古井贡B:2023年第一季度报告(英文)

http://ddx.gubit.cn  2023-04-29  古井贡酒(000596)公司公告

ANHUI GUJING DISTILLERY COMPANY LIMITED

FIRST QUARTERLY REPORT 2023

April 2023

Stock Code: 000596, 200596 Stock Name: Gujing Distillery, Gujing Distillery-B Announcement No. 2023-007

ANHUI GUJING DISTILLERY COMPANY LIMITED

FIRST QUARTERLY REPORT 2023

Anhui Gujing Distillery Company Limited (hereinafter referred to as the “Company”) and allthe members of the Company’s Board of Directors hereby guarantee that the contents of thisReport are true, accurate and complete and free of any misrepresentations, misleadingstatements or material omissions.Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors and senior managementof the Company hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations,misleading statements or material omissions, and collectively and individually accept legal responsibility for such contents.

2. The Company’s legal representative, Chief Accountant, and head of the financial department (equivalent to financial manager)hereby guarantee that the financial statements carried in this Report are truthful, accurate and complete.

3. Indicate by tick mark whether the financial statements in this Report have been audited by an independent auditor.

□Yes ? No

I Key Financial Information

(I) Key Accounting Data and Financial IndicatorsIndicate by tick mark whether there is any retrospectively restated datum in the table below.

□Applicable ? Not applicable

Q1 2023Q1 2022YoY change (%)
Operating revenue (RMB)6,584,074,879.745,274,316,915.0324.83%
Net profit attributable to the listed company’s shareholders (RMB)1,569,704,169.521,098,725,631.8342.87%
Net profit attributable to the listed company’s shareholders before exceptional gains and losses (RMB)1,545,070,631.501,089,643,863.3941.80%
Net cash generated from/used in operating activities (RMB)3,078,684,397.052,776,260,991.0710.89%
Basic earnings per share (RMB/share)2.972.0842.79%
Diluted earnings per share (RMB/share)2.972.0842.79%
Weighted average return on equity (%)8.13%6.17%1.96%
31 March 202331 December 2022Change (%)
Total assets (RMB)36,314,613,914.8429,789,822,298.6521.90%
Equity attributable to the listed company’s shareholders (RMB)20,071,591,354.7318,520,757,973.528.37%

(II) Exceptional Gains and Losses? Applicable □ Not applicable

Unit: RMB

ItemQ1 2023Note
Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)-14,301.67
Government grants through profit or loss (exclusive of government grants continuously given in the Company’s ordinary course of business at fixed quotas or amounts as per the government’s policies and standards)8,653,466.84
Gain or loss on fair-value changes on held-for-trading financial assets and liabilities & income from disposal of held-for-trading financial assets and liabilities and available-for-sale financial assets (exclusive of the effective portion of hedges that arise in the Company’s ordinary course of business)11,770,854.29
Reversed portions of impairment allowances for receivables which are tested individually for impairment0.00
Non-operating income and expense other than the above16,696,821.19
Less: Income tax effects9,151,521.56
Non-controlling interests effects (net of tax)3,321,781.07
Total24,633,538.02--

Other items that meet the definition of exceptional gain/loss:

□Applicable ? Not applicable

No such cases in the Reporting Period.Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss Items:

□Applicable ? Not applicable

No such cases in the Reporting Period.

