中鼎股份:Anhui Zhongding Sealing Parts Co.,Ltd.Report of Q32024
AnhuiZhongdingSealingPartsCo.,Ltd.
ReportofQ32024
StockAbbreviation:ZhongdingStock
Stockcode:000887
October2024
TheCompanyandallmembersoftheBoardofDirectorshaveguaranteedthattheinformationdisclosedistrue,accurateandcomplete,andcontainsnofalserecord,misleadingstatementsormaterialomissions.
ImportantNotice:
1.BoardofDirectors,theSupervisoryCommitteeaswellasallthedirectors,supervisorsandsenior
managementstaffofAnhuiZhongdingSealingPartsCo.,Ltd.(hereinafterreferredtoasthe“Company”)haveguaranteedthatthisReportcontainsnofalserecord,misleadingstatementormaterialomissionandshallbejointlyandseverallyliableforthefactuality,accuracyandcompletenessoftheinformationgiveninthisReport.
2.CEOoftheCompany,CFOoftheCompany,andChiefAccountantofAccountingInstitutiondeclaredthat
thequarterlyfinancialstatementsshouldbetrue,accurateandcomplete.
3.Whetherthethirdquarterreporthasbeenaudited
□Yes√No
Note:
ThisReporthasbeenpreparedinbothChineseandEnglishversion,andtheEnglishversionisforreferenceonly.Shouldtherebeanydiscrepanciesormisunderstandingsbetweenthetwoversions,theChineseversionsshallprevail.
1.TheMainFinancialData
(1)Mainaccountingdataandfinancialindicators
Whetherthecompanyneedstoretrospectivelyadjustorrestateaccountingdataforpreviousyears?Yes?No
Q32024
YoYChange(%)
Fromthebeginningoftheyeartotheendof
the | reporting | period |
YoYChange(%)Operatingrevenue
( | RMB | ) |
4,826,047,064.835.25%14,495,242,519.7713.47%Netprofitattributabletoshareholdersofthelistedcompany(RMB)
335,679,074.25-2.60%1,051,912,288.5820.10%
Netprofitattributabletoshareholdersofthelistedcompanyafterdeductingnon-recurringgains/losses(RMB)
306,264,237.5212.22%948,362,602.0930.43%
Netcashflowsfromoperatingactivities
——1,242,844,002.8089.10%Basicearningsper
(RMB)share
share | (RMB/share) |
0.26-3.70%0.8019.40%Dilutedearningsper
share | (RMB/share) |
0.26-3.70%0.8019.40%Weightedaverage
2.60%-0.32%8.40%0.76%Endofthereportingperiod
Endoflastyear
Increase/decreaseattheendofthereportingperiodcomparedwiththeendof
ROElast
last | year |
TotalAssets(RMB)24,025,812,465.4422,844,191,495.695.17%Owner'sequityattributabletoshareholdersofthelistedCompany(RMB)
12,789,999,519.1012,064,199,955.896.02%
(2)Non-recurringgainsandlossesitemsandamountsthereof?Applicable□N/A
Unit:RMBItemQ32024
Amountfromthebeginningoftheyeartotheendofthereporting
NoteDisposalgainsorlossesofnon-currentassets(includingtheoffsetpartoftheprovisionforasset
periodimpairment)
11,995,786.9517,318,510.57
Governmentsubsidiesincludedinthecurrentgainsandlosses(excepttheonesthatarecloselyrelatedtothenormalbusinessoftheCompany,andareenjoyedfixedly,quantitativelyandcontinuouslyinaccordancewithnationalpoliciesand
impairment)certain
certain | standards) |
20,997,268.8543,441,529.17
Gainsorlossesonfair-valuechangesonheld-for-tradingfinancialassetsandliabilities&incomefromdisposalofheld-for-tradingfinancialassetsandliabilitiesandavailable-for-salefinancialassets(exclusiveoftheeffectiveportionofhedgesthatariseintheCompany'sordinarycourseofbusiness)
34,518,295.5171,553,187.06
Gainsandlossesonexternalentrustedloans
34,518,295.5171,553,187.06Othernon-operatingincomeorexpensesexceptthe
above | items |
-7,048,513.504,507,761.53Otheritemsofprofitorlossthatmeetthedefinitionof
non-recurring | profit | or | loss |
37,878.4237,878.42
Less | : | Impact | of | income | ta | x |
5,936,558.8921,968,283.25Impactoftheminority
interests | ( | after | tax | ) |
678,388.66506,231.95Total29,414,836.73103,549,686.49--Detailsofothergainsandlossesitemsthatmeetthedefinitionofnon-recurringgainsorlosses
□Applicable√N/A
NotApplicabletotheCompany.
