新和成:2023年第三季度报告(英文版)

http://ddx.gubit.cn  2023-10-27  新 和 成(002001)公司公告

Zhejiang NHU Company Ltd.

Q3 2023 Report

The Company and whole members of the BOD guarantee that the information disclosed is authentic,accurate, complete and free from any false records, misleading statements or significant omissions.

Important Content Reminder:

1. The Board of Directors, Board of Supervisors, directors, supervisors and senior executives ofZhejiang NHU Company Ltd. (hereinafter referred to as the “Company”) hereby guarantee that theinformation presented in this report is authentic, accurate, complete and free of any false records,misleading statements or material omissions, and they will bear joint and several liabilities for suchinformation.

2. The Company’s legal representative, the person in charge of finance and accounting work, and theperson in charge of accounting institution (Accounting Officer) hereby declare and warrant that thefinancial statements in this report are authentic, accurate and complete.

3. Whether the Third Quarterly Report has been audited or not

□ Yes √ No

Note:

This Report has been prepared in both Chinese and English version, and the English version is forreference only. Should there be any discrepancies or misunderstandings between the two versions,the Chinese versions shall prevail. The complete published Chinese Third Quarterly Report may beobtained at www.cninfo.com.cn.

Section Ⅰ Key Accounting DataⅠ Key Accounting Data and Financial IndicatorsWhether the Company needs performed retroactive adjustment or restatement of accounting data in prior years or not

√ Yes □ No

Retroactive adjustment or restatement of reasonsAccounting policy changes

ItemsQ3 2023Q3 2022YoY Change(%)Q1-Q3 2023Q1-Q3 2022YoY Change(%)
Before AdjustmentAfter Adjustment [Note]After AdjustmentBefore AdjustmentAfter Adjustment [Note]After Adjustment
Operating revenue (yuan)3,593,667,828.403,694,978,856.403,694,978,856.40-2.74%11,012,182,404.4911,910,018,133.4311,910,018,133.43-7.54%
Net profit attributable to shareholders of listed company (yuan)617,979,827.61797,168,419.00797,170,816.89-22.48%2,101,209,064.573,011,045,838.253,011,053,031.91-30.22%
Net profit attributable to shareholders of listed company after deducting non-recurring profit or loss (yuan)575,353,203.63833,476,722.26833,479,120.15-30.97%1,950,572,089.452,927,532,671.882,927,539,865.54-33.37%
Net cash flows from operating activities (yuan)----2,625,355,777.702,527,486,364.072,527,486,364.073.87%
Basic EPS (yuan/share)0.200.260.26-23.08%0.680.980.98-30.61%
Diluted EPS (yuan/share)0.200.260.26-23.08%0.680.980.98-30.61%
Weighted average ROE2.43%2.95%2.95%Decrease 0.52 percentage points8.52%12.50%12.50%Decrease 3.98 percentage points
ItemsSeptember 30, 2023December 31, 2022Change(%)
Before AdjustmentAfter Adjustment[Note]After Adjustment
Total assets (yuan)38,774,279,496.5838,267,625,155.8338,268,063,792.501.32%
Net assets attributable to shareholders of listed company (yuan)24,199,557,897.7723,574,859,468.6123,574,879,326.242.65%

[Note] On November 30, 2022, the Ministry of Finance ("MOF") issued and implemented ASBE Interpretation No. 16, "Accountingfor Deferred Taxes on Assets and Liabilities Arising from Individual Transactions that are not Subject to the Initial RecognitionExemption," which became effective on January 1, 2023. If taxable temporary differences and deductible temporary differences arisefrom lease liabilities and right-of-use assets recognized as a result of a single transaction to which this provision applies, as well asprojected liabilities related to abandonment obligations and related assets recognized at the beginning of the earliest period in whichthe financial statements of the first-time implementation of this provision are presented, the Company will recognize taxable temporarydifferences and deductible temporary differences in accordance with the provisions of this provision and Accounting Standard No. 18- "Income Taxes". -Income Taxes, the Company adjusts the cumulative effect to opening retained earnings and other related financialstatement items in the earliest period for which the financial statements are presented.

