九阳股份:2024年第三季度报告英文版

查股网  2024-10-31  九阳股份(002242)公司公告

Ticker: 002242 Stock Abbreviation: Joyoung

Joyoung Co., Ltd.Interim Report of the Third Quarter 2024

The Company and all members of the Board of Directors have guaranteed that the information disclosed is true, accurateand complete, and contains no false record, misleading statements or material omissions.

Important notes:

Board of Directors, the Supervisory Committee as well as all the directors, supervisors and seniormanagement staff of Joyoung Co., Ltd. (hereinafter referred to as the “Company”) have guaranteed that thisReport contains no false record, misleading statement or material omission and shall be jointly and severallyliable for the factuality, accuracy and completeness of the information given in this Report.

CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution, declared thatthe quarterly financial statements should be true, accurate and complete.

In case of any discrepancy, the Chinese version of the report shall prevail.Whether the third quarterly report was audited

□ Yes √ No

I. Key Accounting Data and Financial Indicators

1. Key Accounting Data and Financial Indicators

Whether the Company performed a retroactive adjustment to or restatement of accounting data

□Yes√ No

From 1 July 2024 to 30 September 2024YoY ChangeFrom 1 January 2024 to 30 September 2024YoY Change
Operating revenues (RMB Yuan)1,795,401,886.07-27.12%6,182,055,590.30-8.84%
Net profits attributable to shareholders of the Company (RMB Yuan)-77,328,704.46-166.46%98,063,944.12-73.02%
Net profits attributable to shareholders of the Company before non-recurring gains and losses (RMB Yuan)-81,396,143.29-172.45%129,904,193.03-61.62%
Net cash flow from operating activities (RMB Yuan)416,958,032.06-2.37%
Basic earnings per share (RMB Yuan /share)-0.10-162.50%0.13-73.47%
Diluted earnings per share (RMB Yuan /share)-0.10-162.50%0.13-73.47%
Weighted average return on net assets-2.20%Decreased by 5.61 percent point2.83%Decreased by 7.92 percent point
30 September 202431 December 2023Flux
Total assets (RMB)7,515,021,102.807,612,080,030.42-1.28%
Net assets attributable to shareholders of the Company (RMB)3,460,916,058.403,471,347,161.90-0.30%

2. Non-recurring gain and loss items and amounts thereof

√ Applicable □Not applicable

Unit: RMB

ItemFrom 1 July 2024 to 30 September 2024From 1 January 2024 to 30 September 2024Note
Profit or loss from disposal of non-current assets (including the write off of the provision for impairment of assets)1,209,793.368,674,631.61Mainly due to gain on disposal of equity
Government grants included in the current profit or loss (that is closely related to the operations of the Company, except for those of fixed quotas or amounts according to the nationally unified standards)1,353,328.4311,849,646.18Mainly government grants
Gains or losses from changes in fair value arising from the holding of trading financial assets, derivative financial assets, trading financial liabilities and derivative financial liabilities and investment income from the disposal of trading financial assets, derivative financial assets, trading financial liabilities, derivative financial liabilities and other debt investments, excluding the effective hedging business related to the Company’s normal business operations4,339,852.62-55,102,935.25Mainly due to changes in fair value of financial products
Other non-operating income or expenses except the above items-2,433,714.07-2,197,386.94
Less: Impact of income taxes341,696.13-5,735,631.19
Impact of minority interests (after tax)60,125.38799,835.70
Total4,067,438.83-31,840,248.91--

Other details of other profit and loss items that meet the definition of non-recurring profit or loss

□ Applicable √ Not applicable

The Company does not have other details of gain or loss items that meet the definition of non-recurring gain or loss.

For non-recurring profit or loss items listed in the Interpretative Announcement on Information Disclosure of Companies OfferingSecurities to the Public No. 1 — Non-recurring Profit or Loss that have been defined as recurring profit or loss items by the Company,please provide the reasons

□ Applicable √ Not applicable

Not Applicable to the Company.