(III) Changes in Key Financial Statement Line Items and Explanation of why

? Applicable □ Not applicable

Balance sheet item31 March 2023 (RMB)1 January 2023 (RMB)Change (%)Explanation of why
Receivables financing3,562,319,154.21217,419,441.321,538.45%Increased bank acceptance notes received
Prepayments121,447,763.66233,995,661.69-48.10%Decreased prepayments for advertising services
Other receivables130,475,733.8473,337,415.7477.91%Increased sales promotion and marketing expenses paid
Deferred income tax assets648,805,808.21425,120,227.3752.62%Increased deductible temporary differences arising from accrued expenses and unsettled discounts
Other current liabilities1,973,107,310.701,044,664,441.5888.87%Increase in unrecognized expenses and reclassification of output tax-to-be
Long-term borrowings100,001,036.5244,944,737.91122.50%Increased borrowings of Yellow Crane Tower
Short-term borrowings6,666,621.8583,232,176.31-91.99%Repayment of short-term borrowing
Contract liabilities4,745,070,195.42826,636,478.35474.02%Increase in customer orders
Income statement itemQ1 2023 (RMB)Q1 2022 (RMB)Change (%)Explanation of why
Non-operating income17,987,189.9610,231,792.9075.80%Increased penalty and compensation income
Profit before tax2,133,535,668.571,506,141,803.8441.66%Increased sales revenue
Income tax expense536,509,124.01374,486,033.5843.27%Increased profit before tax
Cash flow statement itemQ1 2023 (RMB)Q1 2022 (RMB)Change (%)Explanation of why
Taxes and levies paid2,389,733,360.321,504,557,277.0858.83%Increased sales revenue
Cash used in other operating activities794,061,341.05513,375,729.7954.67%Increased payments in operating activities in relation to expenses
Proceeds from disinvestment560,000,000.003,046,360,249.83-81.62%Decreased disinvestments in wealth management products upon maturity
Payments for investment700,000,000.001,450,000,000.00-51.72%Decreased wealth management products purchased
Subtotal of cash used in financing activities88,314,296.8313,902,709.47535.23%Increased debt repayments
Cash and cash equivalents, end of the period15,458,397,551.7710,109,282,581.1052.91%Increased cash generated from operating activities

II Shareholder Information(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as wellas Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders22,731Number of preference shareholders with resumed voting rights (if any)0
Top 10 shareholders
Name of shareholderNature of shareholderShareholding percentageTotal shares heldRestricted shares heldShares in pledge, marked or frozen
StatusShares
ANHUI GUJING GROUP COMPANY LIMITEDState-owned legal person51.08%269,983,022In pledge114,000,000
GAOLING FUND,L.P.Foreign legal person2.02%10,684,222
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED- INVESCO GREAT WALL EMERGING GROWTH HYBRID SECURITIES INVESTMENT FUNDOther1.89%9,999,951
AGRICULTURAL BANK OF CHINA-E FUND CONSUMPTION SECTOR STOCK SECURITIES INVESTMENT FUNDOther1.73%9,144,808
HONG KONG SECURITIES CLEARING COMPANY LTD.Foreign legal person1.61%8,526,367
BANK OF CHINA-CHINA MERCHANTS CHINA SECURITIES BAIJIU INDEX CLASSIFICATION SECURITIES INVESTMENT FUNDOther1.61%8,514,613
CHINA INTERNATIONAL CAPITAL CORPORATION HONG KONG SECURITIES LTDForeign legal person1.42%7,502,363
UBS (LUX) EQUITY FUND - CHINA OPPORTUNITY (USD)Foreign legal person1.30%6,896,661
BANK OF CHINA- INVESCO GREAT WALL DINGYI HYBRID SECURITIES INVESTMENT FUND (LOF)Other0.95%5,017,603
GREENWOODS CHINA ALPHA MASTER FUNDForeign legal person0.87%4,614,326
Top 10 unrestricted shareholders
Name of shareholderUnrestricted ordinary shares heldShares by class
ClassShares
ANHUI GUJING GROUP COMPANY LIMITED269,983,022RMB-denominated ordinary share269,983,022
GAOLING FUND,L.P.10,684,222Domestically listed foreign share10,684,222
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED- INVESCO GREAT WALL EMERGING GROWTH HYBRID SECURITIES INVESTMENT FUND9,999,951RMB-denominated ordinary share9,999,951
AGRICULTURAL BANK OF CHINA-E FUND CONSUMPTION SECTOR STOCK SECURITIES INVESTMENT FUND9,144,808RMB-denominated ordinary share9,144,808
HONG KONG SECURITIES CLEARING COMPANY LTD.8,526,367RMB-denominated ordinary share8,526,367
BANK OF CHINA-CHINA MERCHANTS CHINA SECURITIES BAIJIU INDEX CLASSIFICATION SECURITIES INVESTMENT FUND8,514,613RMB-denominated ordinary share8,514,613
CHINA INTERNATIONAL CAPITAL CORPORATION HONG KONG SECURITIES LTD7,502,363Domestically listed foreign share7,502,363
UBS (LUX) EQUITY FUND - CHINA OPPORTUNITY (USD)6,896,661Domestically listed foreign share6,896,661
BANK OF CHINA- INVESCO GREAT WALL DINGYI HYBRID SECURITIES INVESTMENT FUND (LOF)5,017,603RMB-denominated ordinary share5,017,603
GREENWOODS CHINA ALPHA MASTER FUND4,614,326Domestically listed foreign share4,614,326
Related or acting-in-concert parties among the shareholders aboveAmong the shareholders above, the Company’s controlling shareholder—Anhui Gujing Group Company Limited—is not a related party of other shareholders; nor are they parties acting in concert as defined in the Administrative Measures on Information Disclosure of Changes in Shareholding of Listed Companies. As for the other shareholders, the Company does not know whether they are related parties or whether they belong to parties acting in
concert as defined in the Administrative Measures on Information Disclosure of Changes in Shareholding of Listed Companies.
Top 10 shareholders engaged in securities margin trading (if any)Since October 2021, the Company's controlling shareholder Gujing Group has conducted the business of "Refinancing by Lending Securities", and as of 31 March 2023, 1,421,000 lent shares were outstanding with no transfer of the ownership of these shares.

