TCL科技:2024年第三季度报告(英文版)

查股网  2024-11-09  TCL科技(000100)公司公告

Stock Code: 000100 Stock Abbr.: TCL TECH. Announcement No.: 2024-080

TCL科技集团股份有限公司TCL Technology Group Corporation

Third Quarter 2024 Report

October 2024

Content

Section I Important Notices and Definitions ...... 3

Section II Key Financial Information ...... 5

Section III Management Discussion and Analysis ...... 8

Section IV Shareholder Information ...... 12

Section V Other Significant Events ...... 15

Section VI Quarterly Financial Statements ...... 16

Section I Important Notices and Definitions

The Board of Directors (or the "Board"), the Supervisory Committee as wellas the directors, supervisors and senior management of TCL Technology GroupCorporation (hereinafter referred to as the "Company") hereby guarantee thatthis quarterly report is factual, accurate, and complete, and shall be jointly andseverally liable for any misrepresentations, misleading statements, or materialomissions therein.

Mr. Li Dongsheng, the person-in-charge of the Company, Ms. Li Jian, theperson-in-charge of financial affairs (Chief Financial Officer), and Ms. JingChunmei, the person-in-charge of the financial department, hereby guaranteethat the financial statements in this Report are factual, accurate, and complete.

All of the Company’s directors attended the Board meeting for the review ofthis Third Quarter 2024 Report.

The future plans, development strategies, or other forward-lookingstatements mentioned in this Report shall NOT be considered as promises of theCompany to investors. Therefore, investors are kindly reminded to pay attentionto possible investment risks.

This Report has not been audited. This Report has been prepared in bothChinese and English. Should there be any discrepancies or misunderstandingsbetween the two versions, the Chinese version shall prevail.

Definitions

TermRefers toDefinition
The “Company”, the “Group”, “TCL”, “TCL TECH.”, or “we”Refers toTCL Technology Group Corporation
Reporting PeriodRefers toThe period from January 1, 2024 to September 30, 2024.
Q3 2024Refers toThe period from July 1, 2024 to September 30, 2024.
TCL CSOTRefers toTCL China Star Optoelectronics Technology Co., Ltd.
TZERefers toTCL Zhonghuan Renewable Energy Technology Co., Ltd., a majority-owned subsidiary of the Company listed on the Shenzhen Stock Exchange (stock code: 002129.SZ)
GWRefers toGigawatt, power unit for solar cells, 1GW = 1,000 megawatts
RMBRefers toRenminbi

Section II Key Financial Information(I) Key accounting data and financial indicatorsIndicate whether there is any retrospectively adjusted or restated datum in the table below

□ Yes ?No

Q3 2024ChangeFrom the beginning of the year to the end of the Reporting PeriodChange
Operating revenue (RMB)42,804,760,985-10.75%123,028,497,947-7.57%
Net profits attributable to the company’s shareholders (RMB)530,108,230-58.29%1,525,319,763-5.34%
Net profits attributable to the company’s shareholders after non-recurring gains and losses (RMB)169,910,967-84.66%728,668,02843.58%
Net cash generated from operating activities (RMB)22,000,714,53636.28%
Basic earnings per share (RMB/share)0.0286-58.31%0.0821-5.63%
Diluted earnings per share (RMB/share)0.0282-58.35%0.0812-5.36%
Weighted average return on equity (%)1.00%Decrease by 1.46 percentage points2.87%Decrease by 0.25 percentage points
September 30, 2024December 31, 2023Change
Total assets (RMB)393,795,228,854382,859,086,7272.86%
Owner's equity attributable to the company's shareholders (RMB)53,014,857,86152,921,867,0860.18%

(II) Non-recurring profit and loss items and amount?Applicable □ Not applicable

Unit: RMB

ItemAmount in the Reporting periodAmount from the beginning of the year to the end of the Reporting Period
Gains and losses on disposal of non-current assets (inclusive of impairment allowance write-offs)107,746,900156,185,954
Public grants charged to current profits and loss (except for public grants which are closely related to the Company's daily operations, comply with national policies, are granted based on determined standards, and have a continuous impact on the Company's profits or losses)384,161,1621,356,764,489
The profits or losses generated from changes in fair value arising from financial assets and financial liabilities held by non-financial enterprises and the profits or losses from the disposal of such financial6,825,6073,515,257
assets and financial liabilities, except for the effective hedging business related to the company’s normal business operations
Reversal of provision for impairment of receivables that have been individually tested for impairment30,500,000
Non-operating income and expenses other than the above465,516,476724,147,192
Less: Amount affected by income tax140,851,280297,070,538
Amount affected by equity of minority shareholders (net of tax)463,201,6021,177,390,619
Total360,197,263796,651,735

