九阳股份:2024年第一季度报告(英文版)

查股网  2024-04-18  九阳股份(002242)公司公告

Ticker: 002242 Stock Abbreviation: Joyoung

Joyoung Co., Ltd.Interim Report of the First Quarter 2024

The Company and all members of the Board of Directors have guaranteed that the information disclosed is true, accurateand complete, and contains no false record, misleading statements or material omissions.

Important Notice:

Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior management staff of Joyoung Co., Ltd.(hereinafter referred to as the “Company”) have guaranteed that this Report contains no false record, misleading statement or material omission andshall be jointly and severally liable for the factuality, accuracy and completeness of the information given in this Report.CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution, declared that the quarterly financial statementsshould be true, accurate and complete.In case of any discrepancy, the Chinese version of the report shall prevail.Whether the first quarterly report was audited

□ Yes √ No

I. Key Financial Data

1.Key Accounting Data and Financial Indicators

Whether the Company performed a retroactive adjustment to or restatement of accounting data

□ Yes √ No

From 1 January 2024 to 31 March 2024From 1 January 2023 to 31 March 2023YoY Change
Operating revenue (RMB)2,065,327,130.901,892,190,788.939.15%
Net Profit attributable to shareholders of the Company (RMB)129,962,893.25121,389,403.147.06%
Net profit attributable to shareholders of the Company before non-recurring gains and losses (RMB)125,416,859.18116,958,852.237.23%
Net cash flows from operating activities (RMB)313,309,588.31306,900,520.102.09%
Basic earnings per share (RMB / share)0.170.166.25%
Diluted earnings per share (RMB / share)0.170.166.25%
Weighted average return on net assets3.67%3.64%Increase by 0.03pct.
31 March 202431 December 2023Flux
Total assets (RMB)7,617,060,903.717,612,080,030.420.07%
Net assets attributable to shareholders of the Company (RMB)3,603,566,285.423,471,347,161.903.81%

2. Non-recurring gain and loss items and amounts thereof

Unit: RMB

ItemFrom 1 January 2024 to 31 MarchNote
2024
Profit or loss from disposal of non-current assets (including the write-off of the provision for impairment of assets)365,933.40
Government grants included in the current profit or loss (that is closely related to the operations of the Company, except for those of fixed quotas or amounts according to the nationally unified standards)7,350,572.56
Gains or losses from changes in fair value arising from the holding of trading financial assets, derivative financial assets, trading financial liabilities and derivative financial liabilities and investment income from the disposal of trading financial assets, derivative financial assets, trading financial liabilities, derivative financial liabilities and other debt investments, excluding the effective hedging business related to the Company’s normal business operations-473,369.89
Other non-operating income or expenses except the above items-1,890,460.56
Less: Impact of income taxes652,690.45
Impact of minority interests (after tax)153,950.99
Total4,546,034.07--

Details of other profit and loss items that meet the definition of non-recurring profit or loss

□ Applicable √ Not applicable

Not Applicable to the Company.Explain the reasons if the Company classifies any non-recurring gain/loss item mentioned in the <Explanatory Announcement No. 1 onInformation Disclosure for Companies Offering Their Securities to the Public—Non-Recurring Gains and Losses> as a recurring gain/lossitem

□ Applicable √ Not applicable

Not Applicable to the Company.

3. Major Changes of Main Items in Financial Statements and Financial Indicators within the Report Period, as well asthe Reasons for the Changes

Unit: RMB

Item31 March 202431 December 2023FluxNotes
Trading financial assets7,030,838.895,022,027.7840.00%Mainly attributable to the increase in purchases of financial assets during the period
Goodwill120,942,004.710.00100.00%Mainly as a result of business combinations during the period
Notes payable2,183,042,669.931,606,217,651.1135.91%Mainly attributable to an increase in the use of notes for payment during the period
Accounts payable1,178,786,806.171,713,571,450.01-31.21%
Payroll payable17,311,133.77139,617,024.49-87.60%Mainly due to payment of year-end bonuses during the period
Tax payable36,260,036.0566,870,416.50-45.78%Mainly due to taxes and surcharges paid during the period
ItemFrom 1 January 2024 to 31 March 2024From 1 January 2023 to 31 March 2023YoY ChangeNote
Financial income-23,266,570.93-9,254,867.05-151.40%Mainly attributable to the increase in interest income during the period
Other income18,384,944.403,447,033.97433.36%Mainly due to the increase in value-added tax deduction during the period
Investment income/(loss)4,025,380.329,816,415.26-58.99%Mainly attributable to the decrease in investment income from affiliated business during the period
Gains/(Losses) on changes in fair value-473,369.892,218,988.14-121.33%Mainly due to loss on change in fair value of funds during the period
Refund of taxes and surcharges84,649,664.5641,862,838.07102.21%Mainly as a result of the increase in tax refunds during the period
Cash paid relating to other operating activities301,328,961.42180,223,418.7767.20%Mainly attributable to the increase in recoveries of note deposits during the period
Payments of taxes and surcharges154,537,559.59224,081,324.08-31.04%Mainly due to lower value-added tax paid during the period
Cash paid relating to other operating activities760,634,655.63531,102,598.5743.22%Mainly attributable to the increase in payment of note deposits during the period