(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□Applicable ? Not applicable

III Other Significant Events

□Applicable ? Not applicable

IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Anhui Gujing Distillery Company Limited

31 March 2023

Unit: RMB

Item31 March 20231 January 2023
Current assets:
Monetary assets16,091,732,551.7713,772,561,141.30
Settlement reserve
Loans to other banks and financial institutions
Held-for-trading financial assets1,966,547,565.401,782,687,769.66
Derivative financial assets
Notes receivable
Accounts receivable80,318,902.4862,688,668.94
Receivables financing3,562,319,154.21217,419,441.32
Prepayments121,447,763.66233,995,661.69
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables130,475,733.8473,337,415.74
Including: Interest receivable
Dividends receivable
Financial assets purchased under resale agreements
Inventories6,052,804,736.176,058,106,090.88
Contract assets802,589.841,855,188.15
Assets held for sale
Current portion of non-current assets
Other current assets112,736,624.71125,568,725.51
Total current assets28,119,185,622.0822,328,220,103.19
Non-current assets:
Loans and advances to customers
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments9,873,184.1210,154,235.98
Investments in other equity instruments59,175,631.2056,447,789.94
Other non-current financial assets
Investment property13,174,022.8313,396,881.96
Fixed assets2,997,444,991.202,741,844,586.30
Construction in progress2,723,836,904.682,454,703,251.44
Productive living assets
Oil and gas assets
Right-of-use assets28,926,547.1932,562,171.10
Intangible assets1,099,474,833.031,108,125,157.05
Development costs
Goodwill561,364,385.01561,364,385.01
Long-term prepaid expense51,917,985.2951,012,977.31
Deferred income tax assets648,805,808.21425,120,227.37
Other non-current assets1,434,000.006,870,532.00
Total non-current assets8,195,428,292.767,461,602,195.46
Total assets36,314,613,914.8429,789,822,298.65
Current liabilities:
Short-term borrowings6,666,621.8583,232,176.31
Borrowings from the central bank
Loans from other banks and financial institutions
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable738,520,000.00695,740,000.00
Accounts payable2,019,189,027.772,054,063,559.15
Advances from customers
Contract liabilities4,745,070,195.42826,636,478.35
Financial assets sold under repurchase agreements
Customer deposits and deposits from other banks and financial institutions
Payables for acting trading of securities
Payables for underwriting of securities
Employee benefits payable906,388,708.37795,138,305.63
Taxes and levies payable1,290,597,847.481,205,028,130.02
Other payables3,171,080,476.383,261,763,838.80
Including: Interest payable
Dividends payable
Fees and commissions payable
Reinsurance payables
Liabilities directly associated with assets held for sale
Current portion of non-current liabilities41,889,105.4942,237,345.11
Other current liabilities1,973,107,310.701,044,664,441.58
Total current liabilities14,892,509,293.4610,008,504,274.95
Non-current liabilities:
Insurance contract reserve
Long-term borrowings100,001,036.5244,944,737.91
Bonds payable
Including: Preference shares
Perpetual bonds
Lease liabilities16,308,716.8818,631,395.93
Long-term payables
Long-term employee benefits payable
Provisions
Deferred income102,840,229.08103,714,978.95
Deferred income tax liabilities291,296,893.31281,173,154.70
Other non-current liabilities
Total non-current liabilities510,446,875.79448,464,267.49
Total liabilities15,402,956,169.2510,456,968,542.44
Owners’ equity:
Share capital528,600,000.00528,600,000.00
Other equity instruments
Including: Preference shares
Perpetual bonds
Capital reserves6,224,747,667.106,224,747,667.10
Less: Treasury stock
Other comprehensive income-18,462,048.70408,739.61
Specific reserve
Surplus reserves269,402,260.27269,402,260.27
General reserve
Retained earnings13,067,303,476.0611,497,599,306.54
Total equity attributable to owners of the Company as the parent20,071,591,354.7318,520,757,973.52
Non-controlling interests840,066,390.86812,095,782.69
Total owners’ equity20,911,657,745.5919,332,853,756.21
Total liabilities and owners’ equity36,314,613,914.8429,789,822,298.65