II Non-recurring gains and losses for this period

√ Applicable □ Not applicable

Unit: RMB

ItemQ3 2023Q1-Q3 2023
Gains or losses on disposal of non-current assets, including write-off of provision for impairment2,096,589.0415,642,367.20
Government grants included in profit or loss (excluding those closely related to operating activities of the Company, satisfying government policies and regulations, and continuously enjoyed with certain quantity or quota based on certain standards)39,923,774.00141,245,452.10
Gains or losses on assets consigned to the third party for investment or management678,988.229,573,040.95
Gains or losses on changes in fair value of held-for-trading financial assets and held-for-trading financial liabilities, and investment income from disposal of held-for-trading financial assets and held-for-trading financial liabilities, excluding those arising from hedging business related to operating activities1,032,492.96-10,235,976.74
Other non-operating revenue or expenditures133,140.363,616,526.90
Less: Enterprise income tax affected1,153,860.098,945,815.73
Non-controlling interest affected (after tax)84,500.51258,619.56
Total42,626,623.98150,636,975.12

Remarks on other profit or loss satisfying the definition of non-recurring profit or loss:

□ Applicable √ Not Applicable

The Company has no other profit or loss satisfying the definition of non-recurring profit or loss.Remarks on defining non-recurring profit or loss listed in the “Interpretation Pronouncement on Information Disclosure Criteria forPublic Companies No. 1 – Non-Recurring Profit or Loss” as recurring profit or loss.

□ Applicable √ Not Applicable

The Company has no situation of defining non-recurring profit or loss listed in the “Interpretation Pronouncement on InformationDisclosure Criteria for Public Companies No. 1 – Non-Recurring Profit or Loss” as recurring profit or lossIII Major Changes of Main Items in Financial Statements and Financial Indicators within the ReportingPeriod, as well as the Reasons for the Changes

√ Applicable □Not applicable

1.Balance Sheet Position

(1) The closing balance of held-for-trading financial assets decreased by74.94% compared to the opening balance in this year. It wasmainly due to the maturity of wealth management products by idle raised funds during the reporting period of structured deposits offinancial products.

(2) The closing balance of Notes receivable decreased by 46.93% compared to the opening balance in this year. It was mainly due tothe increase in bankers' acceptance endorsements and due collections during the reporting period.

(3) The closing balance of Other receivables decreased by 55.32% compared to the opening balance in this year. It was mainly dueto the recovery of land deposits during the reporting period.

(4) The closing balance of other current assets decreased by79.39% compared to the opening balance in this year. It was mainly due to

the decrease in value-added tax credits during the reporting period.

(5) The closing balance of Long-term equity investments increased by 59.75% compared to the opening balance in this year. It wasmainly due to the investment in the joint venture during the reporting period.

(6) The closing balance of Right-of-use assets increased by 148.62% compared to the opening balance in this year. It was mainly dueto the addition of new housing leases during the reporting period.

(7) The closing balance of Intangible assets increased by 36.16% compared to the opening balance in this year. It was mainly due tothe acquisition of land during the reporting period.

(8) The closing balance of Notes payable decreased by 44.82% compared to the opening balance in this year. It was mainly due to thesettlement of bank acceptances at maturity during the reporting period.

(9) The closing balance of Accounts payable decreased by 32.43% compared to the opening balance in this year. It was mainly due tothe expiration of payments for projects under construction during the reporting period.

(10) The closing balance of Lease liabilities increased by 153.58% compared to the opening balance in this year. It was mainly due tothe addition of new housing leases during the reporting period.

(11) The closing balance of Other comprehensive income increased by 31.26% compared to the opening balance in this year. It wasmainly due to the exchange differences in foreign currency financial statements during the reporting period.

(12) The closing balance of Special reserve increased by 138.34% compared to the opening balance in this year. It was mainly due tothe increase in the provision for production safety expenses during the reporting period.