Cash paid to acquire fixedassets, intangible assets andother long-term assets

Cash paid to acquire fixed assets, intangible assets and other long-term assets2,874,662.11682,784.29321.02%Mainly attributable to the increase in fixed assets and intangible assets purchased during the period
Net cash paid to acquire subsidiaries and other business units106,260,501.000.00100.00%Mainly as a result of the acquisition of Shenzhen Beetle Intelligence Co., Ltd.
Cash paid relating to other investing activities20,735,393.00151,800,000.00-86.34%Mainly attributable to the decrease in time deposits and large certificates of deposit paid during the period

II. Shareholders and Shares

1) Total number of common shareholders and number of preferred shareholders whose voting rights were restored,shareholdings of the top ten common shareholders at the period-end

Unit: share

Total number of common shareholders at the end of the Reporting Period41,850Total number of preferred shareholders with resumed voting rights at the end of the Reporting Period (if any)0
Top 10 common shareholders(excluding lending and transfer of shares business)
Name of shareholderNature of shareholderShareholding percentageTotal shares held at the period-endNumber of restricted shares heldPledged or frozen shares
StatusNumber
Shanghai Lihong Enterprise Management LimitedDomestic non-state-owned corporation50.13%384,523,7460N/A0
BILTING DEVELOPMENTS LIMITEDForeign corporation16.94%129,924,0900N/A0
Hong Kong Securities Clearing Co., Ltd.Foreign corporation2.21%16,988,8260N/A0
Joyoung ESOP Plan (Phase 1)Others2.09%16,000,0000N/A0
Central Huijin Investment Ltd.State-owned corporation1.46%11,201,2330N/A0
China Universal Asset Management Co.,Ltd - Social Security Fund 423 PortfolioOthers1.05%8,025,8100N/A0
China Life Insurance Co., Ltd.-Traditional- General Insurance Product - 005L - CT001 SHOthers0.82%6,289,4850N/A0
CPIC-Dividend-Personal DividendOthers0.40%3,045,5120N/A0
PICC-Traditional-General Insurance ProductsOthers0.28%2,112,3400N/A0
Basic Pension Insurance Fund Portfolio No. 101Others0.26%2,031,7920N/A0
Top 10 non-restricted common shareholders
Name of shareholderNumber of non-restricted shares heldType of shares
Type of sharesNumber
Shanghai Lihong Enterprise Management Limited384,523,746RMB common stock384,523,746
BILTING DEVELOPMENTS LIMITED129,924,090RMB common stock129,924,090
Hong Kong Securities Clearing Co., Ltd.16,988,826RMB common stock16,988,826
Joyoung ESOP Plan (Phase 1)16,000,000RMB common stock16,000,000
Central Huijin Investment Ltd.11,201,233RMB common stock11,201,233
China Universal Asset Management Co.,Ltd - Social Security Fund 423 Portfolio8,025,810RMB common stock8,025,810
China Life Insurance Co., Ltd.-Traditional- General Insurance Product - 005L - CT001 SH6,289,485RMB common stock6,289,485
CPIC-Dividend-Personal Dividend3,045,512RMB common stock3,045,512
PICC-Traditional-General Insurance Products2,112,340RMB common stock2,112,340
Basic Pension Insurance Fund Portfolio No. 1012,031,792RMB common stock2,031,792
Related or acting-in-concert parties among shareholders aboveIn April 2019, the shareholding structure of Bilting Developments Limited changed. MR. Xuning WANG, the controlling shareholder of the Company, became the controlling shareholder of Bilting Developments Limited (See Announcement No. 2019-027 of the Company on www.chinainfo.com.cn). As a result, Shanghai Lihong Enterprise Management Co., Ltd. and Bilting Developments Limited, both controlled by Mr. Xuning WANG, are defined as acting-in-concert parties by the Administrative Measures for the Takeover of Listed Companies. Other than the aforementioned related and acting-in-concert parties, the Company is uncertain about whether there are related or acting-in-concert parties among shareholders above.
Notes on the existence of repurchase specialized accounts among the top 10 shareholders (if any)The number of ordinary shares held in the repurchase specialized account of Joyoung Co., Ltd. at the end of the reporting period was 4,000,000 shares, accounting for 0.52% of the total share capital of the Company.
Explanation on common shareholders participating in securities margin trading (if any)N/A

Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders with non-restricted shares outstandingparticipating in the lending and transfer of shares business

□ Applicable √ Not applicable

Top 10 shareholders and top 10 shareholders with non-restricted shares outstanding changed from the previous period due tolending/repatriation in the lending and transfer of shares business

□ Applicable √ Not applicable

2) Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and Their Shareholdings

□ Applicable √ Not applicable

III. Other Important Matters

□ Applicable √ Not applicable

IV. Quarterly Financial Statements

1. Financial Statements

1.1 Consolidated Balance Sheet

Prepared by: Joyoung Co., Ltd.

Unit: RMB

Item31 March 202431 December 2023
Current assets:
Cash at bank and on hand2,915,609,170.312,431,377,953.47
Item31 March 202431 December 2023
Deposit reservation for balance
Lending funds
Trading financial assets7,030,838.895,022,027.78
Derivative financial assets
Notes receivable847,293,360.401,145,265,457.70
Accounts receivable774,490,828.711,009,769,220.20
Receivables financing96,885,527.73113,072,886.20
Prepaid expense38,846,943.5940,569,709.89
Premium receivable
Reinsurance accounts receivable
Provision of cession receivable
Other receivables77,011,312.1381,174,451.49
Including: interest receivable
Dividend receivable
Redemptory monetary capital for sale
Inventories578,338,491.93558,417,131.83
Including: data resources
Contract assets
Holding assets for sale
Current portion of non-current assets
Other current assets183,588,552.20242,101,070.20
Total current assets5,519,095,025.895,626,769,908.76
Non-current assets:
Issuance of loans and advances
Equity expense
Other equity investments
Long-term receivables5,508,000.005,883,450.00
Long-term equity investments146,802,579.42142,801,263.54
Investments in other equity instruments291,350,002.12290,575,197.32
Other non-current financial assets479,464,536.06479,448,325.26
Investment properties92,437,517.5694,895,832.88
Fixed assets620,305,511.11611,365,494.86
Construction in progress9,419,755.718,379,340.61
Productive biological asset
Oil and gas assets
Right-of-use assets31,243,087.7435,953,302.35
Intangible assets118,070,355.54117,464,913.01
Including: data resources
Development expenditures
Including: data resources
Goodwill120,942,004.71
Long-term prepaid expenses6,615,166.541,908,351.12
Deferred tax assets110,807,361.31111,634,650.71
Other non-current assets65,000,000.0085,000,000.00
Total non-current assets2,097,965,877.821,985,310,121.66
TOTAL ASSETS7,617,060,903.717,612,080,030.42
Item31 March 202431 December 2023
Current liabilities:
Short-term borrowings
Loans from the central bank
Loans from other banks
Trading financial liabilities
Derivative financial liability
Notes payable2,183,042,669.931,606,217,651.11
Accounts payable1,178,786,806.171,713,571,450.01
Unearned revenue
Contract liabilities197,593,987.02204,341,444.90
Financial assets sold for repurchase
Deposits from customers and interbank
Receiving from vicariously traded securities
Receiving from vicariously sold securities
Payroll payable17,311,133.77139,617,024.49
Tax payable36,260,036.0566,870,416.50
Other payables116,973,963.09119,655,990.70
Including: Interest payable
Dividend payable
Handling fees and commissions payable
Dividend payable for reinsurance
Holding liabilities for sale
Current portion of non-current liabilities14,580,135.7119,091,131.36
Other current liabilities193,062,381.98197,217,987.77
Total current liabilities3,937,611,113.724,066,583,096.84
Non-current liabilities
Reserve fund for insurance contracts
Long-term borrowings
Bonds payable
Including: Preferred stock
Perpetual bonds
Lease liabilities18,143,639.5218,213,206.13
Long-term payables
Long-term payroll payable
Accrued liabilities2,788,739.973,046,860.41
Deferred income7,434,236.317,757,777.97
Deferred tax liabilities29,684,457.2930,232,127.06
Other non-current liabilities
Total non-current liabilities58,051,073.0959,249,971.57
Total liabilities3,995,662,186.814,125,833,068.41
Shareholders’ equity
Share capital767,017,000.00767,017,000.00
Other equity instruments
Including: Preferred stock
Perpetual bond
Capital surplus668,056,425.85668,056,425.85
Item31 March 202431 December 2023
Less: Treasury stock68,026,879.8468,026,879.84
Other comprehensive income24,537,937.7922,281,707.52
Special reserve
Surplus reserve397,820,873.71397,820,873.71
General risk reserve
Undistributed profits1,814,160,927.911,684,198,034.66
Total equity attributable to shareholders of the Company3,603,566,285.423,471,347,161.90
Minority interests17,832,431.4814,899,800.11
Total shareholders’ equity3,621,398,716.903,486,246,962.01
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY7,617,060,903.717,612,080,030.42

