海康威视:2024年第三季度报告(英文版)
Stock Exchange Code:002415 Abbreviation of Securities:HikvisionNo:2024-055
Hangzhou Hikvision Digital Technology Co., Ltd.
2024 3
rd
Quarter ReportThe Company and all members of the Board of Directors guarantee that the informationdisclosed is true, accurate and complete without false records, misleading statementsor material omissions.
Important Content Notes:
1. The Board of Directors, Board of Supervisors, directors, supervisors and senior
management of Hangzhou Hikvision Digital Technology Co., Ltd. (hereinafterreferred to as the "Company") hereby guarantee that the information presented inthis report shall be together be wholly liable for the truthfulness, accuracy andcompleteness of its contents and free of any false records, misleading statements ormaterial omissions, and will undertake individual and joint legal liabilities.
2. Hu Yangzhong, the Company's legal representative, Jin Yan, the person in charge of
the accounting work, and Zhan Junhua, the person in charge of accountinginstitution (accounting supervisor) hereby declare and warrant that the financialinformation in this report is authentic, accurate, and complete.
3. Whether the 3
rdquarter report has been audited
□Yes √ No
Hikvision 2024 Q3 ReportI. Key Financial Data
1. Key Accounting Data and Financial Indicators
Whether the Company performed a retroactive adjustment or restatement of the previous accounting data
√ Yes □ No
Reasons for retroactive adjustment or restatement of the previous accounting data
√ Business combination under common control
2024 Q3
2023 Q3
YoY Changebetween 2024
and 2023 Q32024 Q1~Q3
2023 Q1~Q3
YoY Changebetween 2024Q1~Q3 and 2023Q1~Q3Before theadjustment
After theadjustment
After theadjustment
Before the adjustment
Q3 | ||
After the adjustment
After the adjustmentRevenue (RMB)23,782,371,582.09
23,704,377,795.74
23,704,660,814.60
0.33%
64,991,467,788.45
61,275,164,193.63
61,276,013,250.23
6.06%
Net profit attributable toshareholders of the Company(RMB)
3,043,629,637.17
3,513,299,100.33
3,513,324,162.81
-13.37%
8,107,748,494.46
8,851,167,117.21
8,851,262,013.63
-8.40%
Net profit attributable toshareholders of the Companyexcluding non-recurring gainsand losses (RMB)
2,908,130,076.06
3,425,870,315.02
3,425,895,377.50
-15.11%
8,151,135,979.78
8,461,998,947.98
8,462,093,844.40
-3.67%
Net cash flows from operating |
activities (RMB)
— — — —2,603,725,074.80
5,913,853,480.95
5,913,026,202.08
-55.97%
Basic earnings per share(RMB/share)
0.339
0.381
0.381
-11.02%
0.878
0.949
0.949
-7.48%
Diluted earnings per share(RMB/share)
0.339
0.380
0.380
-10.79%
0.878
0.949
0.949
-7.48%
Weighted average ROE
4.04%
5.05%
5.05%
-1.01%
10.52%
12.59%
12.59%
-2.07%
The total share capital of the Company as of the previous trading day of the financial report disclosure:
The total share capital of the Company as of the previous trading day of the financial report disclosure (share) 9,233,198,326
Fully diluted earnings per share calculated using the latest share capital:
Fully diluted earnings per share (RMB/share) calculated with the latest share capital 0. 878
On September 30, 2024
On December 31, 2023
Change(%) between December 31, 2023
and September 30, 2024Before the adjustment After the adjustment After the adjustmentTotal assets (RMB)124,094,298,497.09 138,848,007,548.55
138,858,122,879.55
-10.63%
Net assets attributable toshareholders of the Company(RMB)
76,827,671,913.00 76,354,265,540.14
76,354,265,540.14
0.62%
2. Items and Amounts of Non-recurring Gains and Losses
√ Applicable □ Inapplicable
Unit:RMBItem
reporting period (2024 Q3)
January 1, 2024–September 30, 2024Profit or loss from disposal of non-current assets (including thewrite-off for the impairment provision of assets)
-2,066,025.67
Amount occurred in the current |
-14,012,774.62
Government subsidies included in the current profit and loss(excluding the government subsidy closely related to regularcourse of business of the Company and government subsidy basedon standard quota or quantitative continuous application accordingto the state industrial policy)
112,574,000.85
410,281,267.47
Profit or loss attributed to change in fair value for derivativefinancial assets, derivative financial liabilities and other non-current financial assets; and investment gains or losses fromdisposal of derivative financial assets, derivative financialliabilities, and receivables for financing, excluding the effectivehedging business related to the regular business operation of theCompany.
