中国广核:境内同步披露公告
证券代码:003816 | 证券简称:中国广核 | 公告编号:2023-054 |
中国广核电力股份有限公司
境内同步披露公告
公司及董事会全体成员保证信息披露内容的真实、准确和完整,没有虚假记载、误导性陈述或者重大遗漏。
中国广核电力股份有限公司根据《香港联合交易所有限公司证券上市规则》规定,于2023年8月25日在香港联合交易所有限公司披露易网站(www.hkexnews.hk)刊登了《2023年中期报告》。
根据《深圳证券交易所股票上市规则(2023年修订)》11.2.1条关于境内外同步披露的要求,特将有关公告同步披露如下,供参阅。
特此公告。
中国广核电力股份有限公司董事会
2023年8月25日
股份代號:1816
(在中華人民共和國註冊成立的股份有限公司)
以可靠
成就非凡
2023 中期報告
201432520141210
2019826
20236302023
20222023
2022
2023
2023
320226202332022
2022
17.91 %
6,958.92
(EBITDA)
2022
12.90 %
21,622.14
2022
7.25 %
39,275.82
2022
21.50 %
6,952.49
2023
*
276*
37,776
45.87%
2023630
CO
8,727.65
2023630
77.58%
22.42%
2022
14.09 %
105,918.06
2023
20232022
*
39,275,824,322.8936,622,093,484.8222,502,483,912.8621,948,110,852.2513,070,582,058.0210,602,531,676.4610,909,720,903.588,849,747,955.836,958,915,466.465,901,975,375.423,950,805,437.122,947,772,580.41
202363020221231
*
72,938,886,327.8070,504,910,095.09340,199,991,417.14338,510,989,910.52
413,138,877,744.94409,015,900,005.61
78,105,406,842.4576,132,435,027.77172,539,824,507.24174,950,530,761.90
250,645,231,349.69251,082,965,789.67
109,868,475,447.83107,026,285,813.99
52,625,170,947.4250,906,648,401.95162,493,646,395.25157,932,934,215.94
413,138,877,744.94409,015,900,005.61
* 202316[2022]31
1631
2023
2023630216,458A213,221H3,237
(CCASS)
30%2021202520215262020
2020(42.25%)20212025
202212310.087202352520222023772022
44.09%
2023630
2023
20232023
http://irm.cninfo.com.cn/szse/index.html
( www.cgnp.com.cn)
? 2022AH? 2022? 2022ESG
? 2022? 2022
? 2023
?? 2022?
? 2022H? 2023? 2023A? 2023
2023
? 2023? 2023? 2022
? 2023? 2023A? 2023
?
? 2023AH? 2023H? 2023
2023
20232022
EBITDA(%)
(1)
55.152.3
(%)(2)
27.824.2
(%)(3)
6.45.8(%)(4)
3.93.5(5)
4.43.3
2023
20221231
(%)
(6)
60.761.4
(%)(7)
110.1115.5
(1) EBITDA=++*100%
(2) =*100%
(3) =*100%
(4) =+*100%
(5) =++
(6) =*100%
(7) =*100%
2023
20232022
%
39,275,824.3236,622,093.482,653,730.847.222,502,483.9121,948,110.85554,373.062.5
2,951,525.903,257,842.42(306,316.52)(9.4)(1)
696,082.85516,882.68179,200.1734.7
(2)
970,777.08691,518.22279,258.8640.4964,365.86649,285.37315,080.4948.5(3)
(11,087.20)204,029.12(215,116.32)(105.4)
(4)
6,958,915.475,901,975.381,056,940.0917.9 6,952,486.675,722,212.561,230,274.1121.5
(1)
(2) 620226
(3) H(4)
2023
20232022
%
39,157,078.0636,338,804.912,818,273.157.8
(1)
30,923,922.8327,803,471.493,120,451.3411.2
(2)
7,499,507.007,850,551.67(351,044.67)(4.5)(3)
118,746.26283,288.57(164,542.31)(58.1)
39,275,824.3236,622,093.482,653,730.847.2
(1)(2)(3)
20232022
%
22,432,617.6721,683,525.07749,092.603.514,460,859.6513,280,570.461,180,289.198.9
4,037,310.563,785,173.37252,137.196.7 4,829,239.014,649,081.80180,157.213.9 1,656,659.441,538,417.07118,242.377.7 7,449,789.467,793,409.16(343,619.70)(4.4)
(1)
69,866.24264,585.78(194,719.54)(73.6)
22,502,483.9121,948,110.85554,373.062.5
(1)
2023
2023
20221231
%
(1)
197,443,061.39199,967,430.10(2,524,368.71)(1.3)
(2)
35,898,721.2935,643,758.61254,962.680.7(3)
39,778,943.2937,532,468.752,246,474.546.0
18,143,422.2117,775,458.32367,963.892.1(4)
255,774,396.25237,968,836.4017,805,559.857.5
(1)(2)(3)
(4) 3
20232022
20222022
20232022
%
15,679,972.5512,936,515.892,743,456.6621.2
3,541,240.594,417,714.09(876,473.50)(19.8)8,091,856.204,952,000.383,139,855.8263.4
2023
2023630
201412H20198A2023630
20236306,565.4
20225,141.31,424.127.7%
2023630
2023630
2023
2023GDP59.3
5.5%2023
2023
2023
2023630197,443.1
95.6%3.5%0.9%
2023
2023
2022
219.0
2023630191,060.8
15,700.020,000.0
16,894.8
2023202352022
2023
20236302023630
15,280.120221231
16,894.3202363020221231
2023630
20235
AAA
2023
2023
2023352023717
202373156
20237172023
5.5%
20231-62023
5.0%
2023622030
2023
202332532023731
56202327
2023
2023
2023
2023
20232023(INES)INES
202363027
20232022(%)
8,306.127,744.097.266,869.996,002.5614.458,187.598,379.29-2.2915,673.8814,093.5511.2125,337.8524,065.355.2910,465.327,689.4536.10
7,325.316,541.3311.9982,166.0674,515.6110.27
23,752.0018,319.6629.65
105,918.0692,835.2714.09
INES(i)(ii)(iii)71347
2023
20231620222023162022
2023162022
2022202316202220222023162022
3202332512023162022
6202262320232772023
2023
20232790.59%86.26%3,74720222687.88%80.34%3,4902023
(%)
(%)630630
202320222023202220232022
1100.00100.00101.59101.694,4134,4182100.0086.38101.3687.704,4033,810
199.9865.2999.0663.144,3032,743
268.8882.1767.6682.572,9393,587
199.9999.9998.5789.934,2823,906
286.2099.9985.5498.463,7164,277
199.23100.0097.8498.174,2504,2652100.0083.4495.6382.524,1543,584
383.7499.9982.78100.673,5964,373