3. Changes in key accounting data and financial indicators and reasons for such changes

√ Applicable □Not applicable

Unit: RMB

Item30 September 202431 December 2023FluxNotes
Trading financial assets5,022,027.78-100.00%Mainly due to the recovery of financing products during the period
Goodwill120,156,141.45100.00%Mainly as a result of business merger during the period
Notes receivable540,129,046.991,145,265,457.70-52.84%Mainly attributable to the decrease in the collection of notes receivable during the period
Other receivables23,578,548.1481,174,451.49-70.95%Mainly due to collection of other receivables during the period
Long-term receivables8,799,000.005,883,450.0049.56%Mainly attributable to the increase in receivables from equity transfers during the period
Construction in progress13,076,054.688,379,340.6156.05%Mainly due to the increase in renovation projects at the Jinan headquarter
Right-of-use assets65,749,417.1135,953,302.3582.87%Mainly attributable to the increase in right-of-use assets during the period
Deferred tax assets165,108,001.21111,634,650.7147.90%Mainly attributable to the increase in deductible temporary differences during the period
Notes payable2,095,882,151.991,606,217,651.1130.49%Mainly attributable to an increase in the use of notes for payment during the period
Payroll payable13,486,781.73139,617,024.49-90.34%Mainly due to payment of year-end bonuses during the period
Current portion of non-current liabilities30,982,571.2919,091,131.3662.29%Mainly as a result of the increase in lease liabilities during the period

Other current liabilities

Other current liabilities63,426,938.09197,217,987.77-67.84%Mainly attributable to the decrease in endorsed bankers' acceptances not derecognized during the period
Lease liabilities35,238,253.5218,213,206.1393.48%Mainly as a result of the increase in lease liabilities during the period
Other comprehensive income5,808,620.8522,281,707.52-73.93%Mainly as a result of differences on translation of foreign currency financial statements
ItemFrom 1 January 2024 to 30 September 2024From 1 January 2023 to 30 September 2023YoYNote
Other income32,903,497.9722,115,084.9848.78%Mainly due to the increase in VAT credit for advanced manufacturing industry in the current period
Investment income/(loss)14,176,615.3138,007,947.61-62.70%Mainly attributable to the decrease in investment income from affiliated business during the period
Gains/(Losses) on changes in fair value-55,102,935.25-2,792,536.64-1873.22%Mainly due to changes in fair value of funds
Credit impairment losses2,122,947.87-13,734,138.50115.46%Mainly attributable to the decrease in bad debts in accounts receivable during the period
Asset impairment losses-2,292,486.50-4,283,143.2946.48%Mainly attributable to the decrease in bad debts on prepaid expense during the period
Losses on disposal of assets2,702,993.3416,935,282.17-84.04%Mainly due to less gain on disposal of long-term assets during the period
Non-operating income4,569,982.20659,231.65593.23%The main reason is the write-off of unpayable amounts in this period.
Non-operating expenses8,065,730.874,675,912.7272.50%Mainly due to increase in donations
Income tax expenses-13,747,619.9943,388,145.49-131.69%Mainly as a result of fluctuation in profit for the period
Net cash flows from investing activities89,622,753.1733,088,499.28170.86%Mainly due to the increase in investment recovery during the period
Net cash flows from financing activities-164,292,598.78-274,331,953.6540.11%Mainly due to the decrease in dividends distribution during the period