Note: According to the relevant provisions of the Explanatory Announcement No. 1 on Information Disclosure for Companies OfferingTheir Securities to the Public—Non-Recurring Gain/Loss (Revised in 2023), public grants closely related to the Company’s normalbusiness operations, in compliance with national policies, received according to determined criteria, and with a continuous impact onthe Company’s profits and losses shall be presented as recurring profits and losses. Public grants presented as non-recurring profits orlosses in the third quarter of 2023 comprise the public grants related to assets amounting to RMB 287.77 million, which should beclassified as recurring profits or losses in accordance with the relevant provisions of the 2023 Explanatory Announcement No. 1. Thechange did not have any material impact on the Company's financial position and operation results.Details of other profit and loss items that meet the definition of non-recurring profits and losses:

□Applicable ? Not applicable

The Company has no other profit and loss items that meet the definition of non-recurring profits and losses.Notes on non-recurring profit and loss items that are listed in the Explanatory Announcement No. 1 on Information Disclosure forCompanies Offering Their Securities to the Public—Non-Recurring Gain/Loss shall be used to define Recurring Gain/Loss items

□Applicable ? Not applicable

The Company does not have any non-recurring profit and loss items listed in the Explanatory Announcement No. 1 on InformationDisclosure for Companies Offering Their Securities to the Public—Non-Recurring Gain/Loss that are defined as recurring profit andloss items.

(III) Changes of key accounting data and financial indicators and reasons therefor?Applicable □ Not applicable

Unit: RMB

Balance Sheet itemsEnding balanceBeginning balanceIncrease / decrease ratio (%)Reason for change
Construction in progress26,689,963,78517,000,052,45757.0Primarily due to the increase in investment of the display production line
Short-term borrowings11,346,551,3038,473,582,30433.9Primarily due to the optimization of the debt and cost structure
Notes payable7,920,031,3535,610,802,06441.2Primarily due to the increase in loans paid by notes
Income Statement ItemCurrent balancePrior balanceIncrease / decrease ratio (%)Reason for change
Asset impairment losses (losses are indicated by "-")-3,540,212,533-2,432,074,53645.6Due to an increase in falling price of inventory accrual in line with the market
Cash Flow Statement itemsCurrent balancePrior balanceIncrease / decrease ratio (%)Reason for change
Net cash generated from operating activities22,000,714,53616,144,013,01336.3Mainly due to an increase in cash from sale of commodities and rendering of services

Section III Management Discussion and Analysis

Since this year, we witnessed increasing complexity and volatility in world politics, withescalating geopolitical tensions, and continuously restructuring international trade relations, while theglobal economy exacerbated the uncertainty with repeat measures to counter inflation seen worldwide.In response to these challenges, the Company focused on the development of displays and new energyphotovoltaics, and enhanced the resilience of its business and optimized its competitive edge inpursuit of high-quality sustainable development. In the first three quarters, the Company reported anoperating revenue of RMB 123.028 billion, and the net profit attributable to shareholders of the listedcompany of RMB 1.525 billion.

During the Reporting Period, the display industry experienced a period of supply-end stability,characterized by growing demand for larger-sized products. This healthy supply-demand dynamiccontributed to improved year-on-year profitability, particularly for mainstay products like televisionpanels. During the Reporting Period, the Company's display business took a proactive stance inoptimizing both business strategies and structure, with an operating revenue of RMB 76.956 billion,up by 25.74% year-on-year; a net profit of RMB 4.443 billion, representing a year-on-year increaseof RBM6.067 billion. Despite the ongoing growth of global demand for photovoltaic installations,the overall industry faced operating challenges due to a concentrated release of capacity, which hasresulted in a widening supply-demand gap and a significant decline in product prices compared to theprevious year. TZE maintained positive operating cash flow and a relentless focus on cost efficiency,while accelerating organizational changes to address industry challenges. TZE generated RMB

22.582 billion of operating revenue in the first three quarters, and resulted in TCL Technology's netprofits attributable to the parent company decreased by RMB 1.813 billion.Display Business

Despite the global economic slowdown and subdued consumer demand, which dampeneddemand for large-sized panels in the first three quarters of 2024, the industry's competitive landscapeimproved, and the on-demand production trend laid a solid foundation for the healthy developmentof the industry. Seasonal fluctuations in downstream inventory demand led to a moderate increase inTV panel prices in the first half of the year, followed by a dip in the third quarter and the price hasremained stable since then. The structural price hike and subsequent fluctuations in a narrow range

in small and medium-sized panel products were driven by innovations in hardware products and theneed for replacements.