Legal representative: Liang Jinhui The Company’s chief accountant: Zhu JiafengHead of the Company’s financial department: Zhu Jiafeng

2. Consolidated Income Statement

Unit: RMB

ItemQ1 2023Q1 2022
1. Revenues6,584,074,879.745,274,316,915.03
Including: Operating revenue6,584,074,879.745,274,316,915.03
Interest revenue
Insurance premium income
Fee and commission income
2. Costs and expenses4,474,673,766.493,768,073,947.82
Including: Cost of sales1,338,363,595.051,165,830,022.88
Interest costs
Fee and commission expense
Surrenders
Net insurance claims paid
Net amount provided as insurance contract reserve
Expenditure on policy dividends
Reinsurance premium expense
Taxes and levies952,521,731.05760,618,151.95
Selling expense1,898,400,734.491,590,954,599.21
Administrative expense360,366,324.25320,795,136.11
Development costs12,603,427.1713,222,646.77
Finance costs-87,582,045.52-83,346,609.10
Including: Interest costs452,129.322,453,452.30
Interest revenue87,672,195.6585,432,700.35
Add: Other income8,653,466.848,567,522.82
Return on investment (“-” for loss)-12,896,951.32-12,790,104.95
Including: Share of profit or loss of joint ventures and associates-281,051.8655,358.86
Income from the derecognition of financial assets at amortized cost (“-” for loss)
Exchange gain (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)11,694,470.28-4,997,462.27
Credit impairment loss (“-” for loss)1,050.00155,536.23
Asset impairment loss (“-” for loss)
Asset disposal income (“-” for loss)133,056.6194,131.81
3. Operating profit (“-” for loss)2,116,986,205.661,497,272,590.85
Add: Non-operating income17,987,189.9610,231,792.90
Less: Non-operating expense1,437,727.051,362,579.91
4. Gross profit (“-” for loss)2,133,535,668.571,506,141,803.84
Less: Income tax expense536,509,124.01374,486,033.58
5. Net profit (“-” for net loss)1,597,026,544.561,131,655,770.26
5.1 By operating continuity
5.1.1 Net profit from continuing operations (“-” for net loss)1,597,026,544.561,131,655,770.26
5.1.2 Net profit from discontinued operations (“-” for net loss)
5.2 By ownership
5.2.1 Net profit attributable to owners of the Company as the parent1,569,704,169.521,098,725,631.83
5.2.2 Net profit attributable to non-controlling interests27,322,375.0432,930,138.43
6. Other comprehensive income, net of tax-18,222,555.18-9,704,322.19
Attributable to owners of the Company as the parent-18,870,788.31-10,300,192.74
6.1 Items that will not be reclassified to profit or loss1,227,528.56876,348.40
6.1.1 Changes caused by remeasurements on defined benefit schemes
6.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
6.1.3 Changes in the fair value of investments in other equity instruments1,227,528.56876,348.40
6.1.4 Changes in the fair value arising from changes in own credit risk
6.1.5 Other
6.2 Items that will be reclassified to profit or loss-20,098,316.87-11,176,541.14
6.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
6.2.2 Changes in the fair value of other debt investments
6.2.3 Other comprehensive income arising from the reclassification of financial assets-20,098,316.87-11,176,541.14
6.2.4 Credit impairment allowance for other debt investments
6.2.5 Reserve for cash flow hedges
6.2.6 Differences arising from the translation of foreign currency-denominated financial statements
6.2.7 Other
Attributable to non-controlling interests648,233.13595,870.55
7. Total comprehensive income1,578,803,989.381,121,951,448.07
Attributable to owners of the Company as the parent1,550,833,381.211,088,425,439.09
Attributable to non-controlling interests27,970,608.1733,526,008.98
8. Earnings per share
8.1 Basic earnings per share2.972.08
8.2 Diluted earnings per share2.972.08