II. Shareholder Information

1. Total number of common shareholders and shareholdings of the top ten common shareholders at the period-end

Unit: share

Total number of common shareholders at the end of the Reporting Period41,781Total number of preferred shareholders with resumed voting rights at the end of the Reporting Period (if any)0
Top 10 common shareholders
Name of shareholderNature of shareholderShareholding percentageTotal shares held at the period-endNumber of restricted shares heldPledged or frozen shares
StatusNumber
Shanghai Lihong Enterprise Management Co., Ltd.Domestic non-state-owned corporation50.13%384,523,7460N/A0
BILTING DEVELOPMENTS LIMITEDForeign corporation16.94%129,924,0900N/A0
Joyoung ESOP Plan (Phase 1)Others2.09%16,000,0000N/A0
Hong Kong Securities Clearing Co., Ltd.Foreign corporation1.52%11,696,3540N/A0
Central Huijin Investment Ltd.State-owned corporation1.46%11,201,2330N/A0
China Universal Asset Management Co.,Ltd - Social Security Fund Portfolio No.423Others1.23%9,463,2100N/A0
China Life Insurance Co., Ltd.-Traditional- General Insurance Product - 005L - CT001 SHOthers0.58%4,469,2400N/A0
China Merchants Bank Co., Ltd. - Southern Asset Management CSI 1000 ETFOthers0.44%3,410,2370N/A0
PICC P&C-Traditional-General Insurance ProductsOthers0.44%3,406,7400N/A0
CPIC-Dividend-Personal DividendOthers0.40%3,045,5120N/A0
Top 10 non-restricted common shareholders
Name of shareholderNumber of non-restricted shares heldType of shares
Type of sharesNumber
Shanghai Lihong Enterprise Management Co., Ltd.384,523,746RMB common stock384,523,746
BILTING DEVELOPMENTS LIMITED129,924,090RMB common stock129,924,090
Joyoung ESOP Plan (Phase 1)16,000,000RMB common stock16,000,000
Hong Kong Securities Clearing Co., Ltd.11,696,354RMB common stock11,696,354
Central Huijin Investment Ltd.11,201,233RMB common stock11,201,233
China Universal Asset Management Co.,Ltd. - Social Security Fund9,463,210RMB common9,463,210
Portfolio No.423stock
China Life Insurance Co., Ltd.-Traditional- General Insurance Product - 005L - CT001 SH4,469,240RMB common stock4,469,240
China Merchants Bank Co., Ltd. - Southern Asset Management CSI 1000 ETF3,410,237RMB common stock3,410,237
PICC P&C-Traditional-General Insurance Products3,406,740RMB common stock3,406,740
CPIC-Dividend-Personal Dividend3,045,512RMB common stock3,045,512
Related or acting-in-concert parties among shareholders aboveIn April 2019, the shareholding structure of BILTING DEVELOPMENTS LIMITED changed. MR. Xuning WANG, the actual controller of the Company, became the actual controller of BILTING DEVELOPMENTS LIMITED (See Report No. 2019-027 of the Company on www.chinainfo.com.cn.). As a result, Shanghai Lihong Enterprise Management Co., Ltd. and BILTING DEVELOPMENTS LIMITED, both controlled by Mr. Xuning WANG, are defined as acting-in-concert parties by the Administrative Measures for the Takeover of Listed Companies. Other than the aforementioned related and acting-in-concert parties, the Company is uncertain about whether there are related or acting-in-concert parties among shareholders above. In July 2024, BILTING DEVELOPMENTS LIMITED changed its name to JS Global Capital Management Limited, which is still a party acting in concert with the controlling shareholder of the Company, Shanghai Lihong Enterprise Management Co., Ltd. The aforementioned change does not involve any equity change of the Company’s controlling shareholder and has no impact on the Company's operating activities, and there has been no change in the Company's controlling shareholder and de facto controller.
Explanation on common shareholders participating in securities margin trading (if any)N/A
Explanation on the existence of repurchase special accounts among the top 10 shareholdersThe number of ordinary shares held in the repurchase specialized account of Joyoung Co., Ltd. at the end of the reporting period was 4,000,000 shares, accounting for 0.52% of the total share capital of the Company.

Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders with non-restrictedshares outstanding participating in the lending and transfer of shares business

√Applicable □ Not applicable

Unit: Share

Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders with non-restricted shares outstanding participating in the lending and transfer of shares business
Name of shareholderGeneral and credit account holdings at the beginning of the periodShares lent on the lending and transfer business and not yet returned at the beginning of the periodGeneral and credit account holdings at the end of the periodShares lent on the lending and transfer facility and not yet returned at the end of the period
Total sharesPercentage of total shareTotal sharesPercentage of total shareTotal sharesPercentage of total shareTotal SharesPercentage of total share
capitalcapitalcapitalcapital
China Merchants Bank Co., Ltd. - Southern Asset Management CSI 1000 ETF356,8370.05%83,5000.01%3,410,2370.44%00.00%

Top 10 shareholders and top 10 shareholders with non-restricted shares outstanding changed from the previousperiod due to lending/repatriation in the lending and transfer of shares business

□ Applicable √ Not applicable

2.Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and Their Shareholdings

□ Applicable √ Not applicable

III. Other Significant Events

□ Applicable √ Not applicable

IV. Quarterly Financial Statements

1. Financial Statements

1.1 CONSOLIDATED BALANCE SHEET

Prepared by: Joyoung Co., Ltd.