-50,920,771.32
-26,795,959.49
Net profit or loss of the subsidiary from the beginning of the period |
to the date of consolidation arising from a business combinationunder common control
-
-295,677.15
Profit or loss on debt restructuring 100,816,662.85
100,816,662.85
Share-based payment expenses recognized in one lump sum due tothe cancellation or modification of the equity incentive plan
-
-471,167,293.91
Other non-operating income and expenditures except the itemsmentioned above
15,402,163.04
50,408,946.29
Less: Impact of income tax 25,485,717.09
41,250,688.18
Impact of the minority interests (after tax)14,820,751.55
51,371,968.58
Total135,499,561.11
-43,387,485.32
Details of other profit and loss items that meet the definition of non-recurring profit and loss:
□ Applicable √ Inapplicable
The Company does not have other specific conditions of profit and loss items that meet the definition of non-recurring profit and loss.
Explanations on classifying any non-recurring gain/loss item mentioned in the <Explanatory Announcement No. 1on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gains and Losses>
Hikvision 2024 Q3 Reportas recurring gain/loss item.
□ Applicable √ Inapplicable
The Company does not classify any non-recurring gain/loss item mentioned in the <Explanatory Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gains andLosses> as recurring gain/loss item.
3. Information and Explanation about Variations in Key Accounting Data and Financial Indicators
√Applicable □Inapplicable
3.1 Explanation for variations in balance sheet items
Item
Balance onSeptember 30, 2024(RMB)
Balance onDecember 31, 2023
(RMB)
Change Note of ChangesCash and cashequivalents
28,260,909,688.58 49,638,158,662.54 -43.07%
Dividend distributions and loanrepaymentsHeld-for-tradingfinancial assets
6,251,911.26 37,380.00 16,625.28%Fluctuation in foreign exchange rateand decrease in the scale of foreignexchange hedging businessHeld-for-tradingfinancial liabilities
16,554,651.68 38,079,755.04 -56.53%Prepayments 708,185,282.32 508,151,405.92 39.37%
Increase in prepayment related toconstruction projects of main businessOther non-currentassets
3,936,557,540.62 2,920,349,344.39 34.80%
Increase in prepayment forconstruction due to development ofthe parkNotes payable 765,755,176.30 1,163,687,279.58 -34.20% Decrease in notes settlementShort-term borrowings 905,243,323.50 2,118,952,026.06 -57.28%
Repayment of part of long- and short-term borrowings due to reduction inworking capital needsNon-current liabilitiesdue within one year
1,498,369,099.66 5,814,660,214.96 -74.23%Long-term borrowings 5,667,258,530.03 8,940,122,961.01 -36.61%Other current liabilities 376,046,158.78 1,481,222,044.19 -74.61%
The completion of repurchase of 2021Restricted Stock PlanOther non-currentliabilities
47,955,108.11 1,672,933,103.20 -97.13%Treasury shares - 2,737,987,226.55 -100.00%Other comprehensiveincome
-81,588,338.10 44,667,516.16 -282.66%
Decrease in differences of foreigncurrency statement translation due tofluctuations of exchange rate
3.2 Explanation for variations in income statement items
Items
2024 Q1 ~ 2024 Q3(RMB)
2023 Q1 ~ 2023 Q3
(RMB)
YoY Change Note of changesFinancial expenses -132,864,387.63
-438,141,627.90
69.68% Increase in foreign exchange losses
Gains from changesin fair value
7,519,902.82
83,987,239.15
-91.05%
Decrease in gains from changes infair value in foreign exchangehedging business
3.3 Explanation for variations in cash flow statement items
Item
2024 Q1 ~ 2024 Q3
(RMB)
2023 Q1 ~ 2023 Q3(RMB)
YoY Change Note of changesNet cash flows fromoperating activities
2,603,725,074.80 | 5,913,026,202.08 |
-55.97
Increase in cash payments forpurchasesNet cash flows fromfinancing activities
-
% | ||
20,592,681,412.08 |
-2,
-702.04
567,545,248.18 | % |
Increase in expenditures for dividendsand loan repayments
Hikvision 2024 Q3 ReportII. Shareholder Information
1. Number of Common Shareholders and Preferred Shareholders with Resumed Voting Rights and
Information about Top 10 Shareholders
Unit: ShareTotal number of common shareholders at theend of the reporting period
384,154
Total number of preferred shareholders (if any)whose voting rights have been recovered at the endof the reporting period (if any)
Particulars about top 10 shareholders (Excludes shares lent through refinancing)Name of shareholder
Nature ofshareholder
Share-holdingpercentage
(%)
Total sharesheld at theperiod-end
The number
of commonshares held
with trading |
restrictions
Pledged, marked or
frozenStatus AmountChina Electronics Technology HIK Group Co.,Ltd.