Legal representative: Ningning Yang Principal in charge of accounting: Jiangang Kan Head of accounting department: Wen Guo

1.2 CONSOLIDATED INCOME STATEMENTS FOR THE THREE MONTHS ENDED 31 MARCH 2024

Unit: RMB

ItemFor the three months ended 31 March 2024For the three months ended 31 March 2023
Total revenue2,065,327,130.901,892,190,788.93
Including: Operating revenue2,065,327,130.901,892,190,788.93
Interest income
Earned Premium
Handling fees and commission income
Total operating cost1,943,787,658.331,759,501,873.53
Including: Cost of sales1,509,291,296.171,364,823,521.76
Interest expense
Handling fees and commission expenses
Surrender value
Net payments for insurance claims
Net provision for insurance liability
Bond insurance expense
Amortized Reinsurance Expenditures
Taxes and surcharges7,274,152.655,170,590.35
Selling and distribution expenses273,210,444.62236,603,248.25
General and administrative expenses89,527,123.1177,548,043.15
Research and development expenses87,751,212.7184,611,337.07
Financial income-23,266,570.93-9,254,867.05
Including: Interest expenses327,898.031,047,287.10
Interest income22,549,661.3010,229,723.97
Add: Other income18,384,944.403,447,033.97
Investment income/(loss)4,025,380.329,816,415.26
Including: Investment income from associates and joint ventures4,001,315.889,816,415.26
Including: Profits or losses arising from derecognition of financial assets measured at amortized costs
Foreign exchange gains/(losses)
Net exposure to hedging gains/(losses)
Gains/(Losses) on changes in fair value-473,369.892,218,988.14
ItemFor the three months ended 31 March 2024For the three months ended 31 March 2023
Credit impairment losses7,238,390.57-7,439,938.44
Asset impairment losses-1,173,554.09-3,037,437.60
Losses on disposal of assets477,442.08
Operating profit150,018,705.96137,693,976.73
Add: Non-operating income2,393.0989,715.70
Less: Non-operating expenses2,004,362.33401,409.36
Total profit148,016,736.72137,382,283.07
Less: Income tax expenses17,572,422.4715,262,466.04
Net Profit130,444,314.25122,119,817.03
(1) Classified by continuity of operations
Net profit from continuing operations130,444,314.25122,119,817.03
Net profit from discontinued operations
(2) Classified by ownership of the equity
Attributable to shareholders of the Company129,962,893.25121,389,403.14
Minority interests481,421.00730,413.89
Other comprehensive income, net of tax2,256,230.274,600,484.01
Other comprehensive income attributable to equity owners of the Company, net of tax2,256,230.274,600,484.01
(1) Other comprehensive income items which will not be reclassified subsequently to profit or loss774,804.8010,395,068.86
1) Changes arising from remeasurement of defined benefit plan
2) Other comprehensive income that cannot be transferred to profit or loss under the equity method
3) Changes in fair value of investments in other equity instruments774,804.8010,395,068.86
4) Changes in fair value of an enterprise's own credit risk
5) Others
(2) Other comprehensive income items which will be reclassified subsequently to profit or loss1,481,425.47-5,794,584.85
1) Other comprehensive income available for transfer to profit or loss under the equity method
2) Changes in fair value of other debt investments
3) Reclassification of financial assets to other comprehensive income
4) Provision for credit impairment of other debt investments
5) Cash flow hedge reserve
6) Exchange differences on translating foreign operations1,481,425.47-5,794,584.85
7) Others
Other comprehensive income attributable to minority shareholders, net of tax
Total comprehensive income132,700,544.52126,720,301.04
Attributable to equity owners of the Company132,219,123.52125,989,887.15
Attributable to minority interests481,421.00730,413.89
Earnings per share:
(1) Basic earnings per share0.170.16
(2) Diluted earnings per share0.170.16