2. Income Statement Position

(1) Taxes and surcharges in the current Q1-Q3 period increased by 30.10% compared to the same period of last year. It was mainly dueto the increase in urban maintenance and construction tax and land use tax in the current Q1-Q3 period.

(2) Financial expenses in the current Q1-Q3 period increased by 89.15% compared to the same period of last year. It was mainly dueto decrease in foreign exchange earnings in the current Q1-Q3 period.

(3) Investment income in the current Q1-Q3 period decreased by40.57% compared to the same period of last year. It was mainly dueto the decrease in investment income from associates and financial management in the current Q1-Q3 period.

(4) Gains on changes in fair value in the current Q1-Q3 period decreased by 79.79% compared to the same period of last year. It wasmainly due to decrease in the fair value provision based on exchange rate fluctuations in the current Q1-Q3 period.

(5) Credit impairment loss in the current Q1-Q3 period decreased by 50.78% compared to the same period of last year. It was mainlydue to a decrease in credit impairment losses based on changes in accounts receivable in the current Q1-Q3 period.

(6) Assets impairment loss in the current Q1-Q3 period increased by 729.26% compared to the same period of last year. It was mainlydue to an increase in impairment losses on assets based on fluctuations in product market prices in the current Q1-Q3 period.

(7) Gains on asset disposal in the current Q1-Q3 period increased by 1,174.42% compared to the same period of last year. It was mainlydue to the increase in revenue from the recovery of land by the government in the current Q1-Q3 period.

3. Cash Flow Statement Position

(1) Net cash flows from investing activities in the current Q1-Q3 period decreased by 74.84% compared to the same period of last year.It was mainly due to the decrease in fund-raising for financial management and the increase in expenditure on purchasing andconstructing fixed assets in the current Q1-Q3 period.

(2) Net cash flows from financing activities in the current Q1-Q3 period decreased by 185.32% compared to the same period of lastyear. It was mainly due to the repayment of loans in the current Q1-Q3 period.

Section Ⅰ Shareholders Information

Ⅰ Total Number of Common Shareholders and Number of Preferred Shareholders with Voting RightsRecovered and Information about Top 10 Shareholders