Provideexplanationsforclassifyingitemsofnon-recurringgainsandlossesdefinedorlistedintheExplanatoryAnnouncementNo.lforPublicCompanyInformationDisclosures-Non-recurringProfitsandLossesasitemsofrecurringgainsandlosses.Applicable√NotapplicableThereisnosuchcasewheretheCompanyclassifiesnon-recurringgainsandlossesitemsthatarelistedintheExplanatoryAnnouncementNo.1forPublicCompanyInformationDisclosures-Non-recurringProfitsandLossesasitemsofrecurringgainsandlosses.
(3)MajorChangesofMainItemsinFinancialStatementsandFinancialIndicatorswithin
theReportPeriod,aswellastheReasonsforChange?Applicable□N/A
TheReasonsforChange
unit:RMBItem
thSeptember2024/Jan.~Sep.2024
stDecember2023/Jan.~Sep.2023
FluctuantAmount、Flux
NotesFluctuant
FluxNotes
Othercurrentassets
1,662,679,824.121,200,905,204.88461,774,619.2438.45%(
)
Mainlyduetotheincreaseoffixedincomeclaimsduringtheperiod
Non-currentassetsduewithinoneyear
-38,000,000.00-38,000,000.00-100.00%(
)
Mainlyduetothedecreaseofnon-currentassetsduewithinoneyearduringthe
Amountperiod
Othernon-currentfinancialassets
389,848,801.70265,069,840.78124,778,960.9247.07%(
)
Mainlyduetotheincreaseoftheadditionofothernon-currentfinancialassetsduringthe
periodperiod.
Currentportionofnon-currentliabilities
459,493,632.26264,724,898.85194,768,733.4173.57%(
)
Mainlyduetotheincreaseoflong-termloansduewithinoneyearduringthe
Othercurrentliabilities
10,371,879.716,769,420.403,602,459.3153.22%(
)
Mainlyduetotheincreaseofthetaxamountofconvertedoutput
perioditems
Accruedliabilities
84,305,809.3753,624,081.1830,681,728.1957.22%(
)
Mainlyduetotheincreaseofprojectedliabilitiesforthecurrentperiod
Financialexpenses
181,717,798.6094,029,393.4087,688,405.2093.26%(
)
MainlyduetotheincreaseofinterestratesonloansineurosandUnitedStatesdollarsandthedecreaseinforeignexchangegainsduringthe
itemsperiod
Assetimpairmentloss
-11,492,706.07-23,211,091.3011,718,385.23-50.49%(
)
Mainlyduetotheloweramountofchangeininventoriesduringtheperiodcomparedwiththesameperiodlast
periodyear
Creditimpairmentloss
-12,862,614.97-23,944,601.3711,081,986.40-46.28%(
)
Mainlyduetoasmallerchangeinaccountsreceivableduringtheperiodcomparedwiththesameperiodlast
Otherincome
112,604,599.6755,432,383.2357,172,216.44103.14%(
)Mainlyduetotheincreaseoftheamountofinputtaxcreditsfor
yearthe
the | period |
Gain/lossonchangesinfairvalue
742,716.187,818,248.17-7,075,531.99-90.50%(
)
Mainlyduetochangesinthefairvalueoffinancialassetsheldfortradingandothernon-currentfinancialassetsduringthe
non-operatingincome
20,773,354.5210,109,591.7610,663,762.76105.48%(
)Mainlyduetotheincreaseofincomefromnon-operatingitemsduringtheperiod
non-operatingexpenses
16,415,529.064,383,604.7812,031,924.28274.48%(
)
Mainlyduetotheincreaseofexpenditureonnon-operatingitemsduringtheperiod
Incometaxexpense
237,927,755.87181,364,270.5656,563,485.3131.19%(
)
Mainlyduetotheincreaseofhigherprofitfortheperiod
Refundsoftaxesandlevies
41,108,765.6468,643,873.32-27,535,107.68-40.11%(
)
MainlyduetothedecreaseofloweramountoftaxrebatesreceivedduringtheperiodNetcashflowsfromoperatingactivities
