荣盛石化:2024Third Quarterly Report

查股网  2024-11-01  荣盛石化(002493)公司公告

Stock code: 002493 Stock Abbreviation: Rongsheng Petrochemical Announcement No.: 2024-059

Rongsheng Petrochemical Co., Ltd.2024 Third Quarterly Report

The Company and all members of the Board of Directors confirm that the informationdisclosed is true, accurate and complete, and has no false representations, misleadingstatements or material omissions.

Important Content Notice:

1. The Board of Directors, the Board of Supervisors and the directors, supervisors and senior management confirmthat the contents of this quarterly report are true, accurate, and complete and have no false representations,misleading statements or material omissions, and they shall severally and jointly accept legal responsibility forsuch contents.

2. The chairman of the Company, the person in charge of the Company’s accounting and the person in charge ofthe accounting firm (accounting officer), hereby make representations in respect of the truthfulness, accuracyand completeness of the financial statements in this quarterly report.

3. Whether the Third Quarterly Report has been audited

□ Yes? No

4. This third quarterly report is prepared in both Chinese and English. In case of any discrepancy between the twoversions, the Chinese version shall prevail.

I. Key Financial Data(I) Key accounting data and financial indicatorsWhether the Company needs to retroactively adjust or restate prior years’ accounting data

□Yes ?No

Current reporting periodIncrease/decrease in the current reporting period over the same period last yearBeginning of year to the end of the reporting periodIncrease/decrease from the beginning of the year to the end of the reporting period over the same period last year
Operating income (RMB)83,946,567,914.37-0.68%245,196,312,192.222.57%
Net profit attributable to shareholders of the listed company (RMB)18,742,137.68-98.48%876,677,020.82714.73%
Net profit attributable to shareholders of the listed company net of non-recurring gains and losses (RMB)15,815,885.95-98.74%688,192,443.10630.51%
Net cash flow from operating activities19,716,461,144.30976.18%
(RMB)
Basic earnings per share (RMB per share)0.002-98.40%0.09800.00%
Diluted earnings per share (RMB per share)0.002-98.40%0.09800.00%
Weighted average return on net assets0.06%-2.59%1.99%1.76%
End of the reporting periodEnd of last yearIncrease/decrease at the end of the reporting period over the end of last year
Total assets (RMB)395,833,160,875.00374,918,440,311.685.58%
Owner’s equity attributable to shareholders of the listed company (RMB)43,847,242,345.6544,335,891,085.79-1.10%

(II) Items and amounts of non-recurring gains and losses?Applicable □Not applicable

ItemAmount in the current reporting periodAmount from the beginning of the year to the end of the reporting period
Gains or losses on disposal of non-current assets (including the part written-off with provision for asset impairment accrued)-200,699.065,068,742.88
Government grants recognized in current gains and losses (excluding government grants that are closely related to the Company's normal business operations, comply with national policy regulations, are enjoyed based on specified standards, and have a continuous impact on the Company's gains or losses)6,064,776.9123,507,364.11
Except for effective hedging business related to the normal business operations of the Company, changes in gains and losses of fair value arising from trading financial assets and financial liabilities held by non-financial enterprises, as well as gains or losses from the disposal of financial assets and financial liabilities.1,541,856.12223,052,119.96
Fund possession cost included in current gains and losses charged to non-financial enterprises89,830.19303,081.75
Other non-operating revenues and expenditures except for the aforementioned items-14,579,336.05-42,188,264.43
Other gain/loss items falling within the definition of non-recurring gains or losses29,805,298.86100,117,077.36
Less: Affected amount of income tax1,995,208.1828,867,332.90
Affected amount of minority shareholders’ equity (after tax)17,800,267.0692,508,211.01
Total2,926,251.73188,484,577.72

Other gain/loss items falling within the definition of non-recurring gains or losses:

□Applicable ?Not applicable

The Company has no other gain/loss items falling within the definition of non-recurring gains or losses.Explanation of the circumstances in which the non-recurring gain and loss items are defined as recurring gains andlosses in accordance with the Explanatory Announcement on Information Disclosure by Companies OfferingSecurities to the Public No. 1 - Non-Recurring Gains and Losses.

