TCL科技:2023年第三季度报告(英文版)

http://ddx.gubit.cn  2023-11-08  TCL科技(000100)公司公告

Stock Code: 000100 Stock Abbr.: TCL TECH. Announcement No.: 2023-063

TCL科技集团股份有限公司TCL Technology Group Corporation

Third Quarter 2023 Report

October 27, 2023

Content

Section I Important Notices and Definitions ...... 3

Section II Key Financial Information ...... 5

Section III Management Discussion and Analysis ...... 7

Section IV Shareholder Information ...... 11

Section V Other Significant Events ...... 13

Section VI Quarterly Financial Statements ...... 14

Section I Important Notices and Definitions

The Board of Directors (or the “Board”), the Supervisory Committee, directors, supervisors andsenior management of TCL Technology Group Corporation (hereinafter referred to as the “Company”)hereby guarantee that this quarterly report is factual, accurate and complete, and shall be jointly andseverally liable for any misrepresentations, misleading statements, or material omissions therein.Mr. Li Dongsheng, the Chairman of the Board, Ms. Li Jian, the person-in-charge of financialaffairs (Chief Financial Officer), and Ms. Jing Chunmei, the person-in-charge of the financialdepartment, hereby guarantee that the financial statements carried in this Report are factual, accurate,and complete.The future plans, development strategies or other forward-looking statements mentioned in thisReport shall NOT be considered as promises of the Company to investors. Therefore, investors arekindly reminded to pay attention to possible investment risks.This Report has not been audited. This Report has been prepared in both Chinese and English.Should there be any discrepancies or misunderstandings between the two versions, the Chineseversion shall prevail.

Definitions

TermRefers toDefinition
Company, the Company, the GroupRefers toTCL Technology Group Corporation
The “Reporting Period”, “current period”Refers toThe period from January 1, 2023 to September 30, 2023.
The “Reporting Period”, “current period”Refers toThe period from July 1, 2023 to September 30, 2023.
TCL CSOTRefers toTCL China Star Optoelectronics Technology Co., Ltd.
TZERefers toTCL Zhonghuan Renewable Energy Technology Co., Ltd., a majority-owned subsidiary of the Company listed on the Shenzhen Stock Exchange (stock code: 002129.SZ)
RMBRefers toRenminbi

Section II Key Financial Information(I) Key accounting data and financial indicatorsIndicate whether there is any retrospectively adjusted or restated datum in the table below?Yes □ NoEarnings per share in the third quarter of 2022 were adjusted due to the conversion of capital reserve into share capital during the Reporting Period

Q3 2023Q3 2022ChangeBeginning of the year to the end of the reporting periodQ3 2022Change
Before adjustmentAfter adjustmentAfter adjustmentBefore adjustmentAfter adjustmentAfter adjustment
Revenue (RMB)47,960,309,07941,992,680,71441,992,680,71414.21%133,109,034,685126,514,861,842126,514,861,8425.21%
Net profit attributable to the company’s shareholders (RMB)1,270,918,405-382,858,737-382,858,737431.95%1,611,411,994280,664,134280,664,134474.14%
Net profits attributable to the company’s shareholders before non-recurring gains and losses (RMB)1,107,560,913-1,259,772,878-1,259,772,878187.92%507,494,073-1,886,642,263-1,886,642,263126.90%
Net cash generated from operating activities (RMB)16,144,013,01312,661,888,66012,661,888,66027.50%
Basic earnings per share (RMB/share)0.0686-0.0282-0.0257366.93%0.08700.02070.0188362.77%
Diluted earnings per share (RMB/share)0.0677-0.0280-0.0255365.49%0.08580.02050.0186361.29%
Weighted average return on equity (%)2.46%-0.99%-0.99%Increase by 3.45 percentage points YoY3.13%0.72%0.72%Increase by 2.41 percentage points YoY
At the end of the reporting periodDecember 31, 2022Change
Before adjustmentAfter adjustmentAfter adjustment
Total assets (RMB)389,212,032,795359,996,232,668359,996,232,6688.12%
Owner’s equity attributable to the company’s shareholders (RMB)52,331,472,95150,678,520,47750,678,520,4773.26%

Note: The Company converted capital reserve into share capital in May 2023, at a rate of 1 share for every ten shares to all shareholders. The Company recalculated the basic earnings per shareand the diluted earnings per share for FY2022 in accordance with accounting standards and other regulations.