By leveraging its strengths in terms of scale and efficiency, TCL CSOT consistently optimizedits business and product mix with favorable price increases for key products compared to the sameperiod from last year, and significantly boosted operating performance year on year. During theReporting Period, the display business achieved an operating revenue of RMB 76.956 billion, with ayear-on-year increase of 25.74%, and a net profit of RMB 4.443 billion, with a year-on-yearincrease of RMB 6.067 billion; and net cash flows from operating activities of RMB 19.838billion.In the large-sized products segment, TCL CSOT, on the basis of on-demand production, waswell-poised to lead the upgraded and high-end large-sized TV panels, impelling the healthy and sounddevelopment of the industry. During the Reporting Period, the Company solidified its position as theworld's second-largest TV panel supplier, leading the global market in both 65-inch and 75-inchsegments. The share of 65-inch and larger products in total TV panel shipment area reached 55%,while the Company vigorously develop large commercial displays such as interactive whiteboardsand splicing screens. In the mid-size segment, the Company significantly increased its market sharesin IT and vehicle-mounted products with the product development of t9 production line as scheduledand customer acquisition efforts. At present, the Company is the world's second largest monitorsupplier, and holds the top spot in the global gaming monitor market. Furthermore, the Company hassuccessfully secured partnerships with several leading international laptop manufacturers andachieved SoP. In the small-size segment, the Company is focused on capturing an incremental shareof the mid-to-high-end consumer electronics market. During the Reporting Period, the Companycemented its position as the world's second largest supplier of LTPS smartphone panels to brandcustomers. Meanwhile, shipments of flexible OLED mobile phone panels experienced steady growth,with an increased proportion of high-end products.During the Reporting Period, the Company's Board of Directors approved the strategicacquisition of an 80% stake in LG Display (China) Co., Ltd. and a 100% stake in LG Display(Guangzhou) Co., Ltd. by TCL CSOT. This move is expected to enhance the Company's technologyportfolio in display production lines, strengthen partnerships with global customers, and driveprofitability.

Looking at the longer term, global display terminal sales are expected to remain stable. The sizegrowth trend of large-sized products will drive the robust growth of display areas. The improvingsupply-side structure will push the industry to pivot back on reasonable commercial returns, and thedisplay industry's cyclical fluctuation will gradually weaken. TCL CSOT will continue to develophealthily and stably, while enhancing both corporate profitability and value.

New energy photovoltaics and other silicon materials business

Since 2024, the installed capacity of global PV at the user end has been on an upward trajectory.However, the supply-demand imbalance and intensified competition in the photovoltaic industry haveled to a sustained decline in product prices, eroding profitability and pushing industry players intonegative cash margins. At the end of August, a trend had been shown featuring a stable pricethroughout the supply chain, and the industry is poised to bottom out with continued consolidationand elimination of outdated capacity. During the Reporting Period, TZE achieved an operatingrevenue of RMB 22.582 billion, a year-on-year decrease of 53.6%, net profits negative RMB 6.478million, and net cash flows from operating activities of RMB 2.562 billion due to falling prices formajor products across the industry chain as well as substantial setbacks in both financial performanceand stock prices of Maxeon, with its controlling interests held by TZE.

To navigate the tough industry environment, the Company focused on extreme cost efficiency,built a robust Industry 4.0 foundation, and executed a global strategy, with the aim to promote asustainable industry ecosystem characterized by healthy competition. By leveraging technologicalinnovation and lean manufacturing, the Company established a competitive edge with ongoing effortsto optimize silicon material utilization, reduce furnace costs, increase wafer output per kilogram, andproactively address cyclical swings in the market during the Reporting Period, which drove theindustry’s transition to N-type and larger-sized products. At the end of the Reporting Period, thecompany’s N-type products monthly output per unit was approximately 505kg higher than theindustry runner-up. Additionally, the company’s wafer yield per kilogram surpassed that of thesecond best in the industry by approximately 1 piece. During the Reporting Period, the Company’smonocrystalline silicon production capacity for photovoltaic segment rose to 190GW. Shipments ofphotovoltaic materials amounted to approximately 94.86GW, reflecting an 11.4% year-on-yearincrease. The Company ranked first in the industry with a 19.2% market share for silicon wafers. By

upgrading Industry 4.0 manufacturing processes, the Company established flexible and synergisticpartnerships with its supply chain. The high traceability of our products enhanced customer loyaltyand global competitiveness. In collaboration with RELC fully owned by Saudi Arabia’s PublicInvestment Fund (PIF), and Vision Industries, the Company built the world’s largest overseas crystalwafer plant to bolster its global competitiveness.