Unit: share

Total number of common shareholders at the end of the reporting period116,509Total number of preferred shareholders whose voting rights have been recovered at the end of the reporting period0
Information about top 10 shareholders
ShareholdersNature of shareholdersHolding proportionQuantity of sharesQuantity of restricted sharesShares pledged, marked or frozen
ConditionQuantity
NHU Holding Group Co., Ltd.Domestic non-state-owned legal person49.22%1,521,362,5250
Hong Kong Securities Clearing Company LimitedOverseas legal person2.07%63,909,0720
Shanghai Chongyang Strategic Investment Co., Ltd.-Chongyang Strategic Huizhi FundOthers1.75%54,072,2000
National Social Security Fund No.503 PortfolioOthers1.16%36,000,0000
The Company-Employee stock ownership plan phase IVOthers0.96%29,528,1810
China Construction Bank Co., Ltd.- E Fund CSI 300 Medicine Health Trading Open Index Securities Investment FundOthers0.94%29,039,2330
Shanghai Chongyang Strategic Investment Co., Ltd.-Chongyang Strategic Yingzhi FundOthers0.53%16,248,5590
Hu BaishanDomestic natural person0.47%14,595,92910,946,947
Chongyang Group Co., Ltd.Domestic non-state-owned legal person0.45%13,962,1910
Hu BaifanDomestic natural person0.45%13,922,99810,442,248
Information about top 10 shareholders without trading restrictions
ShareholdersQuantity of non-restricted sharesCategory of shares
CategoryQuantity
NHU Holding Group Co., Ltd.1,521,362,525RMB ordinary shares1,521,362,525
Hong Kong Securities Clearing Company Limited63,909,072RMB ordinary shares63,909,072
Shanghai Chongyang Strategic Investment Co., Ltd.-Chongyang Strategic Huizhi Fund54,072,200RMB ordinary shares54,072,200
National Social Security Fund No.503 Portfolio36,000,000RMB ordinary shares36,000,000
The Company-Employee stock ownership plan phase IV29,528,181RMB ordinary shares29,528,181
China Construction Bank Co., Ltd.- E Fund CSI 300 Medicine Health Trading Open Index Securities Investment Fund29,039,233RMB ordinary shares29,039,233
Shanghai Chongyang Strategic Investment Co., Ltd.-Chongyang Strategic Yingzhi Fund16,248,559RMB ordinary shares16,248,559
Chongyang Group Co., Ltd.13,962,191RMB ordinary shares13,962,191
Sanhua Holding Group Co., Ltd.13,772,970RMB ordinary shares13,772,970
The Company-Employee stock ownership plan phase III12,157,826RMB ordinary shares12,157,826
Explanation on associated relationship or concerted actions among above shareholdersAmong the above shareholders, Hu Baifan is the chairman of the board, general manager and actural controller of NHU Holding Group Co., Ltd.; Hu Baishan is the director of NHU Holding Group Co., Ltd., and Hu Baifan and Hu Baishan are brothers, forming a concerted action relationship. Due to participating in Employee stock ownership plan phase IV, Hu Baifan and Hu Baishan formed an association relationship with The Company-Employee stock ownership plan phase IV, Due to participating in Employee stock ownership plan phase III, Hu Baishan formed an association relationship with The Company-Employee stock ownership plan phase III. The Company does not know whether other shareholders have relationships and whether they are persons acting in concert as defined in Administration of the Takeover of Listed Companies Procedures.
Explanation on top 10 shareholders’ participating in securities margin tradingShanghai Chongyang Strategic Investment Co., Ltd. - Chongyang Strategic Huizhi Fund holds 54,072,127 shares through client account of collateral securities for margin trading of Guotai Junan Securities Co., Ltd.; Shanghai Chongyang Strategic Investment Co., Ltd. - Chongyang Strategic Yingzhi Fund holds 16,248,559 shares through client account of collateral securities for margin trading of Citic Securities Co., Ltd.; Chongyang Group Co., Ltd. holds 13,961,946 shares through client account of collateral securities for margin trading of China Merchants Securities Co., Ltd..

Notes: Zhejiang NHU Co., Ltd. Repurchase Securities Account is among top 10 shareholders at the end of the reporting period, but donot participate in the listing of the top 10 shareholders of the company.II Total Number of Preferred Shareholders and Information about Top 10 Preferred Shareholders

□ Applicable √Not applicable

Section III Other Significant Events

√Applicable □Not applicable

I Progress of the Forth Employee Stock Ownership PlanThe forth employee stock ownership plan of the Company was deliberated and adopted by the first extraordinary shareholders’ meetingof 2023 held on June 26, 2023, the current employee stock ownership plan is managed by the Company itself, and the Company’sshares are acquired and held by stock purchase through secondary market, the duration shall not exceed 24 months. The Forth EmployeeStock Ownership Plan completed the stock purchase on September 25, 2023. The company purchased a total of 29,528,181 shares ofthe company's stock through secondary market bidding trading, accounting for 0.9553% of the company's total share capital. The totaltransaction amount is RMB 479,442,157.08 Yuan, the average price is approximately 16.2368 yuan per share. The lock-in period for