1,242,844,002.80657,234,744.07585,609,258.7389.10%(
)
Mainlyduetotheincreaseofhighersalesandreceiptsduringthe
Cashreceivedfrominvestmentincome
6,712,173.01-6,712,173.01-100.00%(
)Mainlyduetothelowerinvestmentincomereceivedduringthe
periodperiod
Netcashreceivedfromthedisposaloffixedassets,intangibleassetsandotherlong-termassetss
693,416.6217,753,661.31-17,060,244.69-96.09%(
)
Mainlyduetodecreaseoftheloweramountreceivedfromthesaleofassetsduringthe
periodperiod
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits
10,729,282.63130,823,912.13-120,094,629.50-91.80%(
)
Mainlyduetodecreaseofthereceiptoffundsfromthedisposalofsubsidiarieslast
periodyear
Cashpaidforinvestments
182,700,000.0072,341,140.57110,358,859.43152.55%(
)
Mainlyduetoincreaseofpaymentsforforeigninvestmentsduring
the | period |
Cashreceivedfromabsorptionofinvestments
57,035,000.008,500,000.0048,535,000.00571.00%(
)
MainlyduetoincreaseoftheamountofinvestmentreceivedfromminorityshareholdersofsubsidiariesduringtheperiodCashpaidrelatingtootherfinancingactivities
67,428,036.22110,152,537.66-42,724,501.44-38.79%(
)Mainlyduetothedecreaseofthepaymentofbankacceptancedeposit
2.ShareholdersandShares
(1)Totalnumberofcommonshareholdersandnumberofpreferredshareholderswhosevotingrightswererestored,shareholdingsofthetoptencommonshareholdersattheperiod-end
Unit:shareTotalnumberofcommonshareholdersattheendoftheReportingPeriod
58455
TotalnumberofpreferredshareholderswithresumedvotingrightsattheendoftheReportingPeriod(ifany)
Top | 10 | common | shareholders |
Nameofshareholder
Natureofshareholder
Shareholdingpercentage
Totalsharesheldatthe
Numberofrestricted
period-end | shares | held |
PledgedorfrozensharesStatusNumberAnhuiZhongdingHolding(Group)Co.,LTD
Domesticnon-state-ownedcorporation
40.46%532,701,321.00pledged142,500,000
HongKongSecuritiesClearingCo.,
Foreigncorporation
3.72%49,037,895.00
NationalSocialSecurityFund102portfolio
Others1.42%18,723,503.00ChinaLifeInsuranceCoLtd.-Tradtional-Generalinsuranceproduct-005L-CT001shanghai
Others1.13%14,887,051.00
AgriculturalBankofChinaLimited-ChinaSecurities500exchange-tradedIndexSecuritiesInvestmentFund
Others1.11%14,658,829.00
ChinaConstructionBankCorporationLimited-CEIBSGrowthPreferredReturnFlexibleallocationofhybridinitiatedsecuritiesinvestmentfunds
Others0.79%10,364,544.00
Miaosu
Domestic
naturalperson
0.75%9,808,102.00
ShanghaiPudongDevelopmentBankCo.,LTd.-YiFangdaYuxiangReturnBondsecuritiesInvestmentFund
Others0.69%9,118,072.00
ChinaConstructionBankCorporationLimited-BoshiThematicIndustryHybridSecuritiesInvestment
Others0.64%8,451,941.00
Fund(LOF)ChinaConstructionBankCorporationLimited-Sino-EuropeanValueDiscoveryEquitySecuritiesInvestmentFund
Others0.64%8,388,306.00
Top | 10 | non-restricted | common | shareholders |
NameofshareholderNumberofnon-restrictedsharesheld
Type | of | shares |
Type
Type | of | shares | Number |
AnhuiZhongdingHolding(Group)Co.,LTD
532,701,321.00
RMBcommonstock
532,701,321.00HongKongSecuritiesClearingCo.,Ltd.
