase / decrease ratio (%)Reason for change
Net cash used in investing activities-5,200,472,661-12,591,690,089-58.7Mainly due to the increase in recovery of investments

Section III Management Discussion and Analysis

The global political and economic situation remains both complicated and challenging thus farthis year. With developed economies still experiencing inflation pressure, overseas economy growthis expected to slow down, while China's economy has generally shown sound momentum. In the faceof a complicated and volatile external business environment, the Company continues to maintain itsstrategic position with a focus on developing semiconductor displays, new energy photovoltaic andsemiconductor materials along with other related semiconductor industries. On the basis of itsoperating strategy of “enhancing the quality and efficiency of operations, playing to strengths whilstshoring up weaknesses, accelerating global strategic development and driving development withinnovation”, the Company continues to improve its comparative competitiveness, strengthen riskcontrol and maintain robust operations.During the reporting period, the Company registered revenue of RMB39.44 billion, representinga decline of 2.8% year-on-year; net profit of RMB110 million; net profit attributable to shareholdersof the listed company of -RMB550 million; and a net operating cash flow of RMB4.5 billion. TheCompany's declines in performance are mainly due to the following reasons: the average price ofmainstream semiconductor display products was significantly lower than that during the same periodof last year, and industry profit margins hit cyclical lows, which resulted in the performance of thesemiconductor display business dropping significantly year-on-year. However, the Company hasmanaged to stabilize performance compared with the fourth quarter of last year, gradually improvingprofitability in step with the continuously rising price of major products since the end of the firstquarter. During the reporting period, return on investment was significantly reduced in comparisonwith that of the previous year due to the impact of project exit and revenue recognition. In terms ofnew energy photovoltaic and semiconductor materials business, the Company continues to cement itsleadership positioning through advantages in products and technologies, registering rapid growth inrevenue and performance.

Semiconductor display business

During the first quarter, the semiconductor industry, as a whole, experienced seasonal lows, butthe supply-demand relationship tended to be sound, with the price of mainstream panels rebounding.

Emphasizing cost efficiency in its operations, the Company continued to optimize its business andproduct structure, driving the operational improvement of semiconductor display business, andexpedited the strategic shift from large-sized displays to full-sized displays. During the reportingperiod, the Company’s semiconductor display business realized revenue of RMB15.12 billion,recording a year-on-year decline of 24.5%; TCL CSOT sold 11,323,000 sq.m of display panels, up

0.7% year-on-year.

In the field of large-sized displays, TCL CSOT sustained its premium products strategy toconsolidate its leading position in TV panels. By market share, the Company secured its top 2 positionin TV panels, of which it ranked No.1 in both 55-inch and 75-inch products, and top 2 in 65-inchproducts, while being a top-tier player in commercial displays. The Company consistently took thelead in trends related to large-sized displays in the industry, and more than 45% of the shipment areaof TV products are above 65-inch. The Company has enhanced the competitiveness of its mid-sizedproducts, and delivered products to IT brands through its t9 production line; during the reportingperiod, the Company ranked No.1 in MNT e-sports displays and No.2 in LTPS tablets and LTPSlaptops by global market share, while maintaining the rapid development of vehicle-mounted devicebusiness. In terms of small-sized products, TCL COST focused on differential technologies andpushed ahead with product structure upgrading. The Company jumped to the second place amongLTPS mobile phones by global market share, supplying flexible LTPO OLED products for a numberof high-end models launched by various brands.With a surging global digital economy, the Company is optimistic about the development andindustrial value of semiconductor displays as the key information carrier and major interactiveinterface. The Matthew effect has further optimized the industry, top-tier enterprises have constantlyenhanced their economies of scale, laying a solid foundation for future long-term and healthydevelopment. Along with the steady price rebound of mainstream products, led by TV panels, theindustry mid-range ROE is expected to be restored, and the Company’s semiconductor displaybusiness will also gradually experience operational improvements.