the underlying stocks obtained under the Forth Employee Stock Ownership Plan is 12 months, calculating from the date of thecompany's announcement of the last transfer of the underlying stocks to the account of the Forth Employee Stock Ownership Plan,which is from September 26, 2023 to September 25, 2024.For more details, please refer to Announcement on the Progress of the Implementation of the Fourth Employee Stock Ownership Planand the Completion of Stock Purchase (2023-060) published on the company's designated information disclosure media and cninfo(http://www.cninfo.com.cn).II Progress of Investment Project with Raised FundsWith the approval of [2017] No. 1684 document of China Securities Regulatory Commission, the company's lead underwriter, CSCSecurities Co., Ltd., privately issued 175 million common shares (A shares) to specific objects at an issue price of RMB 28.00/share,raising a total of RMB 4,900 million. After deducting the underwriting and recommendation fees of RMB 30 million yuan (includingtax), the raised funds amounted to RMB 4,870 million, which was remitted to the raised funds supervision account of the company bythe lead underwriter, CSC Securities Co., Ltd. on December 7, 2017. In addition, after deducting lawyer fees, audit fees, capitalverification fees and other issuance expenses of RMB 4.62 million (excluding tax), and considering the deductible VAT input tax ofRMB 1.70 million of underwriting fees and recommendation fees deducted by the lead underwriter, the net amount of funds raised wasRMB 4,867.08 million. The availability of the above raised funds has been verified by Tianjian Certified Public Accountants (specialgeneral partnership), who issued the capital verification report ([2017] No. 503).From January 1 to September 30, 2023, the actual use of the raised funds was RMB 1,236.83mn, and the accumulated investment ofthe raised funds project was RMB 5,015.03mn. By September 30, 2023, the balance of raised funds was RMB 597.70mn (includingbank financial products and structured deposits, the net amount of interest on cash in bank less handling charges and bank financialproducts income).III The BOD and Board of Supervisory Completed Election and Appointed Senior Management Personnel, Securities AffairsRepresentative, and Internal Audit LeaderThe company held second extraordinary general meeting of 2023 on September 19, 2023, and elected non-independent directors HuBaifan, Hu Baishan, Shi Guanqun, Wang Xuewen, Wang Zhengjiang, Zhou Guiyang, Yu Hongwei, and independent directors JiJianyang, Shen Yuping, Wan Feng, WangYang, forming the Ninth Board of Directors of the Company. The meeting also elected non-employee representative supervisors Lv Guofeng, Zhao Jia, Wang Xiaobi, along with employee representative supervisors YanHongyue, Li Huafeng, elected by the company's employee congress, forming the Ninth Board of Supervisors of the Company.On the same day, the company held the first meeting of the Ninth Board of Directors, elected Hu Baifan as Chairman of the board, HuBaishan as Vice Chairman of the board, and elected members of the specialized committees of the Ninth Board of Directors. The NinthBoard of Directors appointed Hu Baishan as the company's CEO, Shi Guanqun as the secretary of the BOD, Zeng Shuying as thesecurities affairs representative, Shi Guanqun, Wang Xuewen, Zhang Liying as the company's vice president, Shi Guanqun as thecompany's CFO, and Chen Boxiang as the company's internal audit leader. On the same day, the company held the first meeting of theNinth Board of Supervisors, elected Lv Guofeng as Chairman of the Board of Supervisors.For more details, please refer to Announcement on the Completion of BOD and Board of Supervisory Election and Appointment ofSenior Management Personnel, Securities Affairs Representatives, and Internal Audit Leaders (2023-059) published on the company'sdesignated information disclosure media and cninfo (http://www.cninfo.com.cn).

Section Ⅳ Quarterly Financial Statements

Ⅰ Financial statements

1. Consolidated balance sheet

Prepared by Zhejiang NHU Co., Ltd.