49,037,895.00
RMBcommonstock
49,037,895.00NationalSocialSecurityFund102portfolio
18,723,503.00
RMBcommonstock
18,723,503.00ChinaLifeInsuranceCoLtd.-Tradtional-Generalinsuranceproduct-005L-CT001shanghai
14,887,051.00
RMBcommonstock
14,887,051.00AgriculturalBankofChinaLimited-ChinaSecurities500exchange-tradedIndexSecuritiesInvestmentFund
14,658,829.00
RMBcommonstock
14,658,829.00ChinaConstructionBankCorporationLimited-CEIBSGrowthPreferredReturnFlexibleallocationofhybridinitiatedsecuritiesinvestmentfunds
10,364,544.00
RMBcommonstock
10,364,544.00Miaosu9,808,102.00
RMBcommonstock
9,808,102.00ShanghaiPudongDevelopmentBankCo.,LTd.-YiFangdaYuxiangReturnBondsecuritiesInvestmentFund
9,118,072.00
RMBcommonstock
9,118,072.00ChinaConstructionBankCorporationLimited-BoshiThematicIndustryHybridSecuritiesInvestmentFund(LOF)
8,451,941.00
RMBcommonstock
8,451,941.00ChinaConstructionBankCorporationLimited-Sino-EuropeanValueDiscoveryEquitySecuritiesInvestmentFund
8,388,306.00
RMBcommonstock
8,388,306.00
Explanationoftherelationshiporconcertedactionamongtheaboveshareholders
Thecompanydoesnotknowwhetherthereisanassociatedrelationshipbetweentheshareholders,andwhetheritisapersonactinginconcertstipulatedintheAdministrativeMeasuresfortheDisclosureofInformationonChangesinShareholdingsofShareholdersofListedCompanies.Explanationofthetop10shareholders’participationinsecuritiesmargintrading
AsofSeptember31
st
2024,Miaosu,oneofthetop10shareholdersofthecompany,held9,807,441sharesofthecompanythroughthecustomercredittransactionguaranteesecuritiesaccountofHuaxiSecuritiesCo.,Ltd.
(2)TotalNumberofPreferredShareholdersandTOP10PreferredShareholdersandTheirShareholdings?Applicable□N/A
Unit:share
Thelendingofsharesbyshareholdersholdingmorethan5%ofshares,top10shareholdersandtop
10shareholderswithnon-restrictedsharestheinthesecuritiesfinancingbusiness
Nameofshareholders(Fullname)
Numberofsharesheldinordinaryaccountsandcreditaccountsatthebeginningoftheperiod
Numberoflendingsharesofthesecuritiesfinancingandnotbe
returnedyetatthebeginningperiod
Numberofsharesheldinordinaryaccountsandcreditaccountsattheendoftheperiod
NumberoflendingsharesofthesecuritiesfinancingandnotbereturnedyetattheendperiodTotalquantity
Theproportionofthetotalsharecapital
Totalquantity
Theproportionofthetotalsharecapital
Totalquantity
Theproportionofthetotalsharecapital
Totalquantity
TheproportionofthetotalsharecapitalAgriculturalBankofChinaLimited-ChinaSecurities
exchange-tradedIndexSecuritiesInvestmentFund
4,058,029.0
0.31%15,990,000.12%
14,658,829.