New energy photovoltaic and semiconductor materials businessIn the first quarter, the photovoltaic industry increasingly improved its upstream materials supply.The Company’s large-sized silicon wafers were in short supply, catalyzing the high-speed

development of new energy photovoltaic materials. During the reporting period, TCL Zhonghuanrecorded revenue of RMB17.62 billion, represented an increase of 31.8% year-on-year, and net profitof RMB2.46 billion, up 69.2% year-on-year.TCL Zhonghuan seized the initiative for future development, fortified its competitive advantagethrough its "G12 + Shingled PV" dual technology platform, and increased its capacity for advancedmanufacturing with a stabilized and strengthened supply chain, continuously improved its productcompetitiveness as well as the scale of production and sales. At the end of the reporting period, theCompany's total monocrystalline silicon capacity was up to 150GW, with the production utilizationrate climbing sharply month-over-month. The Company consolidated its leading position in theglobal market share of photovoltaic silicon wafers and N-type wafers, and consistently developedlarge-sized, flake-oriented and N-type technologies for photovoltaic materials. Using metrics such asconsumption rate of silicone materials per crystalline unit, monthly output per furnace, wafer outputper kg and other indicators, the Company has managed to maintain an industry leadership positionwith the remarkable cost and market advantages of G12 strategic products. Upholding the concept ofdifferentiated development, the Company has built an intelligent plant for 25GW N-type TOPCONbatteries, working to integrate the advanced technologies of photovoltaic materials, imbricationcomponents and N-type TOPCON batteries, so as to enhance synergistic effects along the industrialchain and strengthen the comprehensive competitiveness of new energy photovoltaic business.With the aim of cementing a leadership position in new energy photovoltaic products, theCompany will continue to focus on the development of photovoltaic materials, building adifferentiated business ecosystem for batteries and components, and deepen the industry 4.0 systemand the application of flexible manufacturing.

Looking ahead to the year, the Company’s semiconductor display business is expected to seeimproved operational performance aided by balanced supply and demand throughout the industry.Driven by the high-speed development of the industry and TCL Zhonghuan’s competitive edges, thenew energy photovoltaic business will maintain its high-quality development, making contributionsto the steady growth of the Company. Through both internal development and M&As of thesemiconductor materials business, the Company will develop into a leader in semiconductor siliconwafer production within China.With a focus on a wide range of semiconductor businesses, including semiconductor displays,

new energy photovoltaic and semiconductor materials, the Company will continue to seizeopportunities arising from the technical and manufacturing transformation of China and global energyrestructuring, so as to build its core competitive strength based on product and technology innovation,giving full play to the advantages of lean management and economies of scale, leading to itsaccelerated development into a leading international tech industry group.

Section IV Shareholder InformationI. Table of the total number of ordinary shareholders and the number of preferred shareholders withresumed voting rights as well as the shareholdings of the top 10 shareholders