September 30, 2023

Unit: RMB Yuan

ItemsSeptember 30, 2023January 1, 2022
Current assets:
Cash and bank balances4,772,559,191.065,343,851,967.72
Settlement funds
Loans to other banks
Held-for-trading financial assets180,505,849.15720,314,576.43
Derivative financial assets
Notes receivable197,749,312.65372,641,835.79
Accounts receivable2,253,227,568.082,476,269,041.23
Receivables financing452,988,341.93379,217,582.25
Advances paid183,636,005.77222,336,776.26
Premiums receivable
Reinsurance accounts receivable
Reinsurance reserve receivable
Other receivables120,444,665.36269,567,592.73
Including: Interest receivable
Dividend receivable20,735,987.73
Financial assets under reverse repo
Inventories4,162,474,301.264,144,557,702.39
Contract assets
Assets held for sale
Non-current assets due within one year
Other current assets37,606,330.67182,442,976.79
Total current assets12,361,191,565.9314,111,200,051.59
Non-current assets:
Loans and advances
Debt investments
ItemsSeptember 30, 2023January 1, 2022
Other debt investments
Long-term receivables
Long-term equity investments690,908,249.13432,503,568.48
Other equity instrument investments22,998,147.5522,998,147.55
Other non-current financial assets
Investment property
Fixed assets17,582,315,503.3016,523,867,858.53
Construction in progress5,410,077,305.305,089,233,908.22
Productive biological assets
Oil & gas assets
Right-of-use assets7,036,275.932,830,136.37
Intangible assets2,367,220,474.321,738,506,246.32
Development expenditures
Goodwill3,622,704.973,622,704.97
Long-term prepayments12,858,513.0813,179,878.45
Deferred tax assets57,124,316.4350,250,809.38
Other non-current assets258,926,440.64279,870,482.64
Total non-current assets26,413,087,930.6524,156,863,740.91
Total assets38,774,279,496.5838,268,063,792.50
Current liabilities:
Short-term borrowings1,844,733,700.551,846,373,441.01
Central bank loans
Loans from other banks
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable346,197,907.23627,438,689.79
Accounts payable1,469,893,812.612,175,458,436.49
Advances received
Contract liabilities56,856,387.7260,660,929.75
Financial liabilities under repo
Absorbing deposit and interbank deposit
Deposit for agency security transaction
Deposit for agency security underwriting
ItemsSeptember 30, 2023January 1, 2022
Employee benefits payable304,950,182.67386,391,911.86
Taxes and rates payable247,912,052.32208,198,951.94
Other payables51,078,181.7167,351,740.34
Including: Interest payable
Dividend payable
Handling fee and commission payable
Reinsurance accounts payable
Liabilities held for sale
Non-current liabilities due within one year1,990,471,423.292,591,687,706.22
Other current liabilities4,357,112.784,978,299.99
Total current liabilities6,316,450,760.887,968,540,107.39
Non-current liabilities:
Insurance policy reserve
Long-term borrowings6,772,092,279.535,273,637,508.87
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities7,157,166.352,822,404.07
Long-term payables
Long-term employee benefits payable
Provisions
Deferred income1,088,884,668.221,083,159,222.41
Deferred tax liabilities282,096,957.02277,735,456.67
Other non-current liabilities
Total non-current liabilities8,150,231,071.126,637,354,592.02
Total liabilities14,466,681,832.0014,605,894,699.41
Equity:
Share capital3,090,907,356.003,090,907,356.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve3,613,097,510.813,613,097,510.81
Less: Treasury shares500,059,711.25500,059,711.25
ItemsSeptember 30, 2023January 1, 2022
Other comprehensive income100,516,824.5076,577,564.17
Special reserve62,437,981.1826,196,894.55
Surplus reserve1,444,413,940.891,444,413,940.89
General risk reserve
Undistributed profit16,388,243,995.6415,823,745,771.07
Total equity attributable to the parent company24,199,557,897.7723,574,879,326.24
Non-controlling interest108,039,766.8187,289,766.85
Total equity24,307,597,664.5823,662,169,093.09
Total liabilities & equity38,774,279,496.5838,268,063,792.50

Legal representative: Hu Baifan Officer in charge of accounting: Shi Guanqun Head of accounting department: Zhang Lijin