1.11%00.00%
Changesinthetop10shareholdersandthetop10shareholderswithoutsellingrestrictionduetosecuritieslending/returningtransactionsofrefinancingbusinesscomparedtothepreviousperiod?Applicable?N/A
3.OtherImportantMatters
□Applicable√N/A
4.QuarterlyFinancialStatements
(1)FinancialStatements
a.ConsolidatedBalanceSheet
Preparedby:AnhuiZhongdingSealingPartsCo.,Ltd.
th
September2024
Unit:RMBItem
3 | 0 |
th
September | 202 | 4 | 1 |
st
January | 202 | 4 |
Currentassets:
Monetaryfund2,352,416,961.162,176,668,984.69SettlementprovisionsLendingfundsTradingfinancialassets539,101,222.44497,657,186.01Derivativefinancialassets86,015.4386,372.61Notesreceivable402,754,312.83409,910,067.46Accountsreceivable4,319,264,223.304,179,140,505.59Receivablesfinancing569,398,979.48585,537,227.94Prepaidexpense170,146,866.70163,601,224.40PremiumreceivableReinsuranceaccountsreceivableProvisionofcessionreceivableOtherreceivables140,740,369.61186,771,567.07Including:interestreceivableDividendreceivableRedemptorymonetarycapitalforsaleInventories3,750,586,621.393,508,509,355.57Contractassets
241,551,769.35264,882,386.0HoldingassetsforsaleNon-currentassetsduewithinoneyear38,000,000.00Othercurrentassets1,662,679,824.121,200,905,204.88Totalcurrentassets14,148,727,165.8113,211,670,082.22Non-currentassets:
IssuanceofloansandadvancesEquityexpenseOtherequityinvestmentsLong-termreceivablesLong-termequityinvestments287,345,502.87273,788,896.31Investmentsinotherequityinstruments7,881,930.867,881,930.86Othernon-currentfinancialassets
389,848,801.70265,069,840.78InvestmentpropertiesFixedassets4,756,695,555.494,677,966,647.98Constructioninprogress665,492,594.04620,575,394.42ProductivebiologicalassetOilandgasassetsRight-of-useassets238,857,786.93279,287,931.54Intangibleassets671,231,913.35655,367,909.83DevelopmentexpendituresGoodwill2,433,735,186.992,445,900,676.53Long-termprepaidexpenses79,468,094.8885,208,758.91Deferredtaxassets201,683,507.98189,412,074.26Othernon-currentassets
144,844,424.54132,061,352.05Totalnon-currentassets9,877,085,299.639,632,521,413.47TOTALASSETS24,025,812,465.4422,844,191,495.69Currentliabilities:
Short-termborrowings
2,623,998,400.822,530,009,731.17LoansfromthecentralbankLoansfromotherbanksTradingfinancialliabilities
Derivativefinancialliability499,912.46501,988.32Notespayable
629,100,390.17535,656,585.10Accountspayable3,204,317,158.683,313,511,878.14UnearnedrevenueContractliabilities78,049,753.7688,710,257.01FinancialassetssoldforrepurchaseDepositsfromcustomersandinterbankReceivingfromvicariouslytraded
Receivingfromvicariouslysold
securitiessecurities
Payrollpayable406,652,976.82443,281,079.88Taxpayable214,597,037.86192,032,124.58Otherpayables166,871,802.96147,882,701.87Including:InterestpayableDividendpayable1,185.841,185.84HandlingfeesandcommissionspayableDividendpayableforreinsuranceHoldingliabilitiesforsaleCurrentportionofnon-currentliabilities459,493,632.26264,724,898.85Othercurrentliabilities10,371,879.716,769,420.40Totalcurrentliabilities