499.9899.98100.8388.844,3803,8595100.0085.7896.5285.144,1933,699
699.9887.0297.2486.654,2243,764
183.7998.1180.9691.193,5173,961
299.9986.09100.1683.774,3513,639
394.6295.304,140
169.2399.9968.0289.332,9553,881
299.26100.0096.5578.834,1943,4243100.0084.7297.3876.804,2303,336
499.0682.1991.2874.313,9653,228
115.830.0013.900.006040
292.1091.5089.3091.993,8793,996
90.0986.6386.1980.413,7443,493
199.9985.3194.7580.584,1163,500
288.2799.9984.6798.143,6784,263
384.9883.5082.2762.053,5742,695
499.9983.5292.9379.844,0373,468
599.7499.9986.3778.853,7523,425
681.17100.0078.8998.823,427169
92.3692.0586.6580.043,7643,477
90.5987.8886.2680.343,7473,490
2023
WANO121/4
2023630272022WANO12
20232022
2724*3242881/4289/89.20%243/84.38%1/10282/87.04%238/82.64%
* 202216WANO
202327
2023
630202320222023202220232022202320222023202220232022
0.09%0.11%0.15%0.24%0.53%0.18%0.14%0.13%1.13%1.18%0.16%0.21%
0.22%0.23%0.09%0.11%0.72%0.16%0.13%0.16%1.22%0.93%1.34%1.45%
22.488.140.831.617.651.334.840.40041.231.6
2023
3,175.428,727.650.88
1.41
6?5
2023
20236306
2023428420237315656
1,210
1234
√2024
√2027
√2025
√2026
√2026
√2027
1. (FCD)2.3.4.
2023
20232023
20237.51%2023
107,5001952023
6.25%
20235.92%14
20232023
11.21%
2023
2023105,918.0614.09%
55.5%2022
2023
1629,186.062023320
3434
0.406334
202320232022
202310.13%13
3202332023
36.10%
20233.28%14
620226202329.65%
2023
2023630
120.4056
120.4143
120.4153
160.41531-30.4063
120.4153
30.3916
40.3590
120.4350
140.3823
560.3749
2023630
2023
202363018,265
2020232022
20232022
6.3598.820
4.2796.219
134.0073.578
5.6305.851
2.0630.980
7.3455.760
20236302021
2023
2023
2023
20233?
2023
20234
20235
‘’
2023
20234
20236
2023
2023
FCD
2023
2023
HA
20232102023
2023
202352520222023H2023A20222023
2022
2023852023614
20235252022201920222022
2023
? 20232023
? 2023315
202355202387
? 2023
2023
196720232
2012102021820218202211
197220231
252014620187201872019320193202012202012202222022220224202242023220237
197320231
25200952015122011620121220151220201220191120219
C(HPC Genco)2020122021122021122022520217202252022520232
2023
13.51B(1)
20236302022
20232022118121
3.21
2023
20238172023630202332
2023630
202363020222023525202220232023
20233152023630
*
12049168679
–1,466941,559**–3,2892513,540
*
8%**
2023
20236305.78
5,049.55
2014H
2015115H
2017121420191216202012152021113202363020221214
202363050,498,611,10050,498,611,100
1.0039,334,986,100A11,163,625,000H77.89%
22.11%
2023630
2023
XV3522023630
XV232023630
2023630
29,176,641,37574.17%57.78%
A
570,235,0005.11%1.13%
H3,428,512,5008.72%6.79%
ABlackRock, Inc.667,860,0595.98%1.32%
H
10,000,000H
2023
2023630
BlackRock, Inc.5,148,0000.05%0.01%
H
5,028,000H
XV232023630
202371
PB
2023
2023
2301587
20236302023112023630
2101
2023823
2023
2023
2023630
2023630
20221231
116,894,754,734.0514,840,775,400.46
25,230,000.003,605,535.11 314,080,122,442.8114,937,561,118.67 418,237,017,470.0317,506,790,909.33 549,681,922.91334,927,504.46 618,143,422,209.6417,775,458,321.06 73,526,669,456.162,860,873,537.43 82,001,988,092.202,244,917,768.57
72,938,886,327.8070,504,910,095.09
954,568,690.9148,917,096.53 1014,714,156,011.8513,657,204,477.06 11644,757,870.13569,823,570.13 12162,827,639.56180,474,430.77 13250,475,995,320.56232,763,516,089.38 1449,948,188,189.6568,299,405,441.78 15946,091,483.291,041,919,328.49 165,298,400,931.625,205,320,306.21 175,233,326,730.765,031,087,404.91 18419,242,673.32419,242,673.32 191,622,742,218.441,563,607,925.18 202,446,022,466.882,408,447,920.36 218,233,671,190.177,322,023,246.40
340,199,991,417.14338,510,989,910.52
413,138,877,744.94409,015,900,005.61
2023
2023
2023630
20221231
2212,258,644,610.5411,930,482,045.91 707,561.54– 234,577,101,770.225,094,227,695.25 2422,063,645,910.0222,967,701,771.92 642,857.15450,000.00 252,983,704,059.652,713,506,296.40 2672,647,139.3457,289,658.73 271,889,884,016.452,099,287,224.92 2810,153,848,688.056,756,582,982.51 2922,120,454,280.3521,370,443,527.73 301,984,125,949.143,142,463,824.40
78,105,406,842.4576,132,435,027.77
31159,426,359,900.87160,074,949,905.97 322,495,723,694.784,492,066,733.52 33517,628,747.96651,291,464.61 3459,979,789.3460,783,521.25 356,268,175,903.765,959,875,294.10 362,319,011,928.942,325,356,501.66 201,452,944,541.591,386,207,340.79
172,539,824,507.24174,950,530,761.90
250,645,231,349.69251,082,965,789.67
3750,498,611,100.0050,498,611,100.00 3810,830,498,981.9510,807,810,823.13 39963,570,791.93741,762,782.92 40232,296,598.65200,139,433.39 415,740,430,152.705,740,430,152.70 4241,603,067,822.6039,037,531,521.85