Unit: Share

Total number of ordinary shareholders by the end of the reporting period677,632Total number of preferred shareholders with resumed voting rights by the end of the reporting period (if any)-
Shareholdings of top 10 shareholders of ordinary shares
Name of shareholderNature of shareholderShareholding percentage (%)Number of shares held at the period-endNumber of restricted ordinary shares heldShares in pledge, marked or frozen
StatusShares
Li Dongsheng and his acting-in-concert partyDomestic individual/Domestic general legal entity6.79%1,159,085,019610,545,822Put in pledge by Li Dongsheng143,665,800
Put in pledge by Jiutian Liancheng280,052,495
Hong Kong Securities Clearing Company Ltd.Foreign legal entity4.52%771,411,684
Huizhou Investment Holding Co., Ltd. and its acting-in-concert partyState-owned legal entity4.23%722,144,427
China Securities Finance Corporation LimitedDomestic general legal entity2.19%373,231,553
CITIC Securities Co., Ltd.State-owned legal entity1.75%298,947,808280,701,754
Wuhan Optics Valley Industrial Investment Co., Ltd.State-owned legal entity1.63%277,932,396
Guotai Junan Securities Co., Ltd.State-owned legal entity1.38%235,511,984228,070,175
UBS AGForeign legal entity1.27%217,197,549196,783,625
Everbright Securities Company LimitedState-owned legal entity1.24%212,006,577204,678,362
GF Securities Co., Ltd.Domestic general legal entity1.11%190,079,302187,134,502
Shareholdings of top 10 non-restricted ordinary shareholders
Name of shareholderNumber of non-restricted ordinary shares held at the end of reporting periodType of shares
TypeShares
Hong Kong Securities Clearing Company Ltd.771,411,684RMB-denominated ordinary shares771,411,684
Huizhou Investment Holding Co., Ltd. and its acting-in-concert party722,144,427RMB-denominated ordinary shares722,144,427
Li Dongsheng and his acting-in-concert party548,539,197RMB-denominated ordinary shares548,539,197
China Securities Finance Corporation Limited373,231,553RMB-denominated ordinary shares373,231,553
Wuhan Optics Valley Industrial Investment Co., Ltd.277,932,396RMB-denominated ordinary shares277,932,396
Goldman Sachs International - Self-owned funds137,149,490RMB-denominated ordinary shares137,149,490
TCL Technology Group Corporation - 2021 to 2023 Employee Stock Ownership Plan (Phase I)113,143,154RMB-denominated ordinary shares113,143,154
TCL Technology Group Corporation - 2021 to 2023 Employee Stock Ownership Plan (Phase II)106,484,364RMB-denominated ordinary shares106,484,364
Sinatay Life Insurance Co., Ltd. - Conventional Product104,190,172RMB-denominated ordinary shares104,190,172
ICBC Credit Suisse Fund - Agricultural Bank of China - ICBC Credit Suisse China Securities Financial Asset Management Plan74,761,500RMB-denominated ordinary shares74,761,500
Explanation on the above shareholders’ associations or concerted actionsMr. Li Dongsheng and Ningbo Jiutian Liancheng Equity Investment Partnership (Limited Partnership) became persons acting in concert by signing the Agreement on Concerted Action, holding 1,159,085,019 shares in total and becoming the largest shareholder of the Company. Huizhou Investment Development Co., Ltd., and Huizhou Investment Holding Co., Ltd. constitute persons acting in concert based on the ownership relationship.
Explanation on the top 10 ordinary shareholders participating in securities margin trading (if any)As at the end of the Reporting Period, a shareholder of the Company, i.e., Huizhou Investment Holding Co., Ltd. and its person acting in concert, i.e., Huizhou Investment Development Co., Ltd., decreased the number of shares by 66,500,000 shares due to their participation in the refinancing business; the shareholder Wuhan Optical Valley Industrial Investment Co., Ltd. decreased the number of shares by 280,620,000 shares due to its participation in the refinancing business.

II. Total number of preferred shareholders and shareholdings of the top 10 preferred shareholders

□ Applicable ?Not applicable

Section V Other Significant Events?Applicable □ Not applicable

1. Derivative investment for hedging purposes during the reporting period

Unit: RMB'0,000

Type of contractBeginning amountEnding amountGain/loss in Reporting PeriodEnding contractual amount as % of the Company’s ending net assets
Contractual amountTransaction limitContractual amountTransaction limitContractual amountTransaction limit
1. Forward forex contracts2,062,17273,4412,539,41997,032-3,06618.41%0.70%
2. Interest rate swaps384,44611,533373,30311,1992.71%0.08%
Total2,446,61884,9742,912,722108,231-3,06621.11%0.78%
Accounting policies and specific accounting principles for hedging business during the Reporting Period and a description of whether there have been significant changes from those of the previous reporting periodNo significant change.
Description of actual profits and losses during the Reporting PeriodDuring the reporting period, profit from change in fair value of hedged items was RMB58.25 million; profit from settlement of maturing forward exchange contracts was RMB34.02 million; and profit arising from valuation of effective forward exchange contracts was -RMB122.93 million.
Description of the hedging effectDuring the Reporting Period, the Company's main foreign exchange risk exposures include exposures of assets and liabilities denominated in foreign currencies arising from business such as outbound sales, raw material procurement and financing. The uncertain risks arising from the exchange rate fluctuations were effectively hedged by derivative contracts with the same purchase amounts and maturities in opposite directions.