7,793,952,945.507,523,080,665.32Non-currentliabilitiesReservefundforinsurancecontractsLong-termborrowings2,695,234,376.702,590,413,202.21BondspayableIncluding:PreferredstockPerpetualbondsLeaseliabilities168,296,929.58202,330,084.45Long-termpayablesLong-termpayrollpayable119,729,388.28124,399,533.31Accruedliabilities84,305,809.3753,624,081.18Deferredincome299,266,784.76254,070,201.34DeferredtaxliabilitiesOthernon-currentliabilitiesTotalnon-currentliabilities3,366,833,288.693,224,837,102.49Totalliabilities11,160,786,234.1910,747,917,767.81Shareholders’equity
Sharecapital1,316,489,747.001,316,489,747.00OtherequityinstrumentsIncluding:PreferredstockPerpetualbondCapitalsurplus3,392,534,899.553,392,534,899.55Less:TreasurystockOthercomprehensiveincome-201,755,593.43-168,698,005.90Specialreserve
2,303,231.682,060,420.12Surplusreserve669,753,166.88669,753,166.88GeneralriskreserveUndistributedprofits7,610,674,067.426,852,059,728.24Totalequityattributabletoshareholders
securitiesof
of | the | Company |
12,789,999,519.1012,064,199,955.89Minorityinterests
75,026,712.1532,073,771.99Totalshareholders’equity12,865,026,231.2512,096,273,727.88TOTALLIABILITIESANDSHAREHOLDERS’EQUITY
24,025,812,465.4422,844,191,495.69
Legalrepresentative:XiaYingsongPrincipalinchargeofaccounting:YiShanbingHeadofaccountingdepartment:Zhujian
b.Consolidatedincomestatementfromthebeginningoftheyeartotheendofthereportingperiod
Unit:RMBItemQ1-Q32024Q1-Q32023
1.Totalrevenue
14,495,242,519.7712,774,099,548.15Including:Operatingrevenue14,495,242,519.7712,774,099,548.15InterestincomeEarnedPremiumHandlingfeesandcommissionincome
2.Totaloperatingcost
13,392,633,042.8711,867,784,559.37Including:operatingcost11,262,292,074.0710,029,997,224.38InterestexpenseHandlingchargeandcommission
SurrendervalueNetpaymentsforinsuranceclaimsNetappropriationofreservesfor
expensesinsurance
insurance | liability |
PolicydividendpaymentReinsurancecostsTaxesandsurcharges95,708,047.6379,897,003.73Sellingexpenses374,694,332.86343,702,838.17Administrativeexpenses806,734,766.49718,646,740.95R&Dexpenses671,486,023.22601,511,358.74Financialexpenses181,717,798.6094,029,393.40Including:Interestexpenses199,485,979.10125,475,202.78Interestincome28,920,099.4717,200,823.79Add:Otherincome112,604,599.6755,432,383.23Investmentincome(losswith"-"sign)99,811,712.36118,244,951.85Including:returnoninvestmentin
associated | enterprises | and | joint | ventures |
-3,855,173.702,813,819.37Gainsonderecognitionoffinancial
assets | measured | at | amortized | cost |
Exchangegain(losswith"-"sign)Netexposurehedginggain(losswith
Gain/lossonchangesinfairvalue(loss
"-"sign)with
with | "-" | sign) |
742,716.187,818,248.17Creditimpairmentloss(lossislisted
with | "-" | sign) |
-12,862,614.97-23,944,601.37Assetimpairmentloss(losswith"-"
-11,492,706.07-23,211,091.30Gain/lossondisposalofassets(losswith
sign)"-"sign)
424,049.56-1,975,304.68
3.Operatingprofit(lossesarelistedwith
"-"sign)"-"
"-" | sign) |
1,291,837,233.631,038,679,574.68Add:Non-operatingincome20,773,354.5210,109,591.76Less:Non-operatingexpenses16,415,529.064,383,604.78
4.Grossprofit(thegrosslossshallbe
filled | in | with | the | sign | "-") |
1,296,195,059.091,044,405,561.66Less:Incometaxexpenses237,927,755.87181,364,270.56
5.Netprofit(netlossislistedwith"-"
1,058,267,303.22863,041,291.10
(1)Bybusinesscontinuity
a.Netprofitfromcontinuingoperations
sign)(net
(net | loss | with | "-" | sign) |