Amid cyclical bottom in the industry, the Company actively pushed ahead with its organizationalrestructuring, business changes, and management optimization to bolster its competitive position.Looking ahead, the supply-side adjustments have positioned the industry for high-quality growth, butthe global photovoltaic industry is expected to keep intense competition in the near term. In responseto operational challenges, TZE took rational measures by adjusting its production and sales structure,ensured positive cash flow, and strove for the highest level of cost efficiency, so as to strengthen itscompetitiveness. The global renewable energy market presents ample growth opportunities, yet thedistribution of production capacity worldwide remains uneven. The Company’s management teambelieves that the principle of "survival of the fittest” within the photovoltaic industry would contributeto a more optimized long-term industry landscape, enhance profitability, and has confidence that itcan leverage the industry bottom so as to build a lasting competitive advantage.

Looking at the future, the display industry is expected to experience further consolidation underthe Matthew effect as large-scale manufacturers continue to cement their dominant positions. In themeanwhile, the emerging trends such as. the growing demand for larger displays and AI applicationswill drive new growth opportunities, ultimately enhancing industry profitability. The photovoltaicindustry is still poised for significant growth globally. The Company's new energy photovoltaicbusiness will strengthen its operational resilience and competitive edge to navigate through industrycycles. By upholding the spirit of "Venturing Midstream and Striving to Win", the Company willfirmly grasp the opportunities brought by transformations in the technology manufacturing industryand the global energy structure, and continue to implement the business strategies of "improvingoperational quality and efficiency, enhancing strengths to shore up weaknesses, innovation-drivendevelopment as well as accelerating global expansion" in order to achieve sustainable, high-qualitydevelopment and take on a leading role in the global market.

Section IV Shareholder Information(I) Table of the total number of ordinary shareholders and the number of preferred shareholders withresumed voting rights as well as the shareholdings of the top 10 shareholders

Unit: Share

Total number of ordinary shareholders by the end of the Reporting Period596,865Total number of preferred shareholders with resumed voting rights by the end of the Reporting Period (if any)0
Shareholdings of top 10 shareholders of ordinary shares (excluding the lending of shares under refinancing)
Name of shareholderNature of shareholderShareholding percentage (%)Number of shares heldNumber of restricted shares heldShares in pledge, marked or frozen
StatusNumber
Li DongshengDomestic individual/Domestic general legal entity6.74%1,265,347,805673,839,802
Ningbo Jiutian Liancheng Equity Investment Partnership (Limited Partnership)Pledge by Jiutian Liancheng293,668,015
Hong Kong Securities Clearing Company Ltd.Foreign legal entity3.81%715,658,083
Huizhou Investment Holding Co., Ltd.Public legal entity2.85%535,767,694
Wuhan Optics Valley Industrial Investment Co., Ltd.Public legal entity2.41%452,866,342In pledge226,430,000
China Securities Finance Corporation LimitedDomestic general legal entity2.19%410,554,710
Industrial and Commercial Bank of China - Huatai-Pinebridge CSI 300 ETFFund, wealth management product, etc.1.92%359,767,630
China Construction Bank - Efund - CSI 300 Initiated ETFFund, wealth management product, etc.1.27%238,696,515
Perseverance Asset Management Partnership (Limited Partnership) - Gaoyi Xiaofeng No. 2 Zhixin FundFund, wealth management product, etc.1.18%222,000,000
Bank of China Limited - Huatai-Pinebridge CSI Photovoltaic Industry ETFFund, wealth management product, etc.0.94%176,087,160
Shareholdings of top 10 non-restricted shareholders (excluding the lending of shares under refinancing and locked-up shares held by senior management)
Name of shareholderNumber of non-restricted ordinary shares held at the end of Reporting PeriodShare type and quantity
TypeQuantity
Hong Kong Securities Clearing Company Ltd.715,658,083RMB-denominated ordinary shares715,658,083
Li Dongsheng591,508,003RMB-denominated ordinary shares591,508,003
Ningbo Jiutian Liancheng Equity Investment Partnership (Limited Partnership)
Huizhou Investment Holding Co., Ltd.535,767,694RMB-denominated535,767,694
ordinary shares
Wuhan Optics Valley Industrial Investment Co., Ltd.452,866,342RMB-denominated ordinary shares452,866,342
China Securities Finance Corporation Limited410,554,710RMB-denominated ordinary shares410,554,710
Industrial and Commercial Bank of China - Huatai-Pinebridge CSI 300 ETF359,767,630RMB-denominated ordinary shares359,767,630
China Construction Bank - Efund - CSI 300 ETF Initiated238,696,515RMB-denominated ordinary shares238,696,515
Perseverance Asset Management Partnership (Limited Partnership) - Gaoyi Xiaofeng No. 2 Zhixin Fund222,000,000RMB-denominated ordinary shares222,000,000
Bank of China Limited - Huatai-Pinebridge CSI Photovoltaic Industry ETF176,087,160RMB-denominated ordinary shares176,087,160
Note on the above shareholders’ associations or concerted actionsAmong the top 10 shareholders, Mr. Li Dongsheng and Ningbo Jiutian Liancheng Equity Investment Partnership (Limited Partnership) became persons acting in concert by signing the Agreement on Concerted Action. Mr. Li Dongsheng holds 898,453,069 shares and Ningbo Jiutian Liancheng Equity Investment Partnership (Limited Partnership) holds 366,894,736 shares, representing 1,265,347,805 shares in total and becoming the largest shareholder of the Company.
Explanation on the top 10 ordinary shareholders participating in securities margin trading (if any)At the end of the Reporting Period, Wuhan Optics Valley Industrial Investment Co., Ltd., among the shareholders above, held certain shares of the Company through a credit security account.