owned
corporation |
36.93%
3,410,150,909
-
Pledged 50,000,000
Gong Hongjia
10.42%
Overseas individual |
962,504,814
-
Pledged 186,842,000
Hangzhou Weixun Equity InvestmentPartnership (Limited Partnership)
Domestic |
non-state-owned
4.88%
corporation |
450,795,176
-
Pledged 22,200,000
Shanghai Perseverance Asset Management |
Partnership (Limited Partnership) -Perseverance Adjacent Mountain 1 Yuanwang
Other
4.46%
Fund |
412,000,000
-
- -
CETC Investment Holdings Co., Ltd.
Domestic State- |
owned
2.66%
corporation |
245,161,568
-
- -
Hangzhou Pukang Equity InvestmentPartnership (Limited Partnership)
Domestic |
non-state-owned
1.98%
corporation |
182,510,174
-
Pledged 51,980,000
The 52
nd
Research Institute at China Electronics |
Technology Group Co. Ltd.
owned
corporation |
1.96%
180,775,044
-
- -
Hu Yangzhong
1.69%
Domestic Individual |
155,996,477
116,997,358
- -
Industrial and Commercial Bank of China Co., |
Ltd. – Huatai PineBridge
Other
0.78%
CSI 300 Exchange Traded Fund |
71,844,856
-
- -
Central Huijin Investment Co., Ltd.
Domestic State- |
owned
0.70%
corporation |
64,700,691
-
- -
Particulars about shares held by the Top 10 common shareholders holding shares that are not subject to trading restriction(s)
(Excludes loaned shares through refinancing and lock-up shares of senior executives)Name of shareholder
Number of common shares
without trading restrictions
held at the period-end |
Type of sharesTypeNumberChina Electronics Technology HIK Group Co., 3,410,150,909
RMB common shares 3,410,150,909
Ltd.Gong Hongjia 962,504,814
RMB common shares 962,504,814
Hangzhou Weixun Equity InvestmentPartnership (Limited Partnership)
450,795,176
RMB common shares 450,795,176
Shanghai Perseverance Asset ManagementPartnership (Limited Partnership) -Perseverance Adjacent Mountain 1 YuanwangFund
412,000,000
RMB common shares 412,000,000
CETC Investment Holdings Co., Ltd 245,161,568
RMB common shares 245,161,568
Hangzhou Pukang Equity InvestmentPartnership (Limited Partnership)
182,510,174
RMB common shares 182,510,174
The 52
nd
Technology Group Co. Ltd
180,775,044
Research Institute at China Electronics |
RMB common shares 180,775,044
Industrial and Commercial Bank of China Co.,Ltd. – Huatai PineBridge CSI 300 Exchange
Traded Fund |
71,844,856
RMB common shares 71,844,856
Central Huijin Investment Co., Ltd. 64,700,691
RMB common shares 64,700,691
Hong Kong Securities Clearing CompanyLtd.(HKSCC)
63,918,738
RMB common shares 63,918,738
Explanation on associated relationship andconcerted actions among above shareholders
In the aforementioned shareholders,
Ltd., CETC Investment Holdings Co., Ltd., and The 52
nd
Research Institute atChina Electronics Technology Group Co., Ltd. are acting in concert. Mr. GongHongjia, and Hangzhou Pukang Equity Investment Partnership (LimitedPartnership) are acting in concert. Hu Yangzhong and Hangzhou Weixun EquityInvestment Partnership (Limited Partnership) are acting in concert. Except forthese, the Company does not know whether the other shareholders are relatedparties or whether they are acting-in-concert parties in accordance with theAdministration of the Takeover of Listed Companies Procedures.