30 September 2024

Unit: RMB

Item30 September 20241 January 2024
Current assets:
Cash at bank and on hand2,582,279,500.012,431,377,953.47
Deposit reservation for balance
Lending funds
Trading financial assets5,022,027.78
Derivative financial assets
Notes receivable540,129,046.991,145,265,457.70
Accounts receivable1,251,541,037.231,009,769,220.20
Receivables financing145,704,162.34113,072,886.20
Prepaid expense48,926,958.3440,569,709.89
Premium receivable
Reinsurance accounts receivable
Provision of cession receivable
Other receivables23,578,548.1481,174,451.49
Including: Interest receivable
Dividend receivable
Redemptory monetary capital for sale
Inventories622,761,328.39558,417,131.83
Including: Data Resource
Contract assets
Holding assets for sale
Item30 September 20241 January 2024
Current portion of non-current assets
Other current assets195,937,001.48242,101,070.20
Total current assets5,410,857,582.925,626,769,908.76
Non-current assets:
Issuance of loans and advances
Equity expense
Other equity investments
Long-term receivables8,799,000.005,883,450.00
Long-term equity investments149,707,878.85142,801,263.54
Investments in other equity instruments284,813,816.98290,575,197.32
Other non-current financial assets423,518,526.12479,448,325.26
Investment properties87,531,503.3494,895,832.88
Fixed assets584,769,270.31611,365,494.86
Construction in progress13,076,054.688,379,340.61
Productive biological asset
Oil and gas assets
Right-of-use assets65,749,417.1135,953,302.35
Intangible assets134,120,612.30117,464,913.01
Including: Data Resource
Development expenditures
Including: Data Resource
Goodwill120,156,141.45
Long-term prepaid expenses1,813,297.531,908,351.12
Deferred tax assets165,108,001.21111,634,650.71
Other non-current assets65,000,000.0085,000,000.00
Total non-current assets2,104,163,519.881,985,310,121.66
TOTAL ASSETS7,515,021,102.807,612,080,030.42
Current liabilities:
Short-term borrowings
Loans from the central bank
Loans from other banks
Trading financial liabilities
Derivative financial liability
Notes payable2,095,882,151.991,606,217,651.11
Accounts payable1,384,376,478.961,713,571,450.01
Unearned revenue
Contract liabilities236,188,057.96204,341,444.90
Financial assets sold for repurchase
Deposits from customers and interbank
Receivings from vicariously traded securities
Receivings from vicariously sold securities
Payroll payable13,486,781.73139,617,024.49
Tax payable54,162,612.4466,870,416.50
Other payables92,658,261.67119,655,990.70
Including: Interest payable
Dividend payable
Handling fees and commissions payable
Dividend payable for reinsurance
Holding liabilities for sale
Current portion of non-current liabilities30,982,571.2919,091,131.36
Other current liabilities63,426,938.09197,217,987.77
Total current liabilities3,971,163,854.134,066,583,096.84
Non-current liabilities
Reserve fund for insurance contracts
Long-term borrowings
Item30 September 20241 January 2024
Bonds payable
Including: Preferred stock
Perpetual bonds
Lease liabilities35,238,253.5218,213,206.13
Long-term payables
Long-term payroll payable
Accrued liabilities2,175,340.583,046,860.41
Deferred income6,787,152.997,757,777.97
Deferred tax liabilities27,393,218.8730,232,127.06
Other non-current liabilities
Total non-current liabilities71,593,965.9659,249,971.57
Total liabilities4,042,757,820.094,125,833,068.41
Shareholders’ equity
Share capital767,017,000.00767,017,000.00
Other equity instruments
Including: preferred stock
Perpetual bond
Capital surplus690,487,014.90668,056,425.85
Less: Treasury stock68,026,879.8468,026,879.84
Other comprehensive income5,808,620.8522,281,707.52
Special reserve
Surplus reserve397,820,873.71397,820,873.71
General risk reserve
Undistributed profits1,667,809,428.781,684,198,034.66
Total equity attributable to shareholders of the Company3,460,916,058.403,471,347,161.90
Minority interests11,347,224.3114,899,800.11
Total shareholders’ equity3,472,263,282.713,486,246,962.01
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY7,515,021,102.807,612,080,030.42