Participation of shareholders holding more than 5%, top 10 shareholders, and top 10 non-restricted shareholders in the lending of sharesunder the refinancing business?Applicable □ Not applicable

Unit: share

Participation of shareholders holding more than 5%, top 10 shareholders, and top 10 non-restricted shareholders in the lending of shares under the refinancing business
Name of shareholder (full name)Shares in the ordinary account and credit account at the beginning of the periodShares lent under refinancing at the beginning of the period that have not been returnedShares in the ordinary account and credit account at the end of the periodShares lent under refinancing at the end of the period that have not been returned
Total numberProportion to total share capitalTotal numberProportion to total share capitalTotal numberProportion to total share capitalTotal numberProportion to total share capital
Industrial and Commercial Bank of China - Huatai-Pinebridge CSI 300 ETF140,037,7300.75%136,9000.001%359,767,6301.92%00%
China Construction Bank - Efund - CSI 300 Initiated ETF52,602,2150.28%125,9000.0007%238,696,5151.27%00%
Bank of China Limited - Huatai-Pinebridge CSI Photovoltaic Industry ETF204,079,7601.09%1,602,8000.01%176,087,1600.94%00%

Change in top 10 shareholders and top 10 non-restricted shareholders due to securities lending/returning under refinancing as comparedto the previous period

□Applicable ? Not applicable

(II) Total number of preferred shareholders and shareholdings of the top 10 preferred shareholders

□Applicable ? Not applicable

Section V Other Significant Events

1. Derivative investments for hedging purposes made during the Reporting Period

Unit: RMB'0,000

Type of contractBeginning amountEnding amountGain/loss in the Reporting PeriodEnding contractual amount as % of the Company's ending net assets
Contractual amountTransaction limitContractual amountTransaction limitContractual amountTransaction limit
1. Forward forex contracts3,039,040114,0955,512,867213,98733,83240.35%1.57%
2. Interest rate swaps407,68612,231308,8389,2652.26%0.07%
Total3,446,726126,3265,821,705223,25233,83242.61%1.63%
Accounting policies and specific accounting principles for hedging business during the Reporting Period and a description of whether there have been significant changes from those of the previous Reporting PeriodNo significant change.
Description of actual profits and losses during the Reporting PeriodDuring the Reporting Period, loss from changes in the fair value of hedged items amounted to RMB 60.7 million; profit from the delivery of due forward exchange contracts amounted to RMB 246.06 million, and profit from the valuation of outstanding forward exchange contracts amounted to RMB 152.96 million.
Description of the hedging effectDuring the Reporting Period, the Company’s main foreign exchange risk exposures included exposures of assets and liabilities denominated in foreign currencies arising from business such as outbound sales, raw material procurement, and financing. The uncertain risks arising from the exchange rate fluctuations were effectively hedged by using derivative contracts with the same purchase amounts and maturities in opposite directions.