(II) Non-recurring profit and loss items and amounts

?Applicable □ Not applicable

Unit: RMB

ItemAmount in the reporting periodAmount from the beginning of the year to the end of the reporting period
Gains and losses on disposal of non-current assets (inclusive of impairment allowance write-offs)-13,604,021308,149,421
Government subsidies charged to current profits and loss (except for government subsidies closely related to the Company’s normal business which comply with national policies and regulations and are enjoyed on an ongoing basis according to certain standard quotas or quantities)735,377,8972,002,636,876
The profits or losses generated from changes in fair value arising from held-for-trading financial assets and held-for-trading financial liabilities, as well as return on investment from the disposal of held-for-trading financial assets, held-for-trading financial liabilities and available-for-sale financial assets, except for the effective hedging business related to the Company’s normal business operation.-69,031,849-111,771,947
Reversal of provision for impairment of receivables that have been individually tested for impairment10,904,23713,404,237
Non-operating income and expenses other than the above-4,429,556702,991,099
Less: Corporate income tax166,912,976531,434,692
Non-controlling interests (net of tax)328,946,2401,280,057,073
Total163,357,4921,103,917,921

Details of other profit and loss items that meet the definition of non-recurring profits and losses:

□ Applicable ?Not applicable

The Company has no other profit and loss items that meet the definition of non-recurring profits and losses.Notes on non-recurring profit and loss items that which is listed in the Explanatory Announcement No. 1 on Information Disclosurefor Companies Offering Their Securities to the Public—Non-Recurring Gain/Loss shall be used to define Recurring Gain/Loss items

□ Applicable ?Not applicable

The Company does not have any non-recurring profit and loss items listed in the Explanatory Announcement No. 1 on InformationDisclosure for Companies Offering Their Securities to the Public—Non-Recurring Gain/Loss that are defined as recurring profit andloss items.

(III) Changes of key accounting data and financial indicators and reasons therefor

?Applicable □ Not applicable

Unit: RMB

Balance Sheet itemsEnding balanceBeginning balanceIncrease / decrease ratio (%)Reason for change
Held-for-trading financial assets17,015,862,28812,703,507,48233.9Mainly caused by an increase in wealth management products
Accounts receivable25,259,972,51114,051,661,46279.8Mainly caused by an expansion of sales, an increase in accounts receivables
Cash Flow Statement itemsCurrent balancePrior balanceIncrease / decrease ratio (%)Reason for change
Net cash generated from financing activities7,657,735,02524,068,689,896-68.2Mainly caused by a decrease in financing activities

Section III Management Discussion and AnalysisThe global economic growth rate slowed down this year, being influenced by such factors asintensifying geopolitical tensions, stubbornly high inflation, and tightening policies adopted bycertain economies to address inflation. In the face of such a complex and challenging externalenvironment, the Company focused on two core industries of display and new energy photovoltaic,so as to strengthen operational resilience and optimize business strategies in pursuit of sustainableand high-quality development. From January to September 2023, the Company achieved an operatingrevenue of RMB133.1 billion, up 5.2% year on year; net profits of RMB5.57 billion, up 185% yearon year; net profit attributable to shareholders of the listed company of RMB1.61 billion, up 474%year on year; and net operating cash flow of RMB16.14 billion.As the international relocation of display production capacity gradually drew to an end, thecompetitive landscape of display industry had leveled out. The industry had returned to a stage oforderly development based on reasonable business returns, and enterprises continuously optimizedtheir business strategies to promote the gradual recovery of the industry. During the Reporting Period,display industry enjoyed a stable supply and demand relationship, large-sized display products drovethe area of demand increase steady and the prices of mainstream products, such as TV panels, againrose to the range of profitability. The Company continued to upscale its products, and furtheroptimized its business structure. In the third quarter, the display business recorded a revenue ofRMB25.68 billion, net profit of RMB1.82 billion, accompanied by vastly improved profitability.With the structural transformation of global energy, the Company’s new energy photovoltaicbusiness continued to consolidate its leading advantages in both technologies and intelligentmanufacturing, improved its synergistic role in congruence with the industry chain, pro-activelyexpanded its global presence, and achieved robust growth in both scale and performance ofproduction and sales. During the Reporting Period, TZE registered an operating revenue ofRMB48.65 billion and net profit of RMB6.58 billion, up 19.9% year on year.Display BusinessDuring the Reporting Period, the end-user demand for display maintained stability amidfluctuation, manifested a trend of seasonal improvement, while the popularity of larger-sized TVs