□Applicable ?Not applicable

The Company has no explanation of the circumstances in which the non-recurring gain and loss items are defined asrecurring gains and losses in accordance with the Explanatory Announcement on Information Disclosure byCompanies Offering Securities to the Public No.1 - Non-Recurring Gains and Losses.

(III) Changes in key accounting data and financial indicators and reasons thereof?Applicable □Not applicable

Balance sheet itemsEnding balance in the reporting period (RMB 10,000)Ending balance of the previous year (RMB 10,000)VariationsReasons for change
Trading financial assets52,079.4331,008.7467.95%Mainly due to the impact of changes in the Company's forward exchange contracts
Advance payment294,962.85149,331.2597.52%Mainly due to the increase in the Company's advance payments for raw material purchases
Construction in progress5,793,024.344,182,067.1138.52%Mainly due to the increase in the Company's investments in construction projects during the current period
Trading financial liabilities133,405.9062,329.87114.03%Mainly due to the impact of increased silver leasing for catalysts in the current period
Accounts payable6,888,725.884,974,412.6938.48%Mainly due to an increase in the Company’s operating payables for material purchases.
Contract liabilities613,596.90442,173.2438.77%Mainly due to the increase in the Company's advance payments received from customers
Taxes payable239,129.5847,678.12401.55%Mainly due to the increase in the consumption tax payable at the end of the period
Other current liabilities76,801.0255,199.0839.13%Mainly due to the impact of increased advance payments received from customers on the corresponding taxes
Income statement itemsBeginning of year to end of reporting period (RMB 10,000)Same period last year(RMB 10,000)VariationsReasons for change
Administrative expenses79,212.8859,694.4732.70%Mainly due to the impact of increased inspection expenses in the current period
R&D expenses377,281.40616,618.29-38.81%Mainly due to the Company’s R&D project expenses in the current period being lower than the same period last year
Gains from change in fair value8,237.0637,821.66-78.22%Mainly due to a year-on-year decrease in floating income from paper assets in the current period
Other income197,962.3411,468.601626.12%Mainly due to the impact of the Company’s enjoyment of the value-added tax additional deduction policy during the current period
Investment income-12,782.0817,451.06-173.25%Mainly due to the increase in discount expenses for accounts receivable financing in the current period
Income tax expenses29,816.45-72,197.79141.30%Mainly due to the year-on-year increase in total profit for the current period, resulting in a corresponding increase in income tax expense
Cash flow statement itemsBeginning of year to end of reporting period (RMB 10,000)Same period last year (RMB 10,000)VariationsReasons for change
Net cash flow from operating activities1,971,646.11-225,027.06976.18%Mainly due to a year-on-year increase in net cash received from the Company's buying and selling operations in the current period
Net cash flow from financing activities2,084,882.633,879,726.59-46.26%Mainly due to a year-on-year decrease in the net increase of bank borrowings by the Company

II. Shareholders’ Information(I) Total number of ordinary shareholders and number of preferred shareholders with voting rightsrestored and top ten shareholders’ shareholdings