2. Other significant events during the Reporting Period

□Applicable ? Not applicable

Section VI Quarterly Financial Statements(I) Financial statements

1. Consolidated Balance Sheet

Prepared by: TCL Technology Group Corporation

Unit: RMB

ItemEnding balanceBeginning balance
Current assets:
Monetary assets24,816,231,02221,924,270,872
Settlement reserves
Funds on loan7,007,400
Held-for-trading financial assets30,071,225,56623,184,116,975
Derivative financial assets147,012,726108,007,603
Notes receivable199,819,395615,391,820
Accounts receivable23,482,521,85322,003,651,259
Receivables financing1,174,912,739954,409,558
Prepayments2,686,308,3602,946,288,443
Premiums receivable
Reinsurance accounts receivable
Reinsurance contract provisions receivable
Other receivables4,661,994,7645,706,855,391
Of which: Interests receivable
Dividends receivable681,036,0321,381,489,936
Financial assets purchased under sale-back agreement
Inventories21,356,758,94518,481,754,865
Including: Data resources
Contract assets384,804,675343,907,118
Held-for-sale assets162,415,745
Non-current assets due within one year103,308,277580,694,984
Other current assets6,745,841,3325,286,533,753
Total current assets115,837,747,054102,298,298,386
Non-current assets:
Loans and advances to customers
Debt investments141,110,158122,348,768
Other debt investments
Long-term receivables693,836,138720,281,051
Long-term equity investments24,500,474,91025,431,271,193
Investments in other equity instruments384,264,002386,648,418
Other non-current financial assets2,499,076,8212,971,566,228
Investment property831,742,422911,679,154
Fixed assets164,949,332,826176,422,620,794
Construction in progress26,689,963,78517,000,052,457
Productive biological assets
Oil and gas assets
Right-of-use assets6,137,866,9126,386,446,373
Intangible assets18,223,415,58018,419,544,291
Including: Data resources
Development costs2,246,733,6562,541,492,504
Including: Data resources
Goodwill12,139,929,72510,516,741,724
Long-term deferred expenses2,352,710,3343,402,689,489
Deferred income tax assets2,677,836,8912,246,221,719
Other non-current assets13,489,187,64013,081,184,178
Total non-current assets277,957,481,800280,560,788,341
Total assets393,795,228,854382,859,086,727
Current liabilities:
Short-term borrowings11,346,551,3038,473,582,304
Borrowings from the Central Bank707,127,866995,009,514
Borrowed funds
Held-for-trading financial liabilities230,652,182251,451,420
Derivative financial liabilities88,414,71358,590,840
Notes payable7,920,031,3535,610,802,064
Accounts payable29,432,486,75629,402,493,015
Advances from customers5,245,666677,665
Contract liabilities2,346,445,6081,899,468,140
Financial assets sold under repurchase agreements
Customer deposits and deposits from other banks and financial institutions846,202,751270,928,810
Funds for brokering securities transaction
Funds for brokering securities underwriting
Employee salaries payable3,506,429,2293,034,496,680
Taxes and levies payable1,322,279,166861,342,467
Other payables21,820,572,98022,171,403,238
Of which: Interests payable
Dividends payable13,131,34754,250,777
Service charges and commissions payable
Reinsurance accounts payable
Held-for-sale liabilities
Non-current liabilities due within one year33,145,072,45024,631,658,876
Other current liabilities1,524,549,5441,563,244,949
Total current liabilities114,242,061,56799,225,149,982
Non-current liabilities:
Insurance contract provisions
Long-term borrowings124,141,297,002117,662,208,623
Bonds payable6,487,354,7639,113,847,771
Of which: Preferred shares
Perpetual bonds
Lease liabilities5,783,414,1405,737,287,693
Long-term payables2,187,797,6552,739,444,094
Long-term employee compensation payable23,369,51029,645,007
Estimated liabilities384,235,897117,394,992
Deferred income2,263,408,0731,540,647,642
Deferred income tax liabilities1,652,554,8751,427,487,042
Other non-current liabilities16,775,944
Total non-current liabilities142,940,207,859138,367,962,864
Total liabilities257,182,269,426237,593,112,846
Owner's equity:
Share capital18,779,080,76718,779,080,767
Other equity instruments
Of which: Preferred shares
Perpetual bonds
Capital reserves10,469,171,86310,752,055,217
Less: Treasury share919,321,5081,094,943,423
Other comprehensive income-779,275,992-945,797,878
Specific reserves15,953,61511,342,949
Surplus reserves3,874,005,5793,874,005,579
General risk reserve8,933,5158,933,515
Retained earnings21,566,310,02221,537,190,360
Total equity attributable to the owners of the parent company53,014,857,86152,921,867,086
Non-controlling interests83,598,101,56792,344,106,795
Total owner's equity136,612,959,428145,265,973,881
Total liabilities and owner's equity393,795,228,854382,859,086,727
Legal representative:Person in charge of financial affairs:Person-in-charge of the financial department:
Li DongshengLi JianJing Chunmei