1,058,267,303.22863,041,291.10b.Netprofitfromterminationof
operation(netlosswith"-"sign)
(2)Netprofitclassifiedby
attribution | of | ownership |
a.Netprofitattributabletoshareholdersoftheparentcompany(netlosswith"-"
1,051,912,288.58875,838,601.48b.Minorityinterestincome(netloss
sign)with
with | "-" | sign) |
6,355,014.64-12,797,310.38
6.Othercomprehensiveincome,netof
-33,057,587.537,631,229.44After-taxnetofothercomprehensiveincomeattributabletotheownersof
taxparent
parent | company |
-33,057,587.537,631,229.44
(1)Othercomprehensiveincomewhich
may | not | be | reclassified | to | gain | and | loss |
-16,196,928.71-1,632,935.24a.Re-measurementofchangesindefined
benefit | plans |
-16,196,928.71-1,632,935.24b.Othercomprehensiveincomewhichmaynotbetransferredtogainandloss
under | the | equity | method |
c.Changesinfairvalueofinvestmentin
other | equity | instruments |
d.Changesinfairvalueofthecreditrisk
of | the | Company |
e.Others
(2).Othercomprehensiveincomewhich
may | be | reclassified | to | gain | and | loss |
-16,860,658.829,264,164.68a..Othercomprehensiveincomewhichmaybetransferredtogainandlossunder
the | equity | method |
b.Changesinfairvalueofother
creditors | investment |
c.Amountoffinancialassetsreclassified
into | other | comprehensive | income |
d.Provisionforcreditimpairmentof
other | creditors | investments |
e.Cashflowhedgingreservesf.Differenceintranslationofforeign
currency | financials |
-16,860,658.829,264,164.68g.OthersOthercomprehensiveincomeattributabletoequityownersoftheCompany,netof
7.Totalcomprehensiveincome
1,025,209,715.69870,672,520.54
(1)Totalcomprehensiveincome
attributabletoownersoftheparent
taxcompany
1,018,854,701.05883,469,830.92
(2)Totalcomprehensiveincome
companyattributable
attributable | to | minority | shareholders |
6,355,014.64-12,797,310.38
8.Earningspershare:
(1)Basicearningspershare
0.800.67
(2)Dilutedearningspershare
0.800.67Legalrepresentative:
XiaYingsongPrincipalinchargeofaccounting:
YiShanbingHeadofaccountingdepartment:
Zhujian
3、Consolidatedcashflowstatementfromthebeginningoftheyeartotheendofthe
reportingperiod
Unit:RMBItemAmountinthecurrentperiodAmountinthepriorperiod
1.Cashflowfromoperatingactivities:
Cashreceivedfromsalesofgoodsor
rendering | of | services |
13,448,766,254.6111,655,626,481.56Netincreaseindepositsfromcustomersandotherbanks
Netincreaseinborrowingfromthe
central | bank |
Netincreaseinloansfromother
financial | institutions |
Cashreceivedfromreceivinginsurancepremiumoforiginalinsurance
Netcashreceivedfromreinsurance
contractsbusiness
Netincreaseindepositsand
businessinvestment
investment | of | the | insured |
Cashreceivedfrominterests,handling
charges | and | commissions |
Netincreaseinborrowingfunds
Netincreaseinrepurchasebusiness
Netcashreceivedfromsecurities
capitaltrading
trading | agency |
Refundsoftaxesandlevies41,108,765.6468,643,873.32
Cashreceivedrelatingtoother
operating | activities |
182,894,116.31148,651,276.26Subtotalofcashinflowsforoperating
13,672,769,136.5611,872,921,631.14Cashpaidforgoodspurchasedand
activitiesservices
services | received |
7,925,424,393.437,209,410,824.85Netincreaseinloansandadvancesto
Netincreaseindepositswiththe
customerscentral