Unit: share

Total number of ordinary shareholders at the end of the reporting period96,693Total number of preferred shareholders with restored voting rights at the end of the reporting period (if any)0
Shareholdings of the top 10 shareholders (excluding shares lent through stock lending and borrowing)
Name of ShareholderNature of shareholderShareholding ratioNumber of shares heldNumber of shares held subject to sales restrictionsPledged, marking or freezing
Status of sharesNumber
Zhejiang Rongsheng Holding Group Co., Ltd.Domestic non-state-owned legal entity52.95%5,361,583,209inapplicable
Aramco Overseas Company B.V.Foreign legal entity10.00%1,012,552,501inapplicable
Li ShuirongDomestic individual6.35%643,275,000482,456,250inapplicable
Hong Kong Securities Clearing Company LimitedForeign legal entity1.85%187,566,953inapplicable
Li GuoqingDomestic individual0.95%96,525,00072,393,750inapplicable
Xu YuejuanDomestic individual0.95%96,525,000inapplicable
Li YongqingDomestic individual0.95%96,525,00072,393,750inapplicable
Industrial and Commercial Bank of China Limited - Huatai Berridge CSI 300 Traded Open-End Index FundOthers0.57%57,551,651inapplicable
Horizon Asset - Huaneng Trust · Jiayue No. 7 Single Fund Trust Horizon Asset Huixin No. 43 Single Asset Management PlanOthers0.54%55,148,287inapplicable
Huaneng Guicheng Trust Corporation Limited - Huaneng Trust - Rongyue Weicheng Pooled Fund Trust PlanOthers0.49%50,078,500inapplicable
Shareholdings of the top 10 shareholders not subject to sales restrictions (excluding shares lent through stock lending and borrowing, and executive restricted shares)
Name of ShareholderNumber of shares held without sales restrictionsClass and number of shares
Class of sharesNumber
Zhejiang Rongsheng Holding Group Co., Ltd.5,361,583,209RMB ordinary shares5,361,583,209
Aramco Overseas Company B.V.1,012,552,501RMB ordinary shares1,012,552,501
Hong Kong Securities Clearing Company Limited187,566,953RMB ordinary187,566,953
shares
Li Shuirong160,818,750RMB ordinary shares160,818,750
Xu Yuejuan96,525,000RMB ordinary shares96,525,000
Industrial and Commercial Bank of China Limited - Huatai Berridge CSI 300 Traded Open-End Index Fund57,551,651RMB ordinary shares57,551,651
Horizon Asset - Huaneng Trust · Jiayue No. 7 Single Fund Trust Horizon Asset Huixin No. 43 Single Asset Management Plan55,148,287RMB ordinary shares55,148,287
Huaneng Guicheng Trust Corporation Limited - Huaneng Trust - Rongyue Weicheng Pooled Fund Trust Plan50,078,500RMB ordinary shares50,078,500
Dai Deming48,000,000RMB ordinary shares48,000,000
Ni Xincai47,925,000RMB ordinary shares47,925,000
Explanation of the relationship or concerted action among the above shareholdersAmong the top 10 shareholders, Zhejiang Rongsheng Holding Group Co., Ltd. is the controlling shareholder of the Company, Li Yongqing and Li Guoqing are nephews of Li Shuirong, Chairman of the Board of Directors of Zhejiang Rongsheng Holding Group Co., Ltd., Xu Yuejuan is sister-in-law of Li Shuirong, law of Li Shuirong, forming associated relationships. In addition to the above associated relationships, the Company has no knowledge of whether other shareholders are related to each other or act in concert.
Explanation of the top 10 shareholders’ participation in securities margin trading (if any)Zhejiang Rongsheng Holding Group Co., Ltd. held 5,321,583,209 shares through an ordinary account and 40,000,000 shares through a credit account.

Note: Among the top 10 shareholders, Rongsheng Petrochemical Co., Ltd. held 553,232,858 shares in its specialsecurities account for repurchase, accounting for 5.46% of the Company’s total share capital.Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders of unrestricted sharesin circulation participating in stock lending and borrowing.

□ Applicable? Not applicable

Outstanding changes in the top 10 shareholders and top 10 shareholders of unrestricted share from the previousperiod due to stock lending/return under the stock lending and borrowing program.

□ Applicable? Not applicable

(II) The total number of preferred shareholders of the Company and the shareholdings of the top 10preferred shareholders

□ Applicable? Not applicable

III. Other Important Matters

The Company's wholly-owned subsidiary, Ningbo Zhongjin Petrochemical Co., Ltd., has applied to theNingbo Branch of the People's Insurance Company of China (PICC) for a customs duty guarantee insurance limitof no more than RMB 400 million. The guarantee period is from September 1, 2024, to August 31, 2025, and thecompany will provide joint liability guarantee for this application, subject to the terms agreed upon in the letter ofguarantee signed by both parties.

IV. Quarterly Financial Statements

(i) Financial statements

1. Consolidated balance sheet

Prepared by: Rongsheng Petrochemical Co., Ltd.