2. Consolidated Income Statement for the period from the beginning of the year to the end of the ReportingPeriod

Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the previous period
I. Total revenue123,131,768,609133,165,997,183
Including: Operating revenue123,028,497,947133,109,034,685
Interest income103,270,66256,962,498
Earned premiums
Service charge and commission income
II. Total costs124,050,215,990129,007,796,700
Of which: Operating cost108,286,768,520113,643,241,301
Interest expenditures16,004,20714,379,206
Service charge and commission expenditures
Surrender value
Net claims payment
Appropriation of net insurance liability reserve
Policy dividend expenditures
Reinsurance expenses
Taxes and levies888,627,867603,630,830
Sales expenses1,749,388,3771,831,309,694
Administrative expenses3,121,692,0413,044,021,757
R&D expenses6,576,221,4927,201,406,325
Financial expenses3,411,513,4862,669,807,587
Including: Interest expenses3,734,284,3353,731,262,986
Interest income501,033,624857,965,962
Plus: Other income1,334,221,4541,762,418,772
Return on investment (losses are indicated by "-")878,654,6642,442,260,295
Including: Return on investment in joint ventures and associates-119,650,8221,205,559,646
Income from derecognition of financial assets measured at amortized costs
Exchange gains (losses are indicated421,473-57,583
by "-")
Gain on net exposure hedging (losses are indicated by "-")
Gain on changes in fair value (losses are indicated by "-")479,574,279372,289,148
Credit impairment losses (losses are indicated by "-")-15,204,947-106,792,302
Asset impairment losses (losses are indicated by "-")-3,540,212,533-2,432,074,536
Asset disposal income (losses are indicated by "-")40,910,222-23,258,312
III. Operating profit (losses are indicated by "-")-1,740,082,7696,172,985,965
Plus: Non-operating income238,237,89561,847,094
Less: Non-operating expenses102,597,065158,935,459
IV. Gross profit (gross loss is indicated by "-")-1,604,441,9396,075,897,600
Less: Income tax expenses224,564,284507,453,577
V. Net profits (net losses are indicated by "-")-1,829,006,2235,568,444,023
(I) Classification by business continuity
1. Net profits from continuing operations (net losses are indicated by "-")-1,829,006,2235,568,444,023
2. Net profits from discontinued operations (net losses are indicated by "-")
(II) Classification by ownership
1. Net profits attributable to shareholders of the parent company (net losses are indicated by "-")1,525,319,7631,611,411,994
2. Net profit attributable to non-controlling interests (net losses are indicated by "-")-3,354,325,9863,957,032,029
VI. Other comprehensive income, net of tax148,408,442-350,450,809
Other comprehensive income attributable to the owners of the parent company, net of tax166,521,886-283,099,420
(I) Other comprehensive income that will not be reclassified to profit or loss128,945,901-42,627,164
1. Changes arising from remeasurement of defined benefit plans
2. Other comprehensive income that cannot be subsequently reclassified into profits and losses under the equity method131,124,6945,512,131
3. Changes in fair value of investments in other equity instruments-2,178,793-48,139,295
4. Changes in fair value of the enterprise's own credit risks
5. Others
(II) Other comprehensive income that may subsequently reclassified into profit and losses37,575,985-240,472,256
1. Other comprehensive income that can be transferred to profits and losses under the equity method26,476,38029,601,657
2. Changes in fair value of other debt investments
3. Amount of financial assets
reclassified into other comprehensive income
4. Provisions for credit impairment of other debt investments
5. Reserves for cash flow hedging28,637,483-202,298,071
6. Conversion differences in foreign currency financial statements-17,537,878-67,775,842
7. Others
Other net comprehensive income attributable to minority interests, net of tax-18,113,444-67,351,389
VII. Total comprehensive income-1,680,597,7815,217,993,214
(I) Total comprehensive income attributable to the shareholders of the parent company1,691,841,6491,328,312,574
(II) Total comprehensive income attributable to non-controlling interests-3,372,439,4303,889,680,640
VIII. Earnings per share:
(I) Basic earnings per share0.08210.0870
(II) Diluted earnings per share0.08120.0858
Legal representative:Person in charge of financial affairs:Person-in-charge of the financial department:
Li DongshengLi JianJing Chunmei