109,868,475,447.83107,026,285,813.99 52,625,170,947.4250,906,648,401.95
162,493,646,395.25157,932,934,215.94
413,138,877,744.94409,015,900,005.61
2023823
2023
2023
2023630
2023630
20221231
10,403,121,429.446,276,518,296.50 1331,947,177.12335,122,339.25 27,342,534.1227,426,987.35 23,658,722,656.104,817,369,269.83 5,071,600,837.284,004,622,317.91 312,610,120,623.2014,846,875,133.93
32,102,855,257.2630,307,934,344.77
44,342,032,017.277,506,380,422.89 588,126,617,227.1086,604,533,475.78 81,840,908.4289,411,852.95 84,513,091.1780,206,103.36 68,454,515.6097,792,165.16 281,314,545.66210,051,447.15 4,316,946,534.814,015,366,360.18 –32,559,400.00
97,301,718,840.0398,636,301,227.47
129,404,574,097.29128,944,235,572.24
371,933,717.40642,341,565.61 5,507,911.7610,584,776.26 7,779,621.78786,038.63 24,798,287.5328,425,537.02 12,405,140,930.536,419,938,995.95 4,710,440,602.444,230,439,223.85 30(1)1,820,771,506.852,814,282,739.72
19,346,372,578.2914,146,798,877.04
61,210,000,000.001,210,000,000.00 322,495,723,694.784,492,066,733.52 10,425,719.5941,190,918.72 502,717.47616,166.05 1,174,266.67904,266.67
3,717,826,398.515,744,778,084.96
23,064,198,976.8019,891,576,962.00
2023
2023
2023630
20221231
50,498,611,100.0050,498,611,100.00 31,784,150,682.7631,781,695,128.05 5,328,738,712.605,328,738,712.60 18,728,874,625.1321,443,613,669.59
106,340,375,120.49109,052,658,610.24
129,404,574,097.29128,944,235,572.24
2023823
2023
2023
2023112023630
202311
202211
4339,275,824,322.8936,622,093,484.82 4322,502,483,912.8621,948,110,852.25 44427,800,364.25373,040,564.34 4520,215,287.3721,112,069.25 461,153,434,054.141,176,685,485.00 47677,527,992.99448,028,566.70 482,951,525,896.263,257,842,421.67 2,837,926,896.813,364,107,688.16 138,856,976.3580,432,534.75 49696,082,853.15516,882,682.63 50970,777,081.79691,518,217.33 964,365,859.88649,285,373.56 51(4,790,190.84)58,620,720.03 52(59,972,096.38)(47,527,989.97) 53(9,834.01)524.48 543,017,244.012,160,849.59
13,147,941,872.7410,618,928,529.70 555,737,502.2613,835,357.02 5683,097,316.9830,232,210.26
13,070,582,058.0210,602,531,676.46
572,160,861,154.441,752,783,720.63
10,909,720,903.588,849,747,955.83
110,909,720,903.588,849,747,955.83 2––
16,958,915,466.465,901,975,375.42 23,950,805,437.122,947,772,580.41
2023
2023
202311
202211
275,603,131.70348,590,748.14 221,808,009.01265,861,531.07 60,135,390.8417,848,254.81 1.(2,644,250.00)1,892,875.00 2.(914,514.16)3,556,854.81 3.63,694,155.0012,398,525.00 161,672,618.17248,013,276.26 1.–– 2.161,672,618.17248,013,276.26 53,795,122.6982,729,217.07
11,185,324,035.289,198,338,703.97
7,180,723,475.476,167,836,906.49 4,004,600,559.813,030,501,797.48
580.1380.117 580.1380.117
PB
2023
2023
2023112023630
202311
202211
730,148,428.5575,319,894.28 74,922,818.1054,604,419.88 140,523.581,128,529.80 219,042,507.25278,856,581.38 23,753,026.9553,648,880.90 178,950,603.79271,714,493.09 215,441,343.70316,060,683.24 37,750,711.2445,365,921.81 1,639,511.751,414,949.81 82,073,697,221.114,235,152,078.84 291,906,368.93178,461,673.98 (133,038.78)11,162,774.79 225,350.171,398,180.34 –1,555,764.32
1,678,767,993.133,666,050,737.33 1.53– 127,873.4131,512.23
1,678,640,121.253,666,019,225.10 ––
1,678,640,121.253,666,019,225.10 1,678,640,121.253,666,019,225.10
––
1,678,640,121.253,666,019,225.10
PB
2023
2023
2023112023630
202311
202211
43,931,736,205.1841,351,806,045.02 657,583,486.29625,621,955.26 60(1)1,050,835,349.62995,412,548.79
45,640,155,041.0942,972,840,549.07
18,929,845,720.5320,281,112,230.99 4,558,430,880.264,334,781,370.11 5,067,137,427.714,152,789,766.10 60(2)1,404,768,462.701,267,641,295.29
29,960,182,491.2030,036,324,662.49
61(1)15,679,972,549.8912,936,515,886.58
289,311,140.8121,251,461.15 8,883,395.401,110,371.02 60(3)3,462,478,949.122,435,376,110.66
3,760,673,485.332,457,737,942.83
5,811,561,194.264,245,684,797.59 60,000,000.00809,754,495.00 60(4)1,430,352,885.491,820,012,741.49
7,301,914,079.756,875,452,034.08
(3,541,240,594.42)(4,417,714,091.25)
PB
2023
2023
2023112023630
202311
202211
37,330,393,392.0846,659,121,907.51 60(5)–148,050.00
37,330,393,392.0846,659,269,957.51
40,142,552,897.7946,270,576,137.34 5,006,233,784.555,196,145,162.99 1,538,855,992.871,155,859,912.71 60(6)273,462,907.96144,549,035.67
45,422,249,590.3051,611,270,336.00
(8,091,856,198.22)(4,952,000,378.49)
41,828,832.77(23,650,013.31)
4,088,704,590.023,543,151,403.53 61(2)7,557,603,552.5811,571,839,016.11
61(2)11,646,308,142.6015,114,990,419.64
PB
2023
2023
2023112023630
202311
202211