continued to drive growth in demand areas. The ever-improving supply-side landscape had furthergalvanized the healthy development of the industry, and catalyzed the uptick in prices of large-sizedpanels at the beginning of this March. The prices of small and medium-sized panels graduallystabilized. Driven by downstream new product launches and stockpiling, small-sized panels sufferedfrom structural capacity shortages in the third quarter which led to product price increases.

TCL CSOT maintained healthy inventory through flexible production scheduling strategies,expedited operational turnover, and consistently improved its business and product structure. Risingproduct prices also evidenced the improvement of quarter-on-quarter operational performance. In thefirst three quarters of 2023, the display business achieved an revenue of RMB61.2 billion, up by 17.5%year on year, including revenue of RMB25.68 billion in the third quarter, represented an increase of

73.0% year on year, or 25.8% quarter on quarter; and achieved net profit of RMB1.82 billion, turnedlosses into gains in the third quarter and resulted in both YoY and QoQ growth.

In large-sized segment, TCL CSOT had taken full advantages of the high-generation productionlines, and led the industry by its large-sized panels. TCL CSOT consolidated its top 2 position in theglobal market share of TV panels. TCL CSOT’s proportion of shipping area of TV products withsizes of 55 inches and above had increased to 79%, while the market share of 55-inch and 75-inchproducts ranked first in the world, the market share of 65-inch products ranked second in the world.In commercial markets such as interactive whiteboards, digital signage, and splicing screens, TCLCSOT ranked among the top three in terms of global market share. In its medium-sized productsbusiness, the t9 production line successfully achieved a capacity increase, with expanding marketshare, and the Company continued to optimize the layout of its product and customer structure. TheCompany’s shipment of monitors jumped to a ranking of third in the world, with e-sports monitorsoccupied the largest percentage of market share worldwide. Products for laptops and vehicle-mounteddevices were introduced to major brands worldwide at an accelerated rate. In its small-sized productsbusiness, the Company consolidated its competitiveness through technological innovation. TheCompany ranked among the top three in the world in terms of LTPS mobile panel shipments. The G6LTPS production line was expanded as planned to meet demands for multi-purpose products. Theutilization of the t4 flexible OLED production line was significantly improved, with increasing sharesof high-end products. In the third quarter, the Company ascended to fourth place globally in terms ofmarket share for flexible OLED.

Looking ahead into the fourth quarter, with further improvements in the competitive landscapeand new development trends based on reasonable business returns, the display industry will maintainsupply-demand balance as well as developing in a long-term, orderly, and healthy manner. The pricesof large-sized display products are subject to a moderate degree of seasonal variation. The prices ofmedium-sized products have stabilized, while small-sized products see a higher utilization rate andrising prices in certain areas because of demands for new products. The Company is confident thatits display business will continue to operate steady in the fourth quarter.

New Energy Photovoltaics Business

In the first three quarters of 2023, the photovoltaics industry witnessed intensifying competitionin key sectors, drove prices downward throughout the industrial chain. Be that as it may, the economicviability of photovoltaic power generation improved, impelled a steady increase in installationcapacity at the terminal end. The photovoltaic industry would return to technological innovation andmanufacturing prowess in terms of core competitiveness. TZE gave full play to its rights of defining,benchmarking, and pricing through the improvement of technologies and manufacturing,consolidated its leading position in the market and achieved steady performance growth. During theReporting Period, TZE registered an operating revenue of RMB48.65 billion and net profit ofRMB6.58 billion, up 19.9% year on year.