Situation of shareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholdersof common shares without trading restrictions participating in the lending of shares in the refinancing business
√ Applicable □Inapplicable
Unit: shareShareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholders of common shares without
trading restrictions participating in the lending of shares in the refinancing businessShareholder Name (Full
Name)
Period-beginningcommon account andcredit account holdings
Period-beginningrefinancing lendingshares that have not
yet been returned
Period-end common
account and creditaccount holdings
Period-endrefinancing lendingshares that have not
yet been returnedShares Percentage Shares Percentage Shares Percentage
Share
s
PercentageIndustrial and CommercialBank of China Co., Ltd. –Huatai PineBridge CSI
27,920,756 0.30% 15,900 0.00% 71,844,856 0.78% 0 0.00%
300 Exchange TradedFund
Changes of the top 10 shareholders and the top 10 shareholders that are not subject to trading restriction comparedwith the previous period due to refinancing, lending/repayment issues
□ Applicable √ Inapplicable
2. Total Number of Preferred Shareholders and Information about Top 10 Preferred Shareholders
□ Applicable √ Inapplicable
III. Significant Events
√Applicable □Inapplicable
1. During the reporting period, the Company completed the general election of the Board of Directors and
the Board of Supervisors, and appointed senior management personnel.
On August 2, 2024, the company held the 1
stExtraordinary General Meeting of Shareholders in 2024 to elect the6th Board of Directors and the 6
th
Board of Supervisors.
There are 9 directors on the 6
th
Board of Directors, including 5 non-independent directors: Mr Hu Yangzhong, MrFu Baijun, Mr Xu Lixing, Mr Xu Peng, and Mr Wang Qiuchao, and 4 independent directors: Mr Wu Xiaobo, MrHu Ruimin, Mr Lv Changjiang (an accounting expert), and Mr Tan Xiaofen.
There are 3 supervisors on the 6
th
Board of Supervisors, who are Mr Lu Jianzhong, Ms Huang Xing, Mr Pan Jia (anemployee representative supervisor, elected by the representative congress of labor union).
On August 2, 2024, the company held the 1
st
meeting of the 6
th
Board of Supervisors. Mr. Hu Yangzhong was electedas the chairman of the board, and Mr. Xu Peng was appointed as the general manager, and other senior managementpersonnel were appointed at the same time.
On August 2, 2024, the company held the 1
st meeting of the 6
thboard of supervisors, and Mr Lu Jianzhong waselected as the chairman of the board of supervisors.
2. During the reporting period, the Company terminated the implementation of the 2021 Restricted Stock
Plan and repurchased and cancelled the relevant restricted shares.
On April 18, 2024 and May 10, 2024, the 20
th meeting of the 5
th Board of Directors, the 18
th meeting of the 5
thBoardof Supervisors and 2023 Annual General Meeting reviewed and approved the Proposal on Terminating theImplementation of the 2021 Restricted Stock Plan and Repurchasing and Canceling Relevant Restricted Shares. Itwas agreed that the company would terminate the implementation of the 2021 Restricted Stock Plan and repurchase
Hikvision 2024 Q3 Reportand cancel all restricted stocks granted but not yet unlocked. The number of restricted stocks proposed to berepurchased and cancelled this time was 97,402,605 shares, accounting for 1.0439% of the company's total sharecapital (9,330,600,931 shares) before the repurchase and cancellation. On August 15, 2024, the aforementionedrestricted stocks have completed the repurchase and cancellation procedures at the Shenzhen Branch of ChinaSecurities Depository and Clearing Corporation Limited. As of now, the Company does not have any outstandingrestricted shares.
For details, please refer to the Announcement on Terminating the Implementation of the 2021 Restricted Stock Planand Repurchasing and Canceling Relevant Restricted Shares and the Announcement on the Completion ofRepurchase and Cancellation of Restricted Stocks Related to the 2021 Restricted Stock Plan published by theCompany on www.cninfo.com.cn on April 20, 2024 and August 17, 2024.