2. Other material matters during the reporting period

Title of announcementDate of disclosureWebsite for disclosure
Announcement on the Exhaustion of Proceeds from IPOs and the Deregistration of Special Funding AccountsJanuary 10, 2023www.cninfo.com.cn
Announcement on Capital Increase and Additional Share Issuance of Subsidiary Zhonghuan Advanced Semiconductor Materials Co., Ltd. and the Acquisition of Xinxin Semiconductor Technology Co., Ltd.January 20, 2023

Section VI Quarterly Financial Statements

I. Financial statements

1. Consolidated Balance Sheet

Prepared by: TCL Technology Group Corporation

Unit: RMB

ItemEnding balanceBeginning balance
Current assets:
Monetary assets38,048,025,40635,378,501,261
Settlement reserves--
Funds on loan--
Held-for-trading financial assets10,246,426,89512,703,507,482
Derivative financial assets251,359,134361,034,230
Notes receivable514,711,416512,848,988
Accounts receivable15,727,488,13314,051,661,462
Receivables financing3,502,980,1881,103,127,764
Prepayments3,573,085,8343,593,856,572
Premiums receivable--
Reinsurance accounts receivable--
Reinsurance contract provisions receivable--
Other receivables3,178,673,0104,033,248,387
Of which: Interests receivable--
Dividends receivable216,000,0001,226,086
Financial assets purchased under sale-back agreement--
Inventories18,668,473,92718,001,121,855
Contract assets330,463,809315,167,085
Held-for-sale assets--
Non-current assets due within one year--
Other current assets6,521,842,3735,438,935,717
Total current assets100,563,530,12595,493,010,803
Non-current assets:
Loans and advances to customers--
Debt investments848,232,539741,703,137
Other debt investments--
Long-term receivables626,912,691631,372,701
Long-term equity investments28,442,902,80429,256,215,804
Investments in other equity instruments419,510,042439,996,263
Other non-current financial assets6,897,248,5992,928,827,232
Investment property1,010,441,283946,449,125
Fixed assets144,919,311,705132,477,671,844
Construction in progress46,302,522,74152,053,833,629
Productive biological assets--
Oil and gas assets--
Right-of-use assets5,437,319,2615,110,123,904
Intangible assets17,868,534,07316,783,930,537
Development costs2,493,497,1833,179,207,056
Goodwill10,341,857,5599,161,852,161
Long-term deferred expenses3,078,161,8962,744,208,125
Deferred income tax assets2,333,080,5191,753,887,430
Other non-current assets7,813,651,3526,293,942,917
Total non-current assets278,833,184,247264,503,221,865
Total assets379,396,714,372359,996,232,668
Current liabilities:
Short-term borrowings10,494,805,69910,215,910,963
Borrowings from the Central Bank911,820,354777,676,330
Borrowed funds500,112,500-
Held-for-trading financial liabilities684,837,401861,911,768
Derivative financial liabilities74,642,81270,734,905
Notes payable7,907,085,2346,365,659,580
Accounts payable26,790,963,08426,381,911,940
Advances from customers660,3631,402,178
Contract liabilities2,586,278,4802,336,008,164
Financial assets sold under repurchase agreements--
Customer deposits and deposits from other banks and financial institutions188,428,347603,423,212
Funds for brokering securities transaction--
Funds for brokering securities underwriting--
Remunerations payable2,658,656,3312,376,932,722
Taxes and levies payable1,230,369,4991,215,591,227
Other payables23,671,698,14124,190,353,350
Of which: Interests payable--
Dividends payable40,010,31540,010,329
Service charges and commissions payable--
Reinsurance accounts payable--
Held-for-sale liabilities--
Non-current liabilities due within one year7,594,431,65010,957,320,562
Other current liabilities1,315,322,7281,185,847,619
Total current liabilities86,610,112,62387,540,684,520
Non-current liabilities:
Insurance contract provisions--
Long-term borrowings128,772,688,397118,603,164,839
Bonds payable13,478,276,80812,006,850,805
Of which: Preferred shares--
Perpetual bonds--
Lease liabilities4,839,131,9014,461,382,902
Long-term payables1,533,196,765887,762,713
Long-term employee compensation payable482,150,813472,538,409
Estimated liabilities100,856,11997,521,975
Deferred income3,809,748,7172,468,144,649
Deferred income tax liabilities1,811,280,7971,319,428,442
Other non-current liabilities--
Total non-current liabilities154,827,330,317140,316,794,734
Total liabilities241,437,442,940227,857,479,254
Owner's equity:
Capital share17,071,891,60717,071,891,607
Other equity instruments--
Of which: Preferred shares--
Perpetual bonds--
Capital reserves12,006,084,76212,522,792,596
Less: Treasury share1,314,581,3081,314,581,308
Other comprehensive income-763,814,827-811,821,600
Specific reserves4,530,4302,301,029
Surplus reserves3,712,272,8143,712,272,814
General risk reserve8,933,5158,933,515
Retained earnings18,937,732,66819,486,731,824
Total equity attributable to the owners of the parent company49,663,049,66150,678,520,477
Non-controlling interests88,296,221,77181,460,232,937
Total owner's equity137,959,271,432132,138,753,414
Total liabilities and owner's equity379,396,714,372359,996,232,668
Legal representative: Li DongshengPerson-in-charge of Financial affairs: Li JianPerson-in-charge of the Accounting Department: Peng Pan