The production capacity of G12 and N-type photovoltaic materials continued to increase. TZEenhanced the layout of TOPCON cells and shingled modules, and strengthened its differentiatedcompetitiveness. During the Reporting Period, the Company’s production and sales of photovoltaicmaterials rose by 68% year on year, with G12 silicon wafers occupied the largest share of the globalmarket, while N-type silicon wafers also secured pole position in terms of market share of sales. TheCompany led the upgrade of large-sized, thin-slice, thin-line process technologies for crystals andwafers. The Company excelled in metrics such as the monthly crystal output per furnace, volume ofwafer output per kg, and significantly enhanced its leadership position in terms of cost management.To improve industrial synergy, the Company built a demonstration production line for G12 cells withannual output of 2GW in the Jiangsu province, and invested in and constructed an intelligent 25GWN-type TOPCON plant for solar power cells, expedited the development of shingled module projects.

By virtue of the capability of the Industry 4.0 technology in flexible manufacturing and the

strategic partnership with the international community, TZE accelerated to deploy a layout in theglobal commercial market. Having relied on long-term investment and development in smartmanufacturing over the years, the Company had applied Industry 4.0 flexible manufacturing invarious industries, created autonomously coordinated and highly efficient dark factories, whichenabled the Company to achieve industry-leading productivity, with a competitive advantage inlocalized manufacturing on a global scale. The Company signed the Joint Development Agreementwith Vision Industries Company, with a view to jointly investing in and establishing a photovoltaiccrystal and wafer factory in Saudi Arabia with a designed capacity of 20GW in its first phase. Givento Maxeon's intellectual properties and technology advantages in IBC cell-modules and shingledmodules, the Company and Maxeon had achieved mutually reinforced and coordinated developmentin terms of production and channels globally. These efforts will further accelerate the future growthof the Company’s overseas business.

Looking ahead to the future, the display industry has entered a new phase of development amida reshaped competitive landscape. By continuously developing its capabilities in response to demandfluctuations, the Company is expecting consistently improving returns on its display business. TZEwill continue to take advantage of its leading position in terms of G12 and N-type strategic products,intensify the synergistic expansion of modules and cells, and actively expand its internationalbusiness. Under such a backdrop, the Company's new energy photovoltaic business will experiencerobust growth. The Company will seize opportunities from manufacturing upgrades and global cleanenergy transformation, continue to implement its business strategy of “improving operational qualityand efficiency, enhancing strengths to shore up weaknesses, innovation-driven development as wellas accelerating global expansion” to achieve sustainable and high-quality development, and turn itselfinto a global leader.

Section IV Shareholder Information(I) Table of the total number of ordinary shareholders and the number of preferred shareholders withresumed voting rights as well as the shareholdings of the top 10 shareholders