The Company carries out accounting treatment related to the restricted stock plan in accordance with therequirements of accounting standards such as "Enterprise Accounting Standards No. 11 — Share-based Payment".For specific details, please refer to the notes to the financial statements (XII. Share-based payments of theCompany’s 2024 Half Year Report).
IV. Quarterly Financial Reports
1. Financial Statements
1.1 Consolidated balance sheet
Unit: RMBItemSeptember 30, 2024
December 31, 2023(Restated)Current Assets:
Cash and bank balances28,260,909,688.58 49,638,158,662.54Held-for-trading financial assets6,251,911.26 37,380.00Notes receivable2,137,975,913.86 2,606,071,375.74Accounts receivable39,164,920,133.42 35,816,573,511.44Receivables for financing2,014,585,861.86 1,594,219,832.62Prepayments 708,185,282.32 508,151,405.92Other receivables 492,190,178.38 571,912,035.93
Inventories 20,035,881,949.03 19,211,444,296.82Contract assets 992,428,761.39 1,173,312,415.20Non-current assets due within one year 1,053,325,098.19 1,079,721,006.23Other current assets 1,092,590,576.82 961,593,616.75Total Current Assets 95,959,245,355.11 113,161,195,539.19Non-current Assets:
Long-term receivables 400,367,382.12 538,698,618.76Long-term equity investment 1,122,470,844.34 1,151,104,887.85Other non-current financial assets 451,965,205.86 472,184,937.66Fixed assets13,244,859,559.02 11,508,312,342.17Construction in progress4,170,864,557.44 4,307,651,074.46Right-of-use assets462,477,983.20 521,061,396.66Intangible assets 1,834,790,925.05 1,810,476,551.45Goodwill 310,450,908.86 311,353,640.88Long-term deferred expenses 145,588,105.65 177,361,533.93Deferred tax assets 2,054,660,129.82 1,978,373,012.15Other non-current assets 3,936,557,540.62 2,920,349,344.39Total Non-current Assets 28,135,053,141.98 25,696,927,340.36Total Assets 124,094,298,497.09 138,858,122,879.55Current Liabilities:
Short-term borrowings905,243,323.50 2,118,952,026.06
Held-for-trading financial liabilities 16,554,651.68 38,079,755.04Notes payable765,755,176.30 1,163,687,279.58Accounts payable16,678,074,026.03 19,163,485,888.09
Hikvision 2024 Q3 ReportItemSeptember 30, 2024
December 31, 2023
(Restated)Contract liabilities3,235,944,808.92 2,977,990,775.40Payroll payable4,861,393,410.96 6,120,471,280.78Taxes payable 1,712,044,947.24 1,622,550,187.86Other payables 3,591,517,280.54 3,911,612,841.06Including: dividends payable 190,451.32 253,957,413.29Non-current liabilities due within one year 1,498,369,099.66 5,814,660,214.96Other current liabilities376,046,158.78 1,481,222,044.19Total Current Liabilities33,640,942,883.61 44,412,712,293.02Non-current Liabilities:
Long-term borrowings5,667,258,530.03 8,940,122,961.01Lease liabilities312,411,600.21 344,005,866.13Long-term payables13,834,298.97 15,526,169.45Provisions242,353,235.28 213,084,038.31Deferred income819,853,474.28 966,259,592.34Deferred tax liabilities155,688,650.40 129,866,978.18Other non-current liabilities47,955,108.11 1,672,933,103.20Total Non-current liabilities7,259,354,897.28 12,281,798,708.62Total Liabilities40,900,297,780.89 56,694,511,001.64Owners’ Equity
Share capital9,233,198,326.00 9,330,600,931.00Capital reserves5,870,267,200.03 7,864,903,763.52Less: Treasury shares- 2,737,987,226.55Other comprehensive income(81,588,338.10) 44,667,516.16Surplus reserves4,715,460,312.00 4,715,460,312.00Retained earnings57,090,334,413.07 57,136,620,244.01