35,579,024.81554,232,502.22 –41,520,104.51 40,058,623.7863,342,484.82
75,637,648.59659,095,091.55
45,667,665.3584,574,472.77 101,441,754.94160,086,365.31 140,523.581,128,529.80 153,919,013.98132,199,589.38
301,168,957.85377,988,957.26
9(225,531,309.26)281,106,134.29
10,850,000,000.0015,930,500,000.01 2,948,838,240.23740,689,384.35 93,387.00513,841.18 –10,429,199.93
13,798,931,627.2316,682,132,425.47
596,344,621.971,076,977,988.55 7,683,162,427.6814,437,754,495.00 –152,083.33
8,279,507,049.6515,514,884,566.88
5,519,424,577.581,167,247,858.59
4,239,313,717.4313,055,273,956.33
4,239,313,717.4313,055,273,956.33
5,150,725,746.2510,281,094,261.72 255,871,521.43295,694,555.00 47,346.5725,919,191.13
5,406,644,614.2510,602,708,007.85
(1,167,330,896.82)2,452,565,948.48
11,093.531,473,357.13
4,126,573,465.033,902,393,298.49 96,275,618,531.969,732,690,649.20
910,402,191,996.9913,635,083,947.69
PB
2023
2023
2023112023630
202311630
202212312023 1150,498,611,100.0010,807,810,823.13741,762,782.92200,139,433.395,740,430,152.7039,037,531,521.85107,026,285,813.9950,906,648,401.95157,932,934,215.94
–22,688,158.82221,808,009.0132,157,165.26–2,565,536,300.752,842,189,633.841,718,522,545.474,560,712,179.31 ––221,808,009.01––6,958,915,466.467,180,723,475.474,004,600,559.8111,185,324,035.28 –22,688,158.82––––22,688,158.82(103,028,568.09)(80,340,409.27) 138–22,688,158.82––––22,688,158.82(103,028,568.09)(80,340,409.27) –––––(4,393,379,165.71)(4,393,379,165.71)(2,208,096,012.93)(6,601,475,178.64) 142–––––(4,393,379,165.71)(4,393,379,165.71)(2,208,096,012.93)(6,601,475,178.64) 40–––32,157,165.26––32,157,165.2625,046,566.6857,203,731.94 1–––358,833,228.54––358,833,228.5486,682,109.60445,515,338.14 2–––(326,676,063.28)––(326,676,063.28)(61,635,542.92)(388,311,606.20)
202363050,498,611,100.0010,830,498,981.95963,570,791.93232,296,598.655,740,430,152.7041,603,067,822.60109,868,475,447.8352,625,170,947.42162,493,646,395.25
202211630
2021123150,498,611,100.0010,790,413,325.63345,482,066.81249,371,452.844,901,787,799.6334,156,472,714.58100,942,138,459.4950,008,158,442.57150,950,296,902.06 31–––––906,177.98906,177.984,807,682.675,713,860.6520221150,498,611,100.0010,790,413,325.63345,482,066.81249,371,452.844,901,787,799.6334,157,378,892.56100,943,044,637.4750,012,966,125.24150,956,010,762.71
–13,664,789.50265,861,531.07(45,758,008.84)–1,658,202,202.101,891,970,513.83623,688,301.792,515,658,815.62 ––265,861,531.07––5,901,975,375.426,167,836,906.493,030,501,797.489,198,338,703.97 –13,664,789.50––––13,664,789.50(12,632,431.84)1,032,357.66 1–13,664,789.50––––13,664,789.50(12,632,431.84)1,032,357.66 –––––(4,243,773,173.32)(4,243,773,173.32)(2,394,181,063.85)(6,637,954,237.17) 142–––––(4,243,773,173.32)(4,243,773,173.32)(2,394,181,063.85)(6,637,954,237.17) –––(45,758,008.84)––(45,758,008.84)–(45,758,008.84) 1–––111,832,427.82––111,832,427.82–111,832,427.82 2–––(157,590,436.66)––(157,590,436.66)–(157,590,436.66)
202263050,498,611,100.0010,804,078,115.13611,343,597.88203,613,444.004,901,787,799.6335,815,581,094.66102,835,015,151.3050,636,654,427.03153,471,669,578.33
PB
2023
2023
2023112023630
202311630
20221231202311 50,498,611,100.0031,781,695,128.055,328,738,712.6021,443,613,669.59109,052,658,610.24
–2,455,554.71–(2,714,739,044.46)(2,712,283,489.75) –––1,678,640,121.251,678,640,121.25 –2,455,554.71––2,455,554.71 1–2,455,554.71––2,455,554.71 –––(4,393,379,165.71)(4,393,379,165.71) 1–––(4,393,379,165.71)(4,393,379,165.71)
202363050,498,611,100.0031,784,150,682.765,328,738,712.6018,728,874,625.13106,340,375,120.49
202211630
2021123150,498,611,100.0031,781,695,128.054,490,096,359.5318,139,381,503.56104,909,784,091.14 –––240,040.57240,040.5720221150,498,611,100.0031,781,695,128.054,490,096,359.5318,139,621,544.13104,910,024,131.71
–––(577,753,948.22)(577,753,948.22) –––3,666,019,225.103,666,019,225.10 –––(4,243,773,173.32)(4,243,773,173.32) 1–––(4,243,773,173.32)(4,243,773,173.32)
202263050,498,611,100.0031,781,695,128.054,490,096,359.5317,561,867,595.91104,332,270,183.49
2023
2023
2013124[2013]10052014314[2014]123
2014325440301109037551
35,300,000,000.00
[2014]10843,017,097,508.0040,425,171,692.472,591,925,815.53
69.83%3,004,03085.10%5,054,888,074.0069.83%353,00010.00%
2,476,895,156.0069.83%172,9704.90%
2014113[2014]11652014129201412HH8,825,000,0001,323,750,0001.00
2.78
10%1,014,875,000H1,014,875,000
2019726[2019]138120198A5,049,861,100A1.002.4912,574,154,139.0012,389,775,559.445,049,861,100.007,339,914,459.44
(19)00386
2023
2023
152014
20237112
???