3. Consolidated Statement of Cash Flows for the period from the beginning of the year to the end of theReporting Period

Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the previous period
I. Net cash generated from operating activities:
Proceeds from sale of commodities and rendering of services123,374,242,201101,241,792,349
Net increase of deposits from customers, banks and other financial institutions574,758,778-400,281,369
Net increase of borrowings from the Central Bank-287,595,760-62,069,836
Net increase of borrowings from other financial institutions
Cash received from collecting premiums for original insurance contracts
Net cash received for reinsurance business
Net increase of deposits and investments of policyholders
Cash received from interest, service charges and commissions104,035,82956,962,498
Net increase of borrowed funds from banks and other financial institutions
Net increase of repurchase business funds
Net cash received from brokering securities transaction
Tax and levy rebates4,189,699,0386,897,140,163
Cash generated from other operating activities3,505,370,0606,549,758,540
Sub-total of cash generated from operating activities131,460,510,146114,283,302,345
Cash paid for commodities and services88,059,421,97177,969,681,520
Net increase of loans and advances to customers-282,990,363-20,126,492
Net increase of deposits with the Central Bank, banks and other financial institutions-89,725,774-94,966,195
Cash paid for claims for original insurance contracts
Net increase of funds on loan
Cash paid for interest, service charges and commissions
Cash paid for policy dividends
Cash paid to and for employees9,177,134,6238,675,722,473
Taxes and levies paid3,746,232,6453,042,877,731
Cash used in other operating activities8,849,722,5088,566,100,295
Sub-total of cash used in operating activities109,459,795,61098,139,289,332
Net cash generated from operating activities22,000,714,53616,144,013,013
II. Cash flow generated from investing activities:
Proceeds from disinvestments52,857,913,57836,407,981,056
Proceeds from return on investments2,162,788,9741,443,449,707
Net proceeds from disposal of fixed assets, intangible assets and other long-term assets317,694,322157,900,475
Net proceeds from disposal of subsidiaries and other business units35,197,323
Cash generated from other investing activities480,351,6461,675,476,985
Sub-total of cash generated from investment activities55,853,945,84339,684,808,223
Cash paid for the acquisition and construction of fixed assets, intangible assets and other long-term assets18,673,744,67822,058,677,309
Payments for investments62,378,097,85546,043,068,029
Net increase of pledged loans
Net payments for acquiring subsidiaries and other business units395,597,639342,527,176
Cash used in other investing activities959,825,953679,513,856
Subtotal of cash used in investing activities82,407,266,12569,123,786,370
Net cash used in investing activities-26,553,320,282-29,438,978,147
III. Net cash generated from financing activities:
Capital contributions received96,135,2563,227,627,076
Including: Capital contributions by non-controlling interests to subsidiaries96,135,2563,227,627,076
Cash received from raising borrowings61,968,446,49459,814,243,560
Cash generated from other financing activities434,971,9523,288,722,855
Sub-total of cash generated from financing activities62,499,553,70266,330,593,491
Cash paid for debt repayment46,959,964,90746,877,621,540
Cash paid for distribution of dividends and profits or the repayment of interest6,531,212,3765,260,345,180
Of which: Dividends and profits distributed by subsidiaries to minority shareholders1,003,910,923334,580,641
Cash used in other financing activities2,162,527,8636,534,891,746
Subtotal of cash used in financing activities55,653,705,14658,672,858,466
Net cash generated from financing activities6,845,848,5567,657,735,025
IV. Effect of exchange rate changes on cash and cash equivalents-26,384,74472,098,972
V. Net increase in cash and cash equivalents2,266,858,066-5,565,131,137
Plus: Beginning balance of cash and cash equivalents19,996,815,16033,675,624,291
VI. Ending balance of cash and cash equivalents22,263,673,22628,110,493,154
Legal representative:Person in charge of financial affairs:Person-in-charge of the financial department:
Li DongshengLi JianJing Chunmei

(II) Adjustments to financial statement items at the beginning of the year of the firstimplementation of the new accounting standards which have been implemented since 2024

□Applicable ? Not applicable

(III) Auditor's ReportWhether the Third Quarter Report has been audited or not?

□ Yes ?No

The Company's Third Quarter Report has not yet been audited.

TCL Technology Group Corporation

October 29, 2024


附件:公告原文