Unit: Share

Total number of ordinary shareholders by the end of the reporting period622,787Total number of preferred shareholders with resumed voting rights by the end of the reporting period (if any)0
Shareholdings of top 10 shareholders of ordinary shares
Name of shareholderNature of shareholderShareholding percentage (%)Number of shares heldNumber of restricted shares heldShares in pledge, marked or frozen
StatusShares
Li Dongsheng and his acting-in-concert partyDomestic individual/ Domestic general legal entity6.73%1,264,053,189672,868,839Put in pledge by Li Dongsheng100,320,000
Put in pledge by Jiutian Liancheng308,057,743
Hong Kong Securities Clearing Company Ltd.Foreign legal entity5.67%1,065,125,357
Huizhou Investment Holding Co., Ltd.State-owned legal entity4.35%817,453,824
Wuhan Optics Valley Industrial Investment Co., Ltd.State-owned legal entity2.83%532,003,016Pledge149,000,000
China Securities Finance Corporation LimitedDomestic general legal entity2.19%410,554,710
CITIC Securities Co., Ltd.State-owned legal entity1.48%277,627,874
Perseverance Asset Management Partnership (Limited Partnership) - Gaoyi Xiaofeng No. 2 Zhixin FundFund, wealth management product, etc.1.21%226,736,512
Bank of China Limited - Huatai-Pinebridge CSI Photovoltaic Industry ETFFund, wealth management product, etc.0.96%179,627,610
China Foreign Economy and Trade Trust Co., Ltd. - Foreign trade trust - Gaoyi Xiaofeng Hong Yuan Collective Fund Trust SchemeFund, wealth management product, etc.0.90%168,599,830
China Securities Co., Ltd. - Tianhong CSI Photovoltaic Industry ETFFund, wealth management product, etc.0.75%141,775,320
Shareholdings of top 10 non-restricted ordinary shareholders
Name of shareholderNumber of non-restricted ordinary shares held at the end of reporting periodShare type and quantity
TypeQuantity
Hong Kong Securities Clearing Company Ltd.1,065,125,357RMB-denominated ordinary shares1,065,125,357
Huizhou Investment Holding Co., Ltd.817,453,824RMB-denominated ordinary shares817,453,824
Li Dongsheng and his acting-in-concert party591,184,350RMB-denominated ordinary shares591,184,350
Wuhan Optics Valley Industrial Investment Co., Ltd.532,003,016RMB-denominated ordinary shares532,003,016
China Securities Finance Corporation Limited410,554,710RMB-denominated ordinary shares410,554,710
CITIC Securities Co., Ltd.277,627,874RMB-denominated ordinary shares277,627,874
Perseverance Asset Management Partnership (Limited Partnership) - Gaoyi Xiaofeng No. 2 Zhixin Fund226,736,512RMB-denominated ordinary shares226,736,512
Bank of China Limited - Huatai-Pinebridge CSI Photovoltaic Industry ETF179,627,610RMB-denominated ordinary shares179,627,610
China Foreign Economy and Trade Trust Co., Ltd. - Foreign trade trust - Gaoyi Xiaofeng Hong Yuan Collective Fund Trust Scheme168,599,830RMB-denominated ordinary shares168,599,830
China Securities Co., Ltd. - Tianhong CSI Photovoltaic Industry ETF141,775,320RMB-denominated ordinary shares141,775,320
Note on the above shareholders’ associations or concerted actionsMr. Li Dongsheng, one of the top 10 shareholders, and Ningbo Jiutian Liancheng Equity Investment Partnership (Limited Partnership) became persons acting in concert by signing the Agreement on Concerted Action, holding 1,264,053,189 shares in total and becoming the largest shareholder of the Company. The Company is not aware of any affiliation or concerted action among the other aforementioned shareholders.
Explanation on the top 10 ordinary shareholders participating in securities margin trading (if any)At the end of the reporting period: 1. Mr. Li Dongsheng and his acting-in-concert party, Huizhou Investment Holding Co., Ltd., and Wuhan Optics Valley Industrial Investment Co., Ltd. did not participate in refinancing business. In addition, the Company is not aware of any other shareholder engaging in refinancing business. 2. The top 10 shareholders indicated above did not hold any stock of the Company via any margin accounts.

(II) Total number of preferred shareholders and shareholdings of the top 10 preferred shareholders

□ Applicable ?Not applicable

Section V Other Significant Events

1. Derivative investment for hedging purposes during the reporting period

Unit: RMB'0,000

Type of contractBeginning amountEnding amountProfit or Loss During the Reporting PeriodEnding contractual amount as % of the Company’s ending net assets
Contractual amountTransaction limitContractual amountTransaction limitContractual amountTransaction limit
1. Forward forex contracts2,062,17273,4413,385,069129,988-3,89223.320.90
2. Interest rate swaps384,44611,533148,8514,4661.030.03
Total2,446,61884,9743,533,920134,454-3,89224.340.93
Accounting policies and specific accounting principles for hedging business during the Reporting Period and a description of whether there have been significant changes from those of the previous reporting periodNo significant change
Description of actual profits and losses during the Reporting PeriodDuring the Reporting Period, profit from change in fair value of hedged items was RMB285.31 million; profit/loss arising from delivery of maturing forward exchange contracts was -RMB453.60 million; and profit/loss arising from valuation of effective forward exchange contracts was RMB129.37 million.
Description of the hedging effectDuring the Reporting Period, the Company’s main foreign exchange risk exposures included foreign currency asset and liability exposures arising from business activities such as outbound sales, raw materials procurement, and financing. The uncertain risks arising from the exchange rate fluctuations were effectively hedged by derivative contracts with the same purchase amounts and terms in the opposite direction.