2023
2023
2023630202311630
111231
2023
2023
(1)
(2)
2023
2023
2023
2023
(1)
(1)(2)
2023
2023
(2)
2023
2023
2023
2023
(1)(a)
?????
2023
2023
(b)
?
2023
2023
(2)
2023
2023
(a)(b)(c)(d)(e)(f)
2023
2023
(3)
(1)(2)
(3)
?
?
2023
2023
(4)
(a)
???
(1)(2)
(3)
2023
2023
(b)
(c)
(5)
(6)
2023
2023
(1)
(2)
10.30%0.30%
125.00%10.00%2320.00%30.00%3430.00%50.00%4550.00%80.00%5100.00%100.00%
2023
2023
(1)
(2)
(3)
(4)
2023
2023
(1)(2)
2023
2023
(1)
(2)
2023
2023
(3)
2023
2023
(4)
2023
2023
20 – 505%1.90% – 4.75%
(1)
2023
2023
(2)
5%
30 – 6020 – 3020 – 3015 – 2015 – 2015 – 2010 – 1510 – 1510 – 1540/60303025 – 602525
=÷+=[× (1]×
2023
2023
20 – 505%1.90% – 4.75%
5 – 155%6.33% – 19.00%
55%19.00%55%19.00%255%3.80%
(3)
2023
2023
2023
2023
(1)
20 – 50
5 – 1010 – 205 – 10
5 – 37
(2)
(a)(b)(c)(d)(e)
2023
2023
(1)(2)
2023
2023
(1)
(2)
???
2023
2023
(3)
(4)
(1)
(2)
2023
2023
(1)
(2)
2023
2023
????
(1)(2)
(3)
(1)
(2)(3)
(4)
(5)(6)
2023
2023
(1)
(2)
(3)
(4)
2023
2023
(1)(2)
(1)
(2)
2023
2023
(3)
2023
2023
(1)(a)
(b)????
(c)
?????
2023
2023
??(d)
(e)??
(2)(a)
2023
2023
(b)
16192129356710121314151618
(a) 26(b) 20(c) 34(d) 35(e)(f)
2023
2023
(1)
2023 16[2022]3116
202211202211
(i)
2023630
(697,114.50)(128,355.72) (3,099,097.04)– (119,414.31)– (4,501,549.64)(128,355.72) 824,752.41–
2023
2023
2023112023630
(303,700.97)(352,517.47)(303,700.97)(352,517.47)6,385,462.06–(6,689,163.03)(352,517.47) (3,121,471.26)– (3,567,691.77)–
(ii)
20221120226302022
202211202263020222022
8,852,108,295.44157,929,921,850.14150,950,296,902.06 (2,360,339.61)3,012,365.805,713,860.65
8,849,747,955.83157,932,934,215.94150,956,010,762.71
202211202263020222022
3,666,187,638.58109,052,434,448.49104,909,784,091.14 (168,413.48)224,161.75240,040.57
3,666,019,225.10109,052,658,610.24104,910,024,131.71
2023
2023
20221231
13,657,597,890.59(393,413.53)13,657,204,477.06 2,407,719,951.15727,969.212,408,447,920.36 1,388,885,150.91(2,677,810.12)1,386,207,340.79 39,038,911,600.23(1,380,078.38)39,037,531,521.85 50,902,255,957.774,392,444.1850,906,648,401.95
86,604,309,314.03224,161.7586,604,533,475.78 21,443,389,507.84224,161.7521,443,613,669.59
2023
2023
2022112022630
691,775,521.79(257,304.46)691,518,217.3310,602,788,980.92(257,304.46)10,602,531,676.461,750,680,685.482,103,035.151,752,783,720.638,852,108,295.44(2,360,339.61)8,849,747,955.83 5,904,498,333.83(2,522,958.41)5,901,975,375.42 2,947,609,961.61162,618.802,947,772,580.41
4,235,320,492.32(168,413.48)4,235,152,078.843,666,187,638.58(168,413.48)3,666,019,225.103,666,187,638.58(168,413.48)3,666,019,225.10
(iii) 202211
(377,534.71)240,040.57 6,796,114.31– 704,718.95– 906,177.98240,040.57 4,807,682.67–
2023
2023
13%5%6%9%13%
3%2%1%5%7%
21.2%12%
25%20%15%
13%9%9%
9%5%
6%
2023
2023
3%9%
3%2 10%30%1.2%
10%30%1.2%12%
[2008]38
75%61070%111555%15
75%70%55%
120101020159201510202092020102025922011920168201692021820219202681201442019320194202432024420293220157202062020720256202572030632016220211202122026120262203114201742022320224202732027420323520188202372023820287202882033762019820247202482029720298203471201352018420185202342023520284220146201952019620245202462029532015720206202072025620257203064201682021720218202672026820317
12016220211202122026120262203112201611202110202111202610202611203110320234202832028420333203342038312019120231220241202812202912033122201910202492024102029920291020349
2023
2023
412.50%
512.50%12.50%
612.50%12.50%1215.00%15.00%2016
203032016
2030
112.50%12.50%
212.50%12.50%
15.00%15.00%
15.00%15.00%
15.00%15.00%
15.00%15.00%
15.00%15.00%
15.00%15.00%
15.00%15.00%
15.00%15.00%
15.00%15.00%
15.00%15.00%
2023
2023
20.00%20.00%
20.00%20.00%
20.00%20.00%
20.00%
20.00%
[2021]810012.5%20%
20221231[2022]1310030025%20%
20221120241231
[2007]124
2023
2023
202363020221231
16,771,221,002.4414,689,825,716.7016,587,063,904.9314,430,272,164.33116,598,055.79121,617,978.2267,559,041.72137,935,574.15123,533,731.61150,949,683.7616,894,754,734.0514,840,775,400.46123,824,233.52122,957,388.86123,533,731.61150,949,683.76