In the case of a business combination under the same control in the current period, the net income realized by the party being consolidated before

the combination was: RMB 0.00, and the net income realized by the party being consolidated in the previous period was: RMB 0.00.Legal representative: Ningning Yang Principal in charge of accounting: Jiangang Kan Head of accounting department: Wen Guo

1.3 CONSOLIDATED CASH FLOW STATEMENTS

Unit: RMB

ItemFor the three months ended 31 March 2024For the three months ended 31 March 2023
1. Cash flows from operating activities
Cash received from sales of goods or rendering of services2,834,614,526.402,653,000,428.22
Net increase in customer deposits and deposits from banks and other financial institutions
Net decrease in deposits with the Central Bank
Net decrease in deposits with other financial institutions
Cash received from premiums of original insurance contracts
Net cash received from reinsurance operations
Net increase in policyholders' savings and investment funds
Cash received from interest, fee and commission
Net increase in borrowed funds
Net increase in funds for repurchase operations
Net cash received from agency purchases and sales of securities
Refund of taxes and surcharges84,649,664.5641,862,838.07
Cash received relating to other operating activities301,328,961.42180,223,418.77
Sub-total of cash inflows3,220,593,152.382,875,086,685.06
Cash paid for goods and services1,701,792,509.231,511,475,350.80
Net increase in loans and advances to customers
Deposits from banks and other financial institutions
Cash payment of benefits from the original insurance contract
Net increase in funds removed
Cash paid for interest, fee and commission
Cash paid as policy dividends
Cash paid to and on behalf of employees290,318,839.62301,526,891.51
Payments of taxes and surcharges154,537,559.59224,081,324.08
Cash paid relating to other operating activities760,634,655.63531,102,598.57
Sub-total of cash outflows2,907,283,564.072,568,186,164.96
Net cash flows from operating activities313,309,588.31306,900,520.10
2. Cash flows from investing activities
Cash received from disposal of investments750,900.00787,500.00
Cash received from returns on investments22,027.78
Net cash received from disposal of fixed assets, intangible assets and other long-term assets6,344,400.00
Net cash received from disposal of subsidiaries and other business units
Cash received relating to other investing activities227,126,861.75215,000,000.00
Sub-total of cash inflows234,244,189.53215,787,500.00
Cash paid to acquire fixed assets, intangible assets and other long-term assets2,874,662.11682,784.29
Cash paid to acquire investments230,817.27
Net increase in pledged loans
ItemFor the three months ended 31 March 2024For the three months ended 31 March 2023
Net cash paid to acquire subsidiaries and other business units106,260,501.00
Cash paid relating to other investing activities20,735,393.00151,800,000.00
Sub-total of cash outflows130,101,373.38152,482,784.29
Net cash flows from investing activities104,142,816.1563,304,715.71
3. Cash flows from financing activities
Cash received from capital contributions
Including: Cash received from capital contributions by minority shareholders of subsidiaries
Cash received from borrowings
Cash received relating to other financing activities
Sub-total of cash inflows
Cash repayments of borrowings
Cash payments for interest expenses and distribution of dividends or profits
Including: Cash payments for dividends or profit to minority shareholders of subsidiaries
Cash payments relating to other financing activities8,748,029.0710,077,203.92
Sub-total of cash outflows8,748,029.0710,077,203.92
Net cash flows from financing activities-8,748,029.07-10,077,203.92
4. Effect of foreign exchange rate changes on cash and cash equivalents2,159,836.19-4,979,669.84
5. Net increase in cash and cash equivalents410,864,211.58355,148,362.05
Add: Cash and cash equivalents at the beginning of the period1,990,989,697.941,185,675,103.58
6. Cash and cash equivalents at the end of the period2,401,853,909.521,540,823,465.63

2. Adjustments to financial statements at the beginning of the year of first implementation of new accounting standardsfor the first time starting in 2024

□ Applicable √ Not applicable

3. Auditing Report

Whether the first quarterly report was audited

□ Yes √ No

The first quarterly report was not audited.

Joyoung Co., Ltd. Board of Directors

18 April 2024


附件:公告原文