Legal representative: Liang Jinhui The Company’s chief accountant: Zhu Jiafeng

Head of the Company’s financial department: Zhu Jiafeng

3. Consolidated Cash Flow Statement

Unit: RMB

ItemQ1 2023Q1 2022
1. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services7,755,489,862.226,167,095,754.32
Net increase in customer deposits and deposits from other banks and financial institutions
Net increase in borrowings from the central bank
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policy holders
Interest, fees and commissions received
Net increase in loans from other banks and financial institutions
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Tax and levy rebates933,556.77715,704.79
Cash generated from other operating activities273,469,260.39234,339,443.23
Subtotal of cash generated from operating activities8,029,892,679.386,402,150,902.34
Payments for commodities and services831,712,774.81761,495,268.19
Net increase in loans and advances to customers
Net increase in deposits in the central bank and other banks and financial institutions
Payments for claims on original insurance contracts
Net increase in loans to other banks and financial institutions
Interest, fees and commissions paid
Policy dividends paid
Cash paid to and for employees935,700,806.15846,461,636.21
Taxes and levies paid2,389,733,360.321,504,557,277.08
Cash used in other operating activities794,061,341.05513,375,729.79
Subtotal of cash used in operating activities4,951,208,282.333,625,889,911.27
Net cash generated from/used in operating activities3,078,684,397.052,776,260,991.07
2. Cash flows from investing activities:
Proceeds from disinvestment560,000,000.003,046,360,249.83
Return on investment80,952.06108,733.04
Net proceeds from the disposal of fixed assets, intangible assets and other long-lived assets169,445.00213,483.80
Net proceeds from the disposal of subsidiaries and other business units
Cash generated from other investing activities
Subtotal of cash generated from investing activities560,250,397.063,046,682,466.67
Payments for the acquisition of fixed assets, intangible assets and other long-lived assets539,157,118.68327,308,345.77
Payments for investments700,000,000.001,450,000,000.00
Net increase in pledged loans granted
Net payments for the acquisition of subsidiaries and other business units13,439,262.050.00
Cash used in other investing activities
Subtotal of cash used in investing activities1,252,596,380.731,777,308,345.77
Net cash generated from/used in investing activities-692,345,983.671,269,374,120.90
3. Cash flows from financing activities:
Capital contributions received
Including: Capital contributions by non-controlling interests to subsidiaries
Borrowings received55,000,000.0020,000,000.00
Cash generated from other financing activities
Subtotal of cash generated from55,000,000.0020,000,000.00
financing activities
Repayment of borrowings84,000,000.0010,000,000.00
Interest and dividends paid1,152,138.172,007,254.94
Including: Dividends paid by subsidiaries to non-controlling interests
Cash used in other financing activities3,162,158.661,895,454.53
Subtotal of cash used in financing activities88,314,296.8313,902,709.47
Net cash generated from/used in financing activities-33,314,296.836,097,290.53
4. Effect of foreign exchange rates changes on cash and cash equivalents
5. Net increase in cash and cash equivalents2,353,024,116.554,051,732,402.50
Add: Cash and cash equivalents, beginning of the period13,105,373,435.226,057,550,178.60
6. Cash and cash equivalents, end of the period15,458,397,551.7710,109,282,581.10

(II) Independent Auditor’s ReportIndicate by tick mark whether the financial statements above have been audited by an independent auditor.

□Yes ? No

These financial statements have not been audited by such an auditor.

Anhui Gujing Distillery Company Limited

Board of Directors29 April 2023


附件:公告原文