202363020221231
62)2023630202212315,123,675,135.717,129,488,016.07
(1)
202363020221231
5,230,000.003,605,535.11
2023
2023
(2)
33,635,130.00–
0.00202212310.00
(3)
(4) 202363020221231(5)
(1)
202363020221231
74,259,091.800.51%74,259,091.80100.00%–74,259,091.800.49%74,259,091.80100.00%–14,382,111,257.9699.49%301,988,815.152.10%14,080,122,442.8115,176,127,425.7399.51%238,566,307.061.57%14,937,561,118.67114,008,113,398.2196.90%224,268,860.951.60%13,783,844,537.2613,907,734,857.2691.20%163,697,613.721.18%13,744,037,243.542373,997,859.752.59%77,719,954.2020.78%296,277,905.551,268,392,568.478.31%74,868,693.345.90%1,193,523,875.13
14,456,370,349.76100.00%376,247,906.952.60%14,080,122,442.8115,250,386,517.53100.00%312,825,398.862.05%14,937,561,118.67
2023
2023
202363020221231
10.30%12,152,530,643.0136,457,591.9312,116,073,051.080.30%12,267,515,735.0236,802,547.2012,230,713,187.82
125.00%1,226,321,102.9761,316,055.151,165,005,047.825.00%1,340,991,719.5667,049,585.981,273,942,133.582320.00%622,832,817.89124,566,563.58498,266,254.3120.00%299,227,402.6859,845,480.54239,381,922.143430.00%6,428,834.341,928,650.294,500,184.0530.00%–––
14,008,113,398.21224,268,860.9513,783,844,537.2613,907,734,857.26163,697,613.7213,744,037,243.54
202363020221231
10.30%222,723,877.90668,171.63222,055,706.270.30%1,098,602,753.673,295,808.251,095,306,945.421210.00%49,187,231.154,918,723.1344,268,508.0210.00%62,107,324.386,210,732.4455,896,591.942330.00%11,924,695.053,577,408.528,347,286.5330.00%18,458,308.195,537,492.4612,920,815.733450.00%18,951,938.889,475,969.449,475,969.4450.00%43,450,858.2721,725,429.1421,725,429.134580.00%60,652,176.4348,521,741.1412,130,435.2980.00%38,370,464.5630,696,371.657,674,092.915100.00%10,557,940.3410,557,940.34–100.00%7,402,859.407,402,859.40–
373,997,859.7577,719,954.20296,277,905.551,268,392,568.4774,868,693.341,193,523,875.13
202363020221231
5100.00%74,259,091.8074,259,091.80–100.00%74,259,091.8074,259,091.80–
2023
2023
202363020221231
1112,375,254,520.9113,366,118,488.69121,275,508,334.121,403,099,043.9423634,757,512.94317,685,710.873170,849,981.79163,483,274.03 – 3425,380,773.2243,450,858.27 – 4560,652,176.4338,370,464.56 – 584,817,032.1481,661,951.20
14,456,370,349.7615,250,386,517.53
(2)
202363020221231
312,825,398.86179,655,853.45142,309,700.96179,440,187.55(78,735,981.30)(45,983,345.48)
–(456,059.12)(151,211.57)168,762.46376,247,906.95312,825,398.86
(3)
3,419,575,484.5023.66%10,258,726.462,417,596,593.6416.72%36,445,890.991,882,893,222.1413.02%5,648,679.671,131,192,235.187.83%3,393,576.711,042,034,975.967.21%6,570,971.71
9,893,292,511.4268.44%62,317,845.54
2023
2023
(1)
202363020221231
110,478,942,118.6157.46%9,845,027,771.2056.24%123,983,285,035.7321.84%4,232,784,754.6524.18%231,808,836,588.619.92%1,703,814,248.039.73%31,965,953,727.0810.78%1,725,164,135.459.85%
18,237,017,470.03100.00%17,506,790,909.33100.00%
(2)
8,652,739,687.1847.45%2,415,377,513.7113.24%1,656,516,055.639.08%463,001,727.012.54%402,369,895.612.21%
13,590,004,879.1474.52%
202363020221231
–288,734,975.0949,681,922.9146,192,529.37
49,681,922.91334,927,504.46
2023
2023
(1)(a)
202363020221231
–271,730,900.00
–17,055,240.81
–288,786,140.81–51,165.72
–288,734,975.09
(b)
2023630
20231151,165.72––51,165.72
––––(51,165.72)––(51,165.72)2023630––––
20221231
20221131,688.80––31,688.80
51,165.72––51,165.72(31,688.80)––(31,688.80)2022123151,165.72––51,165.72
2023
2023
(2)(a)
202363020221231
15,267,976.7320,763,638.529,000,768.539,595,589.6844,975,187.1038,897,214.64
69,243,932.3669,256,442.8419,562,009.4523,063,913.47
49,681,922.9146,192,529.37
(b)
202363020221231
145,443,657.7342,200,399.23124,204,491.243,270,475.6523893,384.59714,648.64318,702,398.8023,070,919.32 – 34190,192.73425,955.25 – 45221,817.773,073,862.99 – 518,290,388.3019,571,101.08
69,243,932.3669,256,442.84
(c)
202363020221231