Legal representative: Ningning Yang Principal in charge of accounting: Jiangang Kan Head of accounting department: Wen Guo

1.2 CONSOLIDATED INCOME STATEMENTS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2024

Unit: RMB

ItemFor the nine months ended 30 September 2024For the nine months ended 30 September 2023
Total revenue6,182,055,590.306,781,172,561.74
Including: Operating revenue6,182,055,590.306,781,172,561.74
Interest income
Earned Premium
Handling fees and commission income
Total operating cost6,095,146,683.646,425,277,119.84
Including: Cost of sales4,558,203,466.765,059,468,353.71
Interest expense
Handling fees and commission expenses
Surrender value
Net payments for insurance claims
Net provision for insurance liability
Bond insurance expense
Amortized Reinsurance Expenditures
Taxes and surcharges24,870,131.6726,471,397.57
Selling and distribution expenses1,061,819,478.58892,555,999.96
ItemFor the nine months ended 30 September 2024For the nine months ended 30 September 2023
General and administrative expenses246,077,944.68246,469,168.86
Research and development expenses272,308,636.26253,378,153.81
Financial income-68,132,974.31-53,065,954.07
Including: Interest expenses1,711,118.841,329,106.73
Interest income73,136,123.8932,331,853.69
Add: Other income32,903,497.9722,115,084.98
Investment income/(loss)14,176,615.3138,007,947.61
Including: Investment income from associates and joint ventures6,906,615.3130,781,830.53
Profits or losses arising from derecognition of financial assets measured at amortized costs
Foreign exchange gains/(losses)
Net exposure to hedging gains/(losses)
Gains/(Losses) on changes in fair value-55,102,935.25-2,792,536.64
Credit impairment losses2,122,947.87-13,734,138.50
Asset impairment losses-2,292,486.50-4,283,143.29
Losses on disposal of assets2,702,993.3416,935,282.17
Operating profit81,419,539.40412,143,938.23
Add: Non-operating income4,569,982.20659,231.65
Less: Non-operating expenses8,065,730.874,675,912.72
Total profit77,923,790.73408,127,257.16
Less: Income tax expenses-13,747,619.9943,388,145.49
Net Profit91,671,410.72364,739,111.67
(1) Classified by continuity of operations
Net profit from continuing operations91,671,410.72364,739,111.67
Net profit from discontinued operations
(2) Classified by ownership of the equity
Attributable to shareholders of the Company98,063,944.12363,513,922.70
Minority interests-6,392,533.401,225,188.97
Other comprehensive income, net of tax-16,473,086.677,669,789.68
Other comprehensive income attributable to equity owners of the Company, net of tax-16,473,086.677,669,789.68
(1) Other comprehensive income items which will not be reclassified subsequently to profit or loss-5,761,380.347,962,056.68
1) Changes arising from remeasurement of defined benefit plan
2) Other comprehensive income that cannot be transferred to profit or loss under the equity method
3) Changes in fair value of investments in other equity instruments-5,761,380.347,962,056.68
4) Changes in fair value of an enterprise's own credit risk
5) Others
(2) Other comprehensive income items which will be reclassified subsequently to profit or loss-10,711,706.33-292,267.00
1) Other comprehensive income available for transfer to profit or loss under the equity method
2) Changes in fair value of other debt investments
3) Reclassification of financial assets to other comprehensive income
4) Provision for credit impairment of other debt investments
5) Cash flow hedge reserve
Differences on translation of foreign currency financial statements-10,711,706.33-292,267.00
Others
Other comprehensive income attributable to minority shareholders, net of tax
ItemFor the nine months ended 30 September 2024For the nine months ended 30 September 2023
Total comprehensive income75,198,324.05372,408,901.35
Attributable to equity owners of the Company81,590,857.45371,183,712.38
Attributable to minority interests-6,392,533.401,225,188.97
Earnings per share:
(1) Basic earnings per share0.130.49
(2) Diluted earnings per share0.130.49