76,827,671,913.00 76,354,265,540.14Minority equity6,366,328,803.20 5,809,346,337.77Total Owners' Equity83,194,000,716.20 82,163,611,877.91Total Liabilities and Owners' Equity124,094,298,497.09 138,858,122,879.55Legal Representative: Hu YangzhongPerson in Charge of the Accounting work: Jin YanPerson in Charge of Accounting Institution: Zhan Junhua
1.2 Consolidated income statement from the beginning of the year to the end of the reporting period
Unit: RMBItem2024 Q1~Q3
2023 Q1~Q3(Restated)I. Revenue64,991,467,788.45 61,276,013,250.23II
Total Operating Costs55,973,716,430.0051,801,109,054.37Less: Cost of sales and services35,903,245,768.50 33,792,365,273.38Business taxes and surcharges518,733,466.76 526,331,975.20Selling expenses8,686,531,329.34 7,702,706,183.02Administrative expenses2,261,849,315.30 2,044,820,853.41Research and development (R&D)expenses
8,736,220,937.73 8,173,026,397.26Financial expenses(132,864,387.63) (438,141,627.90)Including:Interest expenses 316,839,376.56 327,860,614.56
Interest income712,317,025.99 705,770,798.65Add: Other income1,938,138,530.25 1,695,250,638.04Investment income (loss"-")37,783,854.68 39,763,080.90
.Including: Investment gains (losses) in
associated enterprise and joint-venture
enterprise |
(89,958,117.85) (42,311,858.66)Gains (loss"-") from changes in fair values7,519,902.82 83,987,239.15Credit impairment losses ("-")(600,045,342.10) (541,104,768.19)Impairment losses ("-") of assets(269,141,180.16) (269,035,009.89)Asset disposal income (loss"-")(13,809,533.99) (12,073,109.46)III. Operating Profit (loss"-")10,118,197,589.95 10,471,692,266.41Add: Non-operating income51,891,881.12 76,153,790.31Less: Non-operating expenses19,894,367.06 13,606,755.97IV. Total Profit (loss"-")10,150,195,104.01 10,534,239,300.75Less: Income tax expenses1,242,370,816.25 1,035,810,349.56V. Net Profit (loss"-")8,907,824,287.76 9,498,428,951.19
5.1 Classification by operation continuity
8,907,824,287.76 9,498,428,951.19(b) Net profit (loss) on terminated
(a) Net profit (loss) on continuous operation |
operation |
- -
5.2 Classification by attribution of
ownership
(a) Net profit attributable to owners of
parent company
8,107,748,494.46 8,851,262,013.63
Item2024 Q1~Q3
2023 Q1~Q3(Restated)
800,075,793.30 647,166,937.56
(b) Profit or loss attributable to minority shareholders |
VI. Other Comprehensive Income, Net of Income Tax |
(239,996,824.05) 132,104,468.87
(126,255,854.26) 54,815,351.50
Other comprehensive income attributable to owners of the Company, net of tax |
(I) Items that will not be reclassified subsequently to profit or loss |
-
-
(II) Other comprehensive income to be |
reclassified to profit or loss in subsequent
(126,255,854.26) 54,815,351.50
periods |
1. Exchange differences arising on |
conversion of financial statements
(126,255,854.26) 54,815,351.50
denominated in foreign currencies |
Other comprehensive income attributable to minority interests, net of tax |
(113,740,969.79) 77,289,117.37VII. Total Comprehensive Income8,667,827,463.71 9,630,533,420.06
7,981,492,640.20 8,906,077,365.13
Total comprehensive income attributable to owners of the parent company |
Total comprehensive income attributable to minority shareholders |
686,334,823.51 724,456,054.93VIII. Earnings Per Share(I) Basic earnings per share
0.878 0.949(II) Diluted earnings per share
0.878 0.949A business combination under common control occurred during the reporting period. The acquiree realized net loss of RMB295,677.15before the combination, and realized net profits of RMB197,700.87 during the last reporting period.