2. Consolidated income statement for Q1-Q3

Unit: RMB Yuan

ItemsQ1~Q3 2023Q1~Q3 2022
I. Total operating revenue11,012,182,404.4911,910,018,133.43
Including: Operating revenue11,012,182,404.4911,910,018,133.43
Interest income
Premiums earned
Revenue from handling charges and commission
II. Total operating cost8,613,037,482.058,534,027,513.81
Including: Operating cost7,317,660,311.357,397,206,010.54
Interest expenses
Handling charges and commission expenditures
Surrender value
Net payment of insurance claims
Net provision of insurance policy reserve
Premium bonus expenditures
Reinsurance expenses
Taxes and surcharges104,426,959.8980,266,088.04
Selling expenses112,299,932.7588,982,628.60
Administrative expenses404,120,702.31344,402,783.49
R&D expenses630,879,477.56600,093,376.48
Financial expenses43,650,098.1923,076,626.66
Including: Interest expenses238,838,965.10236,654,223.33
ItemsQ1~Q3 2023Q1~Q3 2022
Interest income108,442,251.78109,571,188.41
Add: Other income142,770,997.45130,273,543.85
Investment income (or less: losses)47,120,519.1479,284,084.27
Including: Investment income from associates and joint ventures36,739,427.9261,815,175.50
Gains from derecognition of financial assets at amortized cost
Gains on foreign exchange (or less: losses)
Gains on net exposure to hedging risk (or less: losses)
Gains on changes in fair value (or less: losses)-10,812,005.69-53,501,499.68
Credit impairment loss (or less: losses)14,776,432.7430,020,718.39
Assets impairment loss (or less: losses)-100,765,005.00-12,151,215.72
Gains on asset disposal (or less: losses)15,642,367.201,227,407.46
III. Operating profit (or less: losses)2,507,878,228.283,551,143,658.19
Add: Non-operating revenue4,743,937.004,711,191.13
Less: Non-operating expenditures2,652,955.452,750,908.34
IV. Profit before tax (or less: total loss)2,509,969,209.833,553,103,940.98
Less: Income tax390,773,634.12529,201,120.85
V. Net profit (or less: net loss)2,119,195,575.713,023,902,820.13
(I) Categorized by the continuity of operations
1. Net profit from continuing operations (or less: net loss)2,119,195,575.713,023,902,820.13
2. Net profit from discontinued operations (or less: net loss)
(II) Categorized by the portion of equity ownership
1. Net profit attributable to owners of parent company2,101,209,064.573,011,053,031.91
2. Net profit attributable to non-controlling shareholders17,986,511.1412,849,788.22
VI. Other comprehensive income after tax26,702,749.1532,490,269.90
Items attributable to the owners of the parent company23,939,260.3332,251,478.10
(I) Not to be reclassified subsequently to profit or loss
1. Changes in remeasurement on the net defined benefit plan
2. Items under equity method that will not be reclassified to profit or loss
3. Changes in fair value of other equity instrument investments
4. Changes in fair value of own credit risk
5. Others
ItemsQ1~Q3 2023Q1~Q3 2022
(II) To be reclassified subsequently to profit or loss23,939,260.3332,251,478.10
1. Items under equity method that may be reclassified to profit or loss
2. Changes in fair value of other debt investments
3. Profit or loss from reclassification of financial assets into other comprehensive income
4. Provision for credit impairment of other debt investments
5. Cash flow hedging reserve
6. Translation reserve23,939,260.3332,251,478.10
7. Others
Items attributable to non-controlling shareholders2,763,488.82238,791.80
VII. Total comprehensive income2,145,898,324.863,056,393,090.03
(I)Items attributable to the owners of the parent company2,125,148,324.903,043,304,510.01
(II) Items attributable to non-controlling shareholders20,749,999.9613,088,580.02
VIII. Earnings per share (EPS):
(I) Basic EPS (yuan per share)0.680.98
(II) Diluted EPS (yuan per share)0.680.98

Net profit realized by the combined party in business combination under common control before the business combination in the currentperiod was 0.00 yuan, and net profit realized by the combined party in the previous period was 0.00 yuan.Legal representative: Hu Baifan Officer in charge of accounting: Shi Guanqun Head of accounting department: Zhang lijin