2. Other Significant Events During the Reporting Period

□ Applicable ?Not Applicable

Section VI Quarterly Financial Statements

(I) Financial statements

1. Consolidated Balance Sheet

Prepared by: TCL Technology Group Corporation

Unit: RMB

ItemSeptember 30, 2023January 01, 2023
Current assets:
Monetary assets29,555,316,95435,378,501,261
Settlement reserves
Funds on loan
Held-for-trading financial assets17,015,862,28812,703,507,482
Derivative financial assets173,048,603361,034,230
Notes receivable440,791,529512,848,988
Accounts receivable25,259,972,51114,051,661,462
Receivables financing1,199,510,5011,103,127,764
Prepayments3,919,752,0133,593,856,572
Premiums receivable
Reinsurance accounts receivable
Reinsurance contract provisions receivable
Other receivables4,257,727,1454,033,248,387
Of which: Interests receivable
Dividends receivable1,226,086
Financial assets purchased under sale-back agreement
Inventories19,764,196,52118,001,121,855
Contract assets221,243,875315,167,085
Held-for-sale assets
Non-current assets due within one year
Other current assets5,998,663,7565,438,935,717
Total current assets107,806,085,69695,493,010,803
Non-current assets:
Loans and advances to customers
Debt investments528,993,993741,703,137
Other debt investments
Long-term receivables616,420,554631,372,701
Long-term equity investments30,456,209,04429,256,215,804
Investments in other equity instruments396,036,493439,996,263
Other non-current financial assets4,481,682,7412,928,827,232
Investment property887,185,942946,449,125
Fixed assets153,896,990,033132,477,671,844
Construction in progress37,572,331,21252,053,833,629
Productive biological assets
Oil and gas assets
Right-of-use assets6,159,717,0315,110,123,904
Intangible assets18,081,584,59316,783,930,537
Development costs2,428,635,6483,179,207,056
Goodwill10,385,265,3309,161,852,161
Long-term deferred expenses3,350,854,1842,744,208,125
Deferred income tax assets2,574,282,3791,753,887,430
Other non-current assets9,589,757,9226,293,942,917
Total non-current assets281,405,947,099264,503,221,865
Total assets389,212,032,795359,996,232,668
Current liabilities:
Short-term borrowings10,134,151,40610,215,910,963
Borrowings from the Central Bank715,606,494777,676,330
Borrowed funds
Held-for-trading financial liabilities764,455,192861,911,768
Derivative financial liabilities218,790,55970,734,905
Notes payable3,068,249,9546,365,659,580
Accounts payable32,018,005,10026,381,911,940
Advances from customers685,9221,402,178
Contract liabilities2,507,095,4822,336,008,164
Financial assets sold under repurchase agreements
Customer deposits and deposits from other banks and financial institutions203,141,843603,423,212
Funds for brokering securities transaction
Funds for brokering securities underwriting
Employee salaries payable2,610,934,4812,376,932,722
Taxes and levies payable1,229,479,2091,215,591,227
Other payables22,611,884,90924,190,353,350
Of which: Interests payable
Dividends payable55,083,44840,010,329
Service charges and commissions payable
Reinsurance accounts payable
Held-for-sale liabilities
Non-current liabilities due within one year13,262,490,06310,957,320,562
Other current liabilities1,554,607,7471,185,847,619
Total current liabilities90,899,578,36187,540,684,520
Non-current liabilities:
Insurance contract provisions
Long-term borrowings130,504,280,714118,603,164,839
Bonds payable9,579,298,35912,006,850,805
Of which: Preferred shares
Perpetual bonds
Lease liabilities5,533,381,8924,461,382,902
Long-term payables3,202,300,378887,762,713
Long-term employee compensation payable47,304,888472,538,409
Estimated liabilities114,747,32497,521,975
Deferred income2,298,308,6102,468,144,649
Deferred income tax liabilities1,862,112,7711,319,428,442
Other non-current liabilities
Total non-current liabilities153,141,734,936140,316,794,734
Total liabilities244,041,313,297227,857,479,254
Owner's equity:
Capital share18,779,080,76717,071,891,607
Other equity instruments
Of which: Preferred shares
Perpetual bonds
Capital reserves10,945,727,15512,522,792,596
Less: Treasury share1,119,036,1261,314,581,308
Other comprehensive income-1,094,921,020-811,821,600
Specific reserves2,301,0292,301,029
Surplus reserves3,712,272,8143,712,272,814
General risk reserve8,933,5158,933,515
Retained earnings21,097,114,81719,486,731,824
Total equity attributable to the owners of the parent company52,331,472,95150,678,520,477
Non-controlling interests92,839,246,54781,460,232,937
Total owner's equity145,170,719,498132,138,753,414
Total liabilities and owner's equity389,212,032,795359,996,232,668
Legal representative: Li DongshengPerson-in-charge of Financial affairs: Li JianPerson-in-charge of the Financial Department: Jing Chunmei