Legal Representative: Hu YangzhongPerson in Charge of the Accounting work: Jin YanPerson in Charge of Accounting Institution: Zhan Junhua
1.3 Consolidated cash flow statement from the beginning of the year to the end of the reporting period
Unit: RMBItem2024 Q1~Q3
2023 Q1~Q3
(Restated)I. Cash Flows from Operating Activities:
Cash received from sale of goods or rendering of services67,372,383,421.35 64,047,725,763.17Receipts of tax refunds3,213,608,844.77 2,795,802,674.28Other cash receipts relating to operating activities1,296,159,457.61 1,467,228,938.83Sub-total of cash inflows from operating activities71,882,151,723.73 68,310,757,376.28Cash payments for goods purchased and services received43,319,394,936.84 39,429,134,297.75Cash paid to and on behalf of employees15,514,458,996.41 13,870,585,455.27Payments of various types of taxes4,712,595,300.53 4,618,580,862.27Other cash payments relating to operating activities5,731,977,415.15 4,479,430,558.91
Item2024 Q1~Q3
2023 Q1~Q3
(Restated)Sub-total of cash outflows from operating activities69,278,426,648.93 62,397,731,174.20Net Cash Flows from Operating Activities2,603,725,074.80 5,913,026,202.08II. Cash Flows from Investing Activities:
Cash receipts from recovery of investments1,942,144,541.12 3,676,551,269.16Cash receipts from investment income67,033,430.58 2,170,800.00
5,366,246.45 4,992,600.07Other cash receipts relating to investing activities43,213,496.63 45,490,116.17Sub-total of cash inflows from investing activities2,057,757,714.78 3,729,204,785.40
Net cash receipts from disposals of fixed assets, intangibleassets and other long-term assetsCash payments to acquire or construct fixed assets,
intangible assets and other long-term assets
3,387,563,388.43 3,321,446,998.66Cash paid to acquire investments1,985,960,403.43 3,803,400,267.38
Cash payments to acquire or construct fixed assets,
intangible assets and other long-term assetsNet cash paid to acquire subsidiaries and other businessunits
- 43,992,651.82Sub-total of cash outflows from investing activities5,373,523,791.86 7,168,839,917.86Net Cash Flows from Investing Activities(3,315,766,077.08) (3,439,635,132.46)III. Cash Flows from Financing Activities:
Cash receipts from capital contributions- 10,820,000.00
Net cash paid to acquire subsidiaries and other businessunitsIncluding: cash receipts from capital contributions from
minority owners of subsidiaries
- 10,820,000.00Cash receipts from borrowings5,701,717,778.30 8,411,594,640.04Other cash receipts relating to financing activities2,007,056.47 5,000,000.00Sub-total of cash inflows from financing activities5,703,724,834.77 8,427,414,640.04Cash repayments of borrowings14,450,997,152.86 3,193,590,889.95
Including: cash receipts from capital contributions from
minority owners of subsidiariesCash payments for distribution of dividends or profits or
settlement of interest expenses
8,892,175,431.16 6,919,370,094.76Other cash payments relating to financing activities2,953,233,662.83 881,998,903.51Sub-total of cash outflows from financing activities26,296,406,246.85 10,994,959,888.22Net Cash Flows from Financing Activities(20,592,681,412.08) (2,567,545,248.18)
Cash payments for distribution of dividends or profits or
settlement of interest expensesIV. Effect of Foreign Exchange Rate Changes on Cash andCash Equivalents
(43,647,573.77) 91,529,173.89V. Net Decrease in Cash and Cash Equivalents (21,348,369,988.13) (2,625,004.67)Add: Opening balance of Cash and Cash Equivalents49,427,967,355.78 39,825,124,107.52VI. Closing Balance of Cash and Cash Equivalents28,079,597,367.65 39,822,499,102.85Legal Representative: Hu YangzhongPerson in Charge of the Accounting work: Jin YanPerson in Charge of Accounting Institution: Zhan Junhua
2. Adjustments to financial report at the beginning of the year relating to the initial adoption of the new
accounting standards or interpretation of standards since 2024.
□Applicable √Inapplicable
3. Audit Report
Whether audit has been performed on this 2024 3
rdQuarter Report
□ Yes √ No
The Company’s 2024 3
rdQuarter report has not been audited.
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.
Board of Directors
October 26, 2024
Note:
This document is a translated version of the Chinese version 2024 3
rd
Quarter Report (“2024年第三季度报告”),and the published announcements in the Chinese version shall prevail. The complete published Chinese 2024 3
rd
Quarter Report may be obtained at www.cninfo.com.cn.