3.Consolidated Cash Flow Statement for Q1~Q3

Unit: RMB Yuan

ItemsQ1~Q3 2023Q1~Q3 2022
I. Cash flows from operating activities:
Cash receipts from sale of goods or rendering of services11,802,768,128.2112,071,389,906.85
Net increase of client deposit and interbank deposit
Net increase of central bank loans
Net increase of loans from other financial institutions
Cash receipts from original insurance contract premium
Net cash receipts from reinsurance
Net increase of policy-holder deposit and investment
Cash receipts from interest, handling charges and commission
Net increase of loans from others
ItemsQ1~Q3 2023Q1~Q3 2022
Net increase of repurchase
Net cash receipts from agency security transaction
Receipts of tax refund743,080,725.01850,452,324.18
Other cash receipts related to operating activities270,041,812.98287,124,257.37
Subtotal of cash inflows from operating activities12,815,890,666.2013,208,966,488.40
Cash payments for goods purchased and services received7,719,463,280.938,139,683,463.77
Net increase of loans and advances to clients
Net increase of central bank deposit and interbank deposit
Cash payments for insurance indemnities of original insurance contracts
Net increase of loans to others
Cash payments for interest, handling charges and commission
Cash payments for policy bonus
Cash paid to and on behalf of employees1,503,644,860.821,437,531,327.11
Cash payments for taxes and rates683,715,624.20831,112,937.34
Other cash payments related to operating activities283,711,122.55273,152,396.11
Subtotal of cash outflows from operating activities10,190,534,888.5010,681,480,124.33
Net cash flows from operating activities2,625,355,777.702,527,486,364.07
II. Cash flows from investing activities:
Cash receipts from withdrawal of investments
Cash receipts from investment income46,685,586.3140,762,530.88
Net cash receipts from the disposal of fixed assets, intangible assets and other long-term assets151,506.856,903,703.28
Net cash receipts from the disposal of subsidiaries & other business units
Other cash receipts related to investing activities826,629,111.671,827,620,203.77
Subtotal of cash inflows from investing activities873,466,204.831,875,286,437.93
Cash payments for the acquisition of fixed assets, intangible assets and other long-term assets3,324,737,687.352,895,146,588.78
Cash payments for investments239,046,899.46
Net increase of pledged borrowings
Net cash payments for the acquisition of subsidiaries & other business units5,589,983.30
Other cash payments related to investing activities180,000,000.00616,205,784.81
Subtotal of cash outflows from investing activities3,743,784,586.813,516,942,356.89
Net cash flows from investing activities-2,870,318,381.98-1,641,655,918.96
ItemsQ1~Q3 2023Q1~Q3 2022
III. Cash flows from financing activities:
Cash receipts from absorbing investments
Including: Cash received by subsidiaries from non-controlling shareholders as investments
Cash receipts from borrowings4,644,092,688.414,749,513,521.52
Other cash receipts related to financing activities
Subtotal of cash inflows from financing activities4,644,092,688.414,749,513,521.52
Cash payments for the repayment of borrowings3,144,406,430.052,350,075,021.90
Cash payments for distribution of dividends or profits and for interest expenses1,791,310,007.202,051,162,620.80
Including: Cash paid by subsidiaries to non-controlling shareholders as dividend or profit
Other cash payments related to financing activities1,747,793.284,421,020.29
Subtotal of cash outflows from financing activities4,937,464,230.534,405,658,662.99
Net cash flows from financing activities-293,371,542.12343,854,858.53
IV. Effect of foreign exchange rate changes on cash & cash equivalents84,195,127.83-13,554,069.00
V. Net increase in cash and cash equivalents-454,139,018.571,216,131,234.64
Add: Opening balance of cash and cash equivalents5,151,841,931.865,714,537,538.23
VI. Closing balance of cash and cash equivalents4,697,702,913.296,930,668,772.87

Legal representative: Hu Baifan Officer in charge of accounting: Shi Guanqun Head of accounting department: Zhang lijinII Independent Auditor’s ReportWhether the financial statements above have been audited by an independent auditor.

□Yes √ No

These financial statements have not been audited by such an auditor.

Board of Directors of Zhejiang NHU Company Ltd

October 27,2023


附件:公告原文