2. Consolidated Income Statement from the Beginning of the Year to the End of the Reporting Period

Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the previous period
I. Total revenue133,165,997,183126,575,669,585
Including: operating revenue133,109,034,685126,514,861,842
Interest income56,962,49860,807,743
Earned premiums
Service charge and commission income
II. Total costs129,007,796,700128,949,175,733
Of which: Operating cost113,643,241,301114,950,650,732
Interest expenditures14,379,20618,341,537
Service charge and commission expenditures
Surrender value
Net claims payment
Net insurance liability provisions accrued
Policy dividend expenditures
Reinsurance expenses
Taxes and levies603,630,830450,506,832
Sales expenses1,831,309,6941,456,590,197
Administrative expenses3,044,021,7572,739,873,088
R&D expenses7,201,406,3256,862,053,578
Financial expenses2,669,807,5872,471,159,769
Including: Interest expenses3,731,262,9863,156,169,091
Interest income857,965,962574,239,059
Plus: Other income1,762,418,7722,527,046,371
Return on investment (losses are indicated by "-")2,442,260,2952,945,923,073
Of which: Share of profit or loss of joint ventures and associates1,205,559,6462,162,708,733
Income from derecognition of financial assets measured at amortised costs
Exchange gains (losses are indicated by "-")-57,58317,243,641
Gain on net exposure hedging (losses are indicated by "-")
Gain on changes in fair value (losses are indicated by "-")372,289,148174,313,519
Credit impairment losses (losses are indicated by "-")-106,792,302-21,497,079
Asset impairment losses (losses are indicated by "-")-2,432,074,536-2,147,817,307
Income from asset disposal (losses are indicated by "-")-23,258,312-24,703,658
III. Operating profit (losses are indicated by "-")6,172,985,9651,097,002,412
Plus: Non-operating income61,847,094613,528,624
Less: Non-operating expenses158,935,45997,681,058
IV. Gross profit (gross loss is indicated by "-")6,075,897,6001,612,849,978
Less: Income tax expenses507,453,577-339,091,631
V. Net profits (net losses are indicated by "-")5,568,444,0231,951,941,609
(I) Classification by business continuity
1. Net profits from continuing operations (net losses are indicated by "-")5,568,444,0231,951,941,609
2. Net profits from discontinued operations (net losses are indicated by "-")
(II) Classification by ownership
1. Net profit attributable to the owners of the parent company (net loss is indicated by "-")1,611,411,994280,664,134
2. Net profit attributable to non-controlling interests (net loss is indicated by "-")3,957,032,0291,671,277,475
VI. Other comprehensive income, net of tax-350,450,809-600,216,587
Other comprehensive income attributable to the owners of the parent company, net of tax-283,099,420-657,794,348
(I) Other comprehensive income that will not be reclassified to profit or loss-42,627,164-38,664,611
1. Changes arising from remeasurement of defined benefit plans
2. Other comprehensive income that cannot be subsequently reclassified into profits and losses under the equity method5,512,131387,914
3. Changes in fair value of investments in other equity instruments-48,139,295-39,052,525
4. Changes in fair value of the enterprise's own credit risks
5. Others
(II) Other comprehensive income that may subsequently reclassified into profit and losses-240,472,256-619,129,737
1. Other comprehensive income that can be transferred to profits and losses under the equity method29,601,6574,527,850
2. Changes in fair value of other debt investments
3. Amount of financial assets reclassified into other comprehensive income
4. Provisions for credit impairment of other debt investments
5. Reserves for cash flow hedging-202,298,071-178,024,905
6. Conversion differences in foreign currency financial statements-67,775,842-445,632,682
7. Others-
Other net comprehensive income attributable to minority interests, net of tax-67,351,38957,577,761
VII. Total comprehensive income5,217,993,2141,351,725,022
(I) Total comprehensive income attributable to the owners of the parent company1,328,312,574-377,130,214
(II) Total comprehensive income attributable to minority shareholders3,889,680,6401,728,855,236
VIII. Earnings per share:
(I) Basic earnings per share0.08700.0188
(II) Diluted earnings per share0.08580.0186
Legal representative: Li DongshengPerson-in-charge of Financial affairs: Li JianPerson-in-charge of the Financial Department: Jing Chunmei