September 30, 2024

Unit: RMB

ItemEnding balanceBeginning balance
Current assets:
Cash and cash equivalents29,946,705,808.9913,070,255,466.02
Settlement reserves
Lending funds
Financial assets held for trading520,794,342.58310,087,429.45
Derivative financial assets
Notes receivable
Accounts receivable5,204,941,804.694,737,733,703.66
Receivables financing225,958,747.04175,036,242.93
Advance payment2,949,628,546.031,493,312,465.86
Premiums receivable
Reinsurance receivables
Reinsurance contract reserves receivable
Other receivables4,943,660,827.644,510,228,597.49
Of which: Interest receivable
Dividends receivable
Financial assets purchased under resale agreements
Inventory54,574,968,236.7861,733,657,342.07
Of which: data resources
Contract assets
Assets held for sale
Non-current assets due within one year
Other current assets4,133,871,117.755,297,128,974.31
Total current assets102,500,529,431.5091,327,440,221.79
Non-current assets:
Loans and advances
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments9,449,461,031.579,183,711,444.96
Other equity instrument investments
Other non-current financial assets
Investment property10,191,990.1010,395,574.60
Fixed assets212,414,266,334.48219,699,679,397.52
Construction in progress57,930,243,357.9041,820,671,070.59
Productive biological assets
Oil and gas assets
Right-of-use assets184,456,840.11200,102,141.16
Intangible assets7,975,429,450.817,128,930,412.44
Of which: data resources
Development expenses
Of which: data resources
Goodwill
Long-term deferred expenses45,701.13
Deferred tax assets725,055,281.50690,808,878.08
Other non-current assets4,643,527,157.034,856,655,469.41
Total non-current assets293,332,631,443.50283,591,000,089.89
Total assets395,833,160,875.00374,918,440,311.68
Current liabilities:
Short-term borrowings41,132,679,714.2044,810,936,767.94
Borrowings from the central bank
Borrowings from other banks
Financial liabilities held for trading1,334,059,047.59623,298,741.33
Derivative financial liabilities
Notes payable3,119,616,971.704,195,471,402.63
Accounts payable68,887,258,801.0749,744,126,901.38
Advance receipts
Contract liabilities6,135,969,018.944,421,732,432.83
Financial assets sold under repurchase agreements
Deposits and interbank deposits
Agency securities trading funds
Agency underwriting securities funds
Employee compensation payable917,329,968.361,032,220,776.56
Taxes payable2,391,295,793.61476,781,167.70
Other accounts payable12,985,415,931.9716,919,133,504.47
Of which: Interest payable
Dividends payable228,000,000.00
Handling charges and commission payable
Reinsurance payables
Liabilities held for sale
Non-current liabilities due within one year32,103,314,715.7230,286,684,174.81
Other current liabilities768,010,212.97551,990,844.96
Total current liabilities169,774,950,176.13153,062,376,714.61
Non-current liabilities:
Reserves for insurance contracts
Long term borrowings128,742,099,804.18125,179,583,821.18
Bonds payable
Of which: Preferred shares
Perpetual bond
Lease liabilities176,951,006.03193,002,312.38
Long-term payable
Long-term employee compensation payable
Estimated liabilities
Deferred income188,661,263.45195,581,593.25
Deferred income tax liabilities1,661,419,023.501,619,074,228.97
Other non-current liabilities
Total non-current liabilities130,769,131,097.16127,187,241,955.78
Total liabilities300,544,081,273.29280,249,618,670.39
Owner’s equity:
Share capital10,125,525,000.0010,125,525,000.00
Other equity instruments
Of which: Preferred shares
Perpetual bond
Capital reserve10,826,792,988.4610,825,322,259.36
Less: Treasury stock6,987,009,623.026,619,807,176.02
Other comprehensive income101,591,923.60110,203,866.35
Special reserves27,009,650.8060,677,296.91
Surplus reserves974,151,644.68974,151,644.68
General risk provision
Undistributed profits28,779,180,761.1328,859,818,194.51
Total owner’s equity attributable to the parent company43,847,242,345.6544,335,891,085.79
Minority interests51,441,837,256.0650,332,930,555.50
Total owners' equity95,289,079,601.7194,668,821,641.29
Total liabilities and owners' equity395,833,160,875.00374,918,440,311.68

Legal representative: Li Shuirong Person in charge of accounting work: Wang Yafang Person in charge of the accounting firm:

Zhang Shaoying

2. Consolidated statement of income from the beginning of the year to the end of the reporting period

Unit: RMB

ItemCurrent amount incurredAmount incurred in the previous period
I. Gross operating income245,196,312,192.22239,047,311,585.82
Of which: Operating income245,196,312,192.22239,047,311,585.82
Interest income
Premiums earned
Handling charge and commission income
II. Gross operating costs244,885,600,066.20240,281,225,603.42
Of which: Operating costs215,370,264,931.91210,858,895,446.59
Interest expense
Handling charge and commission expenses
Surrender value
Net payments for insurance claims
Net appropriation of reserves for insurance liability
Policy dividend payment
Reinsurance costs
Taxes and surcharges19,424,672,923.4316,691,424,365.90
Sales expense138,759,022.60128,848,238.16
Administrative expenses792,128,845.68596,944,694.44
R&D expenses3,772,813,961.106,166,182,914.40
Financial expenses5,386,960,381.485,838,929,943.93
Of which: Interest expense5,231,950,312.075,473,478,558.95
Interest income387,056,811.27334,625,288.00
Add: Other income1,979,623,413.17114,686,013.53
Investment income (loss recognized with "-")-127,820,753.53174,510,647.68
Of which: Income from investments in associates and joint ventures255,317,245.61293,441,068.40
Gains on derecognition of financial assets measured at amortized cost
Exchange gains (losses recognized with "-")
Net exposure to hedging gains (losses recognized with "-")
Gains (losses recognized with "-") on change in fair value82,370,581.01378,216,565.59
Credit impairment losses (losses recognized with "-")-104,498,154.44-24,948,118.42
Loss on assets impairment (losses recognized with "-")-1,013,849.48-57,719,683.02
Gains (losses recognized with "-") on disposal of assets5,068,742.883,771,329.84
III. Operating profit (losses recognized with "-")2,144,442,105.63-645,397,262.40
Add: Non-operating income8,002,004.372,330,318.67
Less: Non-operating expenses50,190,268.8011,124,531.88
IV. Total profit (total losses recognized with "-")2,102,253,841.20-654,191,475.61
Less: Income tax expense298,164,471.89-721,977,896.97
V. Net profit (net loss recognized with "-")1,804,089,369.3167,786,421.36
(i) by business continuity
1. Net profit from continuing operations (net loss recognized with "-")1,804,089,369.3167,786,421.36
2. Net profit from discontinued operations (net loss recognized with "-")
(ii) by ownership
1. Net profit attributable to shareholders of the parent company (net losses recognized with "-")876,677,020.82107,602,853.66
2. Minority shareholders' gains and losses (net losses recognized with "-")927,412,348.49-39,816,432.30
VI. Other comprehensive income after tax-25,003,927.66171,255,461.92
Other comprehensive income attributable to owners of the parent company after tax-8,611,942.75168,730,751.65
(i) Other comprehensive income which cannot be reclassified to gains and losses-590,642.24
1. Remeasurement of changes in defined benefit plans
2. Other comprehensive income that cannot be transferred to gains or losses under the equity method
3. Changes in fair value of investments in other equity instruments
4. Changes in fair value of the Co mpany's own credit risk
5. Other-590,642.24
(ii) Other comprehensive income to be reclassified to gains or losses-8,021,300.51168,730,751.65
1. Other comprehensive income available for transfer to gains or losses under the equity method31,264,062.93-23,736,734.91
2. Changes in fair value of other creditors investments
3. Amount of financial assets reclassified into other comprehensive income
4. Provision for credit impairment of other debt investments
5. Cash flow hedge reserve
6. Difference in translation of foreign currency financial statements-39,285,363.44192,467,486.56
7. Other
Other comprehensive income attributable to minority shareholders after tax-16,391,984.912,524,710.27
VII. Total comprehensive income1,779,085,441.65239,041,883.28
(i) Total comprehensive income attributable to owners of the parent company868,065,078.07276,333,605.31
(ii) Total comprehensive income attributable to minority shareholders911,020,363.58-37,291,722.03
VIII. Earnings per share:
(i) Basic earnings per share0.090.01
(ii) Diluted earnings per share0.090.01

Legal representative: Li Shuirong Person in charge of accounting work: Wang Yafang Person in charge of the accounting firm:

Zhang Shaoying

3. Consolidated cash flow statement from the beginning of the year to the end of the reporting period

Unit: RMB

ItemCurrent period's incidencePrior period's incidence
I. Cash flows from operating activities:
Cash received from sales of goods and services275,403,353,930.66274,866,301,259.77
Net increase in deposits from customers and other banks
Net increase in borrowing from central banks
Net increase in loans from other financial institutions
Cash received from receiving insurance premiums of original insurance contracts
Net cash received from reinsurance business
Net increase in deposits and investment of the insured
Cash received from interest, handling charges and commissions
Net increase in borrowing funds
Net increase in repurchase business capital
Net cash received from securities trading agency
Refunds of taxes and levies5,027,967,123.045,648,797,165.48
Cash received relating to other operating activities3,289,326,469.984,915,402,756.91
Subtotal of cash inflows for operating activities283,720,647,523.68285,430,501,182.16
Cash paid for goods purchased and services received241,595,326,477.71262,355,709,952.97
Net increase in customers loans and advances
Net increase in deposits with the central bank and other banks
Cash paid for claims under original insurance contracts
Net increase in lending funds
Cash paid for interests, handling charges and commissions
Cash paid for policy dividends
Cash paid to and on behalf of employees3,028,083,821.053,038,294,442.60
Payments of all types of taxes17,474,462,782.7218,354,569,355.34
Cash paid relating to other operating activities1,906,313,297.903,932,198,026.00
Subtotal of cash outflows from operating activities264,004,186,379.38287,680,771,776.91
Net cash flow from operating activities19,716,461,144.30-2,250,270,594.75
II. Cash flows from investing activities:
Cash received from investment recovery2,117,925,440.322,126,232,888.36
Cash received from the return on investment13,228,639.6039,812,378.80
Net cash received from the disposal of fixed assets, intangible assets and other long-term assets259,399,359.9226,760,909.35
Net cash received from the disposal of subsidiaries and other business units18,698,663.16
Cash received relating to other investing activities59,442,128.95334,509,631.18
Subtotal of cash inflows from investing activities2,449,995,568.792,546,014,470.85
Cash paid for purchase and construction of fixed assets, intangible assets and other long-term assets24,471,599,974.5421,535,470,579.16
Cash paid for investments1,811,183,298.842,068,508,327.57
Net increase in pledge loans
Net cash paid for acquisition of subsidiaries and other business units
Cash paid relating to other investing activities78,973,342.66239,472,399.55
Subtotal of cash outflows from investing26,361,756,616.0423,843,451,306.28
activities
Net cash flow from investment activities-23,911,761,047.25-21,297,436,835.43
III. Cash flow from financing activities:
Cash received from absorption of investment228,000,000.0028,199,000.00
Including: cash received by subsidiaries from investments of minority shareholders228,000,000.00
Cash received from borrowings100,091,778,736.68107,937,870,424.39
Cash received relating to other financing activities33,099,227,104.2918,669,000,000.00
Subtotal of cash inflows from financing activities133,419,005,840.97126,635,069,424.39
Cash paid for repayment of debts98,277,461,250.1372,204,310,393.23
Cash paid for distribution of dividends and profits or payment of interests7,102,693,648.857,575,972,648.95
Including: dividends or profits paid by subsidiaries to minority shareholders228,000,000.00
Cash paid relating to other financing activities7,190,024,667.498,057,520,433.04
Subtotal of cash outflows from financing activities112,570,179,566.4787,837,803,475.22
Net cash flow from financing activities20,848,826,274.5038,797,265,949.17
IV. Effect of change in exchange rate on cash and cash equivalents-245,375,624.97-289,373,874.63
V. Net increase in cash and cash equivalents16,408,150,746.5814,960,184,644.36
Add: opening balance of cash and cash equivalents11,486,855,097.5215,459,279,803.77
VI. Ending balance of cash and cash equivalents27,895,005,844.1030,419,464,448.13

(II) Financial statements related to adjustments to items at the beginning of the year offirst-time implementation of new accounting standards from 2024 onwards

□Applicable ?Not applicable

(III) Audit reports

Whether the Third Quarterly Report has been audited

□ Yes ? No

The Third Quarterly Report of the Company has not been audited.

Board of Directors of Rongsheng Petrochemical Co., Ltd.

October 29, 2024


附件:公告原文