2. Consolidated Income Statement

Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the previous period
I. Total revenue39,465,731,39140,597,535,003
Of which: Operating revenue39,443,242,43940,566,851,319
Interest income22,488,95230,683,684
Earned premiums--
Service charge and commission income--
II. Total costs40,491,139,66740,004,606,380
Of which: Operating cost35,357,669,40735,594,751,040
Interest expenditures5,205,6199,336,013
Service charge and commission expenditures--
Surrender value--
Net claims payment--
Net insurance liability provisions accrued--
Policy dividend expenditures--
Reinsurance expenses--
Taxes and levies171,412,685137,883,718
Sales expenses520,726,236471,927,285
Administrative expenses937,229,625756,873,715
R&D expenses2,593,998,0052,042,751,101
Financial expenses904,898,090991,083,508
Including: Interest expenses1,145,570,837999,858,819
Interest income213,027,337176,470,746
Plus: Other income531,668,577976,625,863
Return on investment (losses are indicated by "-")765,964,042661,221,895
Of which: Share of profit or loss of joint ventures and associates633,769,440804,480,527
Income from derecognition of financial assets measured at amortised costs--
Exchange gains (losses are indicated by "-")-2,828,84114,068,652
Gain on net exposure hedging (losses are indicated by "-")--
Gain on changes in fair value (losses are indicated by "-")151,543,005-136,683,550
Credit impairment losses (losses are indicated by "-")-23,968,5515,829,571
Asset impairment losses (losses are indicated by "-")-338,223,994-246,385,486
Income from asset disposal (losses are indicated by "-")-15,124,996-4,567,331
III. Operating profit (loss is indicated by “-”)43,620,9661,863,038,237
Plus: Non-operating income10,152,922581,485,774
Less: Non-operating expenses3,266,7858,873,689
IV. Gross profit (gross loss is indicated by “-”)50,507,1032,435,650,322
Less: Income tax expenses-60,849,75989,681,571
V. Net profits (net losses are indicated by "-")111,356,8622,345,968,751
(1) Classification by business continuity
1. Net profits from continuing operations (net losses are indicated by "-")111,356,8622,345,968,751
2. Net profits from discontinued operations (net losses are indicated by "-")--
(2) Classification by ownership
1. Net profit attributable to owners of the parent company-548,999,1541,352,533,125
2. Net profit attributable to non-controlling interests660,356,016993,435,626
VI. Other comprehensive income, net of tax25,847,967107,592,545
Other comprehensive income attributable to the owners of the parent company, net of tax48,006,77358,368,839
(1) Other comprehensive income that will not be reclassified to profit or loss-19,294,731-18,244,588
1. Changes arising from remeasurement of defined benefit plans--
2. Other comprehensive income that cannot be subsequently reclassified into profits and losses under the equity method682,618-
3. Changes in fair value of investments in other equity instruments-19,977,349-18,244,588
4. Changes in fair value of the enterprise's own credit risks--
5. Others--
(2) Other comprehensive income that may subsequently reclassified into profit and losses67,301,50476,613,427
1. Other comprehensive income that can be transferred to profits and losses under the equity method-670,638129,581
2. Changes in fair value of other debt investments--
3. Amount of financial assets reclassified into other comprehensive income--
4. Provisions for credit impairment of other debt investments--
5. Reserves for cash flow hedging32,625,42027,994,488
6. Conversion differences in foreign currency financial statements35,346,72248,489,358
7. Others--
Other net comprehensive income attributable to minority interests, net of tax-22,158,80649,223,706
VII. Total comprehensive income137,204,8292,453,561,296
Total comprehensive income attributable to the shareholders of the parent company-500,992,3801,410,901,964
Total comprehensive income attributable to non-controlling interests638,197,2091,042,659,332
VIII. Earnings per share:
(1) Basic earnings per share-0.03260.1008
(2) Diluted earnings per share-0.03220.0993
Legal representative: Li DongshengPerson-in-charge of Financial affairs: Li JianPerson-in-charge of the Accounting Department: Peng Pan