In the case of a business combination under the same control in the current period, the net income realized by the party being consolidated beforethe combination was: $0.00, and the net income realized by the party being consolidated in the previous period was: $0.00.Legal representative: Ningning Yang Principal in charge of accounting: Jiangang Kan Head of accounting department: Wen Guo

1.3 CONSOLIDATED CASH FLOW STATEMENTS

Unit: RMB

ItemFor the nine months ended 30 September 2024For the nine months ended 30 September 2023
1. Cash flows from operating activities
Cash received from sales of goods or rendering of services6,866,031,982.347,713,100,132.01
Net increase in customer deposits and deposits from banks and other financial institutions
Net decrease in deposits with the Central Bank
Net decrease in deposits with other financial institutions
Cash received from premiums of original insurance contracts
Net cash received from reinsurance operations
Net increase in policyholders' savings and investment funds
Cash received from interest, fee and commission
Net increase in borrowed funds
Net increase in funds for repurchase operations
Net cash received from agency purchases and sales of securities
Refund of taxes and surcharges186,210,379.70140,157,462.78
Cash received relating to other operating activities427,202,787.23301,830,237.95
Sub-total of cash inflows7,479,445,149.278,155,087,832.74
Cash paid for goods and services4,974,666,834.185,404,457,828.45
Net increase in loans and advances to customers
Deposits from banks and other financial institutions
Cash payment of benefits from the original insurance contract
Net increase in funds removed
Cash paid for interest, fee and commission
Cash paid as policy dividends
Cash paid to and on behalf of employees509,658,802.92637,852,785.87
Payments of taxes and surcharges242,772,857.57542,579,834.73
Cash paid relating to other operating activities1,335,388,622.541,143,111,281.84
Sub-total of cash outflows7,062,487,117.217,728,001,730.89
Net cash flows from operating activities416,958,032.06427,086,101.85
2. Cash flows from investing activities
Cash received from disposal of investments73,194,678.0023,412,977.95
Cash received from returns on investments61,787.097,823,331.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets5,266,929.691,933,448.00
ItemFor the nine months ended 30 September 2024For the nine months ended 30 September 2023
Net cash received from disposal of subsidiaries and other business units
Cash received relating to other investing activities209,691,594.59215,537,704.52
Sub-total of cash inflows288,214,989.37248,707,461.47
Cash paid to acquire fixed assets, intangible assets and other long-term assets12,535,522.817,218,962.19
Cash paid to acquire investments230,817.27
Net increase in pledged loans
Net cash paid to acquire subsidiaries and other business units99,825,896.12
Cash paid relating to other investing activities86,000,000.00208,400,000.00
Sub-total of cash outflows198,592,236.20215,618,962.19
Net cash flows from investing activities89,622,753.1733,088,499.28
3. Cash flows from financing activities
Cash received from capital contributions300,000.00
Including: Cash received from capital contributions by minority shareholders of subsidiaries300,000.00
Cash received from borrowings
Cash received relating to other financing activities
Sub-total of cash inflows300,000.00
Cash repayments of borrowings
Cash payments for interest expenses and distribution of dividends or profits120,282,450.00228,905,100.00
Including: Cash payments for dividends or profit to minority shareholders of subsidiaries5,829,900.00
Cash payments relating to other financing activities44,310,148.7845,426,853.65
Sub-total of cash outflows164,592,598.78274,331,953.65
Net cash flows from financing activities-164,292,598.78-274,331,953.65
4. Effect of foreign exchange rate changes on cash and cash equivalents-12,134,876.5621,456,401.20
5. Net increase in cash and cash equivalents330,153,309.89207,299,048.68
Add: Cash and cash equivalents at the beginning of the period1,990,989,697.941,185,675,103.58
6. Cash and cash equivalents at the end of the period2,321,143,007.831,392,974,152.26

2.Adjustments to items related to financial statements at the beginning of the year of first-timeimplementation of new accounting standards from 2024 onwards

□ Yes √ No

3. Auditing Report

Whether the third quarterly report was audited

□ Yes √ No

Joyoung Co., Ltd. Board of Directors

31 October 2024


附件:公告原文