3. Consolidated Cash Flow Statement from the Beginning of the Year to the End of the Reporting Period

Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the previous period
I. Net cash generated from operating activities:
Proceeds from sale of commodities and rendering of services101,241,792,349100,750,626,818
Net increase of deposits from customers, banks and other financial institutions-400,281,36989,255,314
Net increase of borrowings from the Central Bank-62,069,836-615,194,941
Net increase of borrowings from other financial institutions
Cash received from collecting premiums for original insurance contracts
Net cash received for reinsurance business
Net increase of deposits and investments of policyholders
Cash received from interest, service charges and commissions56,962,49860,807,743
Net increase of borrowed funds from banks and other financial institutions
Net increase of repurchase business funds
Net cash received from brokering securities transaction
Tax and levy rebates6,897,140,1639,008,513,808
Cash generated from other operating activities6,549,758,5406,499,913,125
Sub-total of cash generated from operating activities114,283,302,345115,793,921,867
Payments for commodities and services77,969,681,52083,453,908,540
Net increase of loans and advances to customers-20,126,49240,873,048
Net increase of deposits with the Central Bank, banks and other financial institutions-94,966,19555,082,779
Cash paid for claims for original insurance contracts
Net increase of funds on loan
Cash paid for interest, service charges and commissions
Cash paid for policy dividends
Cash paid to and for employees8,675,722,4738,563,502,480
Taxes and levies paid3,042,877,7312,472,457,316
Cash used in other operating activities8,566,100,2958,546,209,044
Sub-total of cash used in operating activities98,139,289,332103,132,033,207
Net cash generated from operating activities16,144,013,01312,661,888,660
II. Net cash generated from investment activities:
Proceeds from disinvestments36,407,981,05636,317,483,105
Proceeds from return on investments1,443,449,7071,015,752,094
Net proceeds from disposal of fixed assets, intangible assets and other long-term assets157,900,47582,138,786
Net proceeds from disposal of subsidiaries and other business units
Cash generated from other investing activities1,675,476,985107,866,294
Sub-total of cash generated from investment activities39,684,808,22337,523,240,279
Payments for the acquisition and construction of fixed assets, intangible assets and other long-term assets22,058,677,30931,453,416,391
Payments for investments46,043,068,02944,706,020,240
Net increase of pledged loans
Net payments for acquiring subsidiaries and other business units342,527,17650,133,077
Cash used in other investing activities679,513,856657,451,880
Subtotal of cash used in investing activities69,123,786,37076,867,021,588
Net cash used in investing activities-29,438,978,147-39,343,781,309
III. Net cash generated from financing activities:
Capital contributions received3,227,627,0768,440,501,173
Of which: Net capital contributions by non-controlling interests to subsidiaries3,227,627,0768,440,501,173
Borrowings raised59,814,243,56073,945,824,297
Cash generated from other financing activities3,288,722,85546,000,000
Sub-total of cash generated from financing activities66,330,593,49182,432,325,470
Cash paid for debt repayment46,877,621,54046,000,724,997
Cash paid for distribution of dividends and profits or the repayment of interest5,260,345,1807,638,841,951
Of which: Dividends and profits distributed by subsidiaries to minority shareholders334,580,6411,667,403,525
Cash used in other financing activities6,534,891,7464,724,068,626
Subtotal of cash used in financing activities58,672,858,46658,363,635,574
Net cash generated from financing activities7,657,735,02524,068,689,896
IV. Effect of exchange rate changes on cash and cash equivalents72,098,972616,824,475
V. Net increase in cash and cash equivalents-5,565,131,137-1,996,378,278
Plus: Beginning balance of cash and cash equivalents33,675,624,29130,081,704,864
VI. Ending balance of cash and cash equivalents28,110,493,15428,085,326,586

(II) Adjustments to financial statement items at the beginning of the year of the firstimplementation of the new accounting standards which have been implemented since 2023

□ Applicable ?Not Applicable

(III) Auditor’s ReportWhether the Third Quarter Report has been audited or not?

□Yes ?No

The Company’s Third Quarter Report has not yet been audited.

TCL Technology Group Corporation

Board of Directors

October 27, 2023


附件:公告原文