3. Consolidated Cash Flow Statement

Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the previous period
I. Net cash generated from operating activities:
Proceeds from sale of commodities and rendering of services28,874,162,64632,479,892,087
Net increase of deposits from customers, banks and other financial institutions-414,994,865579,446,754
Net increase of borrowings from the Central Bank134,144,024-505,812,976
Net increase of borrowings from other financial institutions500,112,500490,296,314
Cash received from collecting premiums for original insurance contracts--
Net cash received for reinsurance business--
Net increase of deposits and investments of policyholders--
Cash received from interest, service charges and commissions22,488,95230,683,684
Net increase of borrowed funds from banks and other financial institutions--
Net increase of repurchase business funds--
Net cash received from brokering securities transaction--
Tax and levy rebates1,661,519,5491,801,281,700
Cash generated from other operating activities3,130,400,6471,752,565,605
Sub-total of cash generated from operating activities33,907,833,45336,628,353,168
Payments for commodities and services23,587,210,98225,746,314,393
Net increase of loans and advances to customers-558,602,998-291,363,670
Net increase of deposits with the Central Bank, banks and other financial institutions105,682,459202,991,230
Cash paid for claims for original insurance contracts--
Net increase of funds on loan--
Cash paid for interest, service charges and commissions--
Cash paid for policy dividends--
Cash paid to and for employees2,733,093,1333,158,375,360
Taxes and levies paid915,275,257806,447,479
Cash used in other operating activities2,629,818,0823,141,634,495
Sub-total of cash used in operating activities29,412,476,91532,764,399,287
Net cash generated from operating activities4,495,356,5383,863,953,881
II. Net cash used in investing activities:
Proceeds from disinvestments15,215,716,2069,653,344,653
Proceeds from return on investments380,580,542239,383,580
Net proceeds from disposal of fixed assets, intangible assets and other long-term assets38,716,2743,422,583
Net proceeds from disposal of subsidiaries and other business units--
Cash generated from other investing activities1,451,281,37050,123,919
Sub-total of cash generated from investment activities17,086,294,3929,946,274,735
Payments for the acquisition and construction of fixed assets, intangible assets and other long-term assets8,748,893,38310,941,138,741
Payments for investments13,350,111,30611,495,911,476
Net increase of pledged loans--
Net payments for acquiring subsidiaries and other business units--
Cash used in other investing activities187,762,364100,914,607
Subtotal of cash used in investing activities22,286,767,05322,537,964,824
Net cash used in investing activities-5,200,472,661-12,591,690,089
III. Net cash generated from financing activities:
Capital contributions received15,215,716,2062,571,180,000
Of which: Capital contributions by non-controlling interests to subsidiaries380,580,5422,571,180,000
Borrowings raised38,716,27418,821,994,041
Cash generated from other financing activities--
Sub-total of cash generated from financing activities1,451,281,37021,393,174,041
Cash paid for debt repayment17,086,294,39213,689,241,447
Cash paid for distribution of dividends and profits or the repayment of interest8,748,893,3831,111,330,624
Of which: Dividends and profits distributed by subsidiaries to minority shareholders13,350,111,30619,790,027
Cash used in other financing activities4,287,733,6371,979,130,282
Subtotal of cash used in financing activities24,109,212,43416,779,702,353
Net cash generated from financing activities3,261,004,7454,613,471,688
IV. Effect of exchange rate changes on cash and cash equivalents-124,222,607-27,326,776
V. Net increase in cash and cash equivalents2,431,666,015-4,141,591,296
Plus: Beginning balance of cash and cash equivalents33,675,624,29130,081,704,864
VI. Ending balance of cash and cash equivalents36,107,290,30625,940,113,568
Legal representative: Li DongshengPerson-in-charge of Financial affairs: Li JianPerson-in-charge of the Accounting Department: Peng Pan

II. Auditor’s report

Whether the First Quarter Report has been audited or not?

□ Yes ? No

TCL Technology Group Corporation

Board of Directors

April 27, 2023


附件:公告原文