central | bank | and | other | banks |
Cashpaidforclaimsunderoriginal
insurance | contracts |
NetincreaseinlendingfundsCashpaidforinterests,handling
charges | and | commissions |
CashpaidforpolicydividendsCashpaidtoandonbehalfof
3,338,688,598.862,958,743,831.75Paymentsofalltypesoftaxes606,175,927.56521,546,299.79Cashpaidrelatingtootheroperating
employeesactivities
559,636,213.91525,985,930.68Subtotalofcashoutflowsfromoperating
activitiesactivities
12,429,925,133.7611,215,686,887.07Netcashflowfromoperatingactivities1,242,844,002.80657,234,744.07
2.Cashflowsfrominvestingactivities:
Cashreceivedfrominvestment
activitiesrecovery
37,800,000.0029,241,826.99Cashreceivedfromthereturnon
recoveryinvestment
0.006,712,173.01Netcashreceivedfromthedisposaloffixedassets,intangibleassetsandotherlong-termassets
693,416.6217,753,661.31Netcashreceivedfromthedisposalof
investmentsubsidiaries
subsidiaries | and | other | business | units |
10,729,282.63130,823,912.13Cashreceivedrelatingtoother
investing | activities |
2,753,340,676.043,693,982,188.71Subtotalofcashinflowsfrominvesting
2,802,563,375.293,878,513,762.15Cashpaidforpurchaseandconstructionoffixedassets,intangible
activitiesassets
assets | and | other | long-term | assets |
567,824,100.43607,017,537.59Cashpaidforinvestments182,700,000.0072,341,140.57NetincreaseinpledgeloansNetcashpaidforacquisitionof
subsidiaries | and | other | business | units |
Cashpaidrelatingtootherinvesting
2,902,194,449.883,813,721,705.45Subtotalofcashoutflowsfrominvesting
activitiesactivities
3,652,718,550.314,493,080,383.61Netcashflowfrominvestmentactivities-850,155,175.02-614,566,621.46
3.Cashflowfromfinancingactivities:
Cashreceivedfromabsorptionof
activitiesinvestment
57,035,000.008,500,000.00Including:cashreceivedbysubsidiariesfrominvestmentsof
investmentminority
minority | shareholders |
57,035,000.008,500,000.00Cashreceivedfromborrowings2,898,703,193.662,621,044,003.48Cashreceivedrelatingtoother
financing | activities |
32,607,238.3240,075,403.31Subtotalofcashinflowsfromfinancing
2,988,345,431.982,669,619,406.79Cashpaidforrepaymentofdebts2,432,445,193.342,413,121,972.81Cashpaidfordistributionofdividends
activitiesand
and | profits | or | payment | of | interests |
442,887,150.08410,658,987.74Including:dividendsorprofitspaid
by | subsidiaries | to | minority | shareholders |
Cashpaidrelatingtootherfinancing
67,428,036.22110,152,537.66Subtotalofcashoutflowsfromfinancing
activitiesactivities
2,942,760,379.642,933,933,498.21Netcashflowfromfinancingactivities45,585,052.34-264,314,091.42
4.Effectofchangeinexchangerateon
activitiescash
cash | and | cash | equivalents |
-9,644,677.7437,588,550.92
5.Netincreaseincashandcash
428,629,202.38-184,057,417.89Add:openingbalanceofcashandcash
equivalentsequivalents
1,774,186,205.781,867,819,596.09
6.Endingbalanceofcashandcash
equivalents
2,202,815,408.161,683,762,178.20
(2)Financialstatementsrelatedtoadjustmentstoitemsatthebeginningoftheyearoffirst-timeimplementationofnewaccountingstandardsfrom2024onwards
□Applicable√N/A
(3)AuditingReport
WhethertheReporthasbeenaudited
□Yes√No
Thereportforthethirdquarterof2024oftheCompanyhasnotbeenaudited
AnhuiZhongdingSealingPartsCo.,Ltd.
BoardofDirectors
th
October2024