350,000.000.50%350,000.00100.00%–350,000.000.51%350,000.00100.00%–68,893,932.3699.50%19,212,009.4527.89%49,681,922.9168,906,442.8499.49%22,713,913.4732.96%46,192,529.37117,441,155.6225.19%12,764,483.8273.19%4,676,671.8022,642,045.9532.69%12,784,957.0756.47%9,857,088.88251,452,776.7474.31%6,447,525.6312.53%45,005,251.1146,264,396.8966.80%9,928,956.4021.46%36,335,440.49
69,243,932.36100.00%19,562,009.4528.25%49,681,922.9169,256,442.84100.00%23,063,913.4733.30%46,192,529.37
2023
2023
(d)
2023630
383,897.7722,330,015.70350,000.0023,063,913.47(10,921.76)10,921.76––695,011.617,733,054.14–8,428,065.75(376,993.27)(11,601,530.04)–(11,978,523.31)4,017.2644,536.28–48,553.54695,011.6118,516,997.84350,000.0019,562,009.45
(e)
12,789,169.45
518.47%12,763,113.25
4,750,000.0016.86%14,250.003,820,571.9715.52%11,461.72 2,723,520.5553.93%2,723,520.55 2,273,220.0013.28%6,819.66
26,356,481.9738.06%15,519,165.18
2023
2023
(1)
202363020221231
9,349,965,576.67–9,349,965,576.679,955,234,183.49–9,955,234,183.497,916,406,736.02597,655,544.427,318,751,191.607,503,678,235.70590,330,593.176,913,347,642.531,462,841,488.68–1,462,841,488.68892,886,264.86–892,886,264.8611,204,200.72–11,204,200.7213,187,701.22–13,187,701.22659,751.97–659,751.97802,528.96–802,528.96
18,741,077,754.06597,655,544.4218,143,422,209.6418,365,788,914.23590,330,593.1717,775,458,321.06
(2)
2023112023630
590,330,593.17–7,324,951.25––597,655,544.42
(3)
202363023,099,264.10202212310.00
2023
2023
(1)
202363020221231
3,720,723,959.98203,175,670.623,517,548,289.363,056,278,958.03203,170,102.962,853,108,855.07
9,343,684.21222,517.419,121,166.807,982,933.42218,251.067,764,682.36
3,730,067,644.19203,398,188.033,526,669,456.163,064,261,891.45203,388,354.022,860,873,537.43
2023630197,796,089.1020221231197,796,089.10
(2)
2023112023630
203,170,102.965,567.66–203,175,670.62218,251.0611,306.007,039.65222,517.41
203,388,354.0216,873.667,039.65203,398,188.03
(3)
2023
2023
202363020221231
1,981,837,632.392,212,427,308.9020,150,459.8132,490,459.67
2,001,988,092.202,244,917,768.57
202363020221231
54,568,690.91–54,568,690.9148,917,096.53–48,917,096.53
2023
2023
2023
2023
7,530,281,625.69––546,896,935.46–8,439,094.46––8,085,617,655.61–
318,632,261.80–––––––318,632,261.80–
3,509,591,499.05––289,767,274.16–2,455,554.71––3,801,814,327.92–
739,494,843.59––57,456,376.82(206,724.16)13,668,663.69––810,413,159.94–
1,433,891,532.42––75,385,123.50(707,790.00)12.75––1,508,568,878.67–
35,656,092.39––3,204,830.06––––38,860,922.45–20,000,000.00–––––––20,000,000.00–
9,656,622.12––1,117,183.34––(525,000.00)–10,248,805.46–60,000,000.0060,000,000.00––––––120,000,000.00–
13,657,204,477.0660,000,000.00–973,827,723.34(914,514.16)24,563,325.61(525,000.00)–14,714,156,011.85
–
2023
2023
(1)
202363020221231
110,000,000.00110,000,000.00512,690,500.00437,756,200.0010,960,113.3010,960,113.30
2,607,256.832,607,256.838,500,000.008,500,000.00
644,757,870.13569,823,570.13
(2)
–––– –230,897,164.84–– –––– ––––
––––
–230,897,164.84––
2023
2023
(1)
202311630 1.501,788,360.86 2.375,816.50 (1)375,816.50
3.502,164,177.36
1.321,313,930.09 2.18,022,607.71 (1)17,802,560.02 (2)220,047.69 3.339,336,537.80
1.– 2.–
1.162,827,639.56
2.180,474,430.77
(2)
202363020221231
130,490,361.6024,472,297.14229,656,601.2524,824,547.01320,624,307.1620,355,977.94420,358,349.9820,358,349.98520,419,124.2920,765,509.826140,583,841.31141,828,444.74
262,132,585.59252,605,126.63
2023
2023
(1)
202311630 1.69,999,631,465.95260,308,954,058.63182,117,598.343,427,820,756.842,742,928,491.00420,686,049.15337,082,138,419.91 2.5,634,073,545.8818,183,422,626.402,217,064.6768,755,435.36139,196,804.44–24,027,665,476.75 (1)544,540.26171,631,251.231,927,900.9828,235,829.87––202,339,522.34 (2)5,433,888,231.4717,118,693,593.69–36,986,331.46––22,589,568,156.62 (3) ––––132,348,764.28–132,348,764.28 (4)199,640,774.15893,097,781.48289,163.693,533,274.036,848,040.16–1,103,409,033.51 3.1,363,841.32203,793,663.031,390,583.7660,006,537.84––266,554,625.95 (1)1,363,841.32203,793,663.031,390,583.7660,006,537.84––266,554,625.95
4.75,632,341,170.51278,288,583,022.00182,944,079.253,436,569,654.362,882,125,295.44420,686,049.15360,843,249,270.71
1.20,109,205,586.8981,121,146,522.44140,152,537.642,306,136,958.62545,949,770.4258,596,350.11104,281,187,726.12 2.1,319,337,699.784,755,188,088.775,310,983.84123,130,571.9745,950,307.237,993,485.846,256,911,137.43 (1)1,140,165,455.463,952,022,078.995,089,412.47120,133,654.1140,709,164.177,993,485.845,266,113,251.04 (2)179,172,244.32803,166,009.78221,571.372,996,917.865,241,143.06–990,797,886.39 3.558,954.42149,172,931.841,322,254.5757,398,848.68––208,452,989.51 (1)558,954.42149,172,931.841,322,254.5757,398,848.68––208,452,989.51
4.21,427,984,332.2585,727,161,679.37144,141,266.912,371,868,681.91591,900,077.6566,589,835.95110,329,645,874.04
1.1,452,141.6935,982,462.72––––37,434,604.41 2.–173,471.70––––173,471.70 (1)–173,471.70––––173,471.70
3.1,452,141.6936,155,934.42––––37,608,076.11
1.54,202,904,696.57192,525,265,408.2138,802,812.341,064,700,972.452,290,225,217.79354,096,213.20250,475,995,320.56
2.49,888,973,737.37179,151,825,073.4741,965,060.701,121,683,798.222,196,978,720.58362,089,699.04232,763,516,089.38
2023
2023
(2) 202363020221231(3)
202311630 1.82,136,051.692,354,494.6484,490,546.33 2.15,324,233.58–15,324,233.58 3.97,460,285.272,354,494.6499,814,779.91
1.36,163,813.342,236,769.9038,400,583.24 2.9,204,148.26–9,204,148.26 (1)9,204,148.26–9,204,148.26
3.45,367,961.602,236,769.9047,604,731.50
1.––– 2.–––
1.52,092,323.67117,724.7452,210,048.41
2.45,972,238.35117,724.7446,089,963.09
(4) 202363020221231729,169,358.86613,317,864.79
(1)
202363020221231
17,283,398,671.22–17,283,398,671.2237,532,113,962.29–37,532,113,962.2924,742,003,334.72–24,742,003,334.7223,295,718,589.79–23,295,718,589.791,853,122,890.23–1,853,122,890.231,644,089,561.58–1,644,089,561.586,069,663,293.48–6,069,663,293.485,827,483,328.12–5,827,483,328.12
49,948,188,189.65–49,948,188,189.6568,299,405,441.78–68,299,405,441.78
2023
2023
(2)
20231132023630
37,489,790,000.0037,532,113,962.291,751,424,805.1821,608,786,580.13391,353,516.1217,283,398,671.22101.25%95.69%2,017,591,403.51400,639,424.553.45%120,686,410,381.00402,958,669.37–103,643,872.3020,985,725,178.074,533,531,718.21266,099,796.333.22%241,279,080,000.002,609,308,208.791,146,969,947.86––3,756,278,156.6514.00%14.00%163,034,532.0756,613,307.193.22%2,985,010,000.001,644,089,561.58209,033,328.65––1,853,122,890.2362.08%62.08%94,732,094.6916,574,213.043.50%
62,471,922,113.663,510,386,751.0621,608,786,580.13494,997,388.4243,878,524,896.176,808,889,748.48739,926,741.11–
2 562022420229565
20229
3 345,149,586.36111,742,692.8838,105,109.18
2023
2023
(1)
2023112023630 1.2,087,949,751.602,693,261.202,090,643,012.80 2.53,081,482.17–53,081,482.17 (1)51,508,503.05–51,508,503.05 (2)1,572,979.12–1,572,979.12 3.96,871,411.17–96,871,411.17 (1)96,871,411.17–96,871,411.17
4.2,044,159,822.602,693,261.202,046,853,083.80
1.1,047,576,710.421,146,973.891,048,723,684.31 2.148,708,946.72200,380.65148,909,327.37 (1)147,421,112.35200,380.65147,621,493.00 (2)1,287,834.37–1,287,834.37 3.96,871,411.17–96,871,411.17 (1)96,871,411.17–96,871,411.17
4.1,099,414,245.971,347,354.541,100,761,600.51
1.––– 2.–––
1.944,745,576.631,345,906.66946,091,483.29
2.1,040,373,041.181,546,287.311,041,919,328.49
(2)
202311
202211
1147,472,949.08133,125,041.30219,101,921.2823,291,416.52
19,316,389.0024,317,833.01
1 2023112023630148,543.922 2023112023630106,337.23
(3) 2023112023630
169,485,739.36
2023
2023
(1)
202311630 1.4,543,408,636.992,655,781,874.891,191,325,735.09868,761,920.18263,676,952.0088,114,126.189,611,069,245.33 2.117,959,339.01133,883,924.583,593,407.24129,721,161.738,098,820.58–393,256,653.14 (1)–10,455,501.73–589,727.18––11,045,228.91 (2)103,643,872.3020,855,806.43––8,098,820.58–132,598,499.31 (3)–94,234,723.353,593,407.24129,131,434.55––226,959,565.14 (4)14,315,466.718,337,893.07––––22,653,359.78 3.–3,439,525.65––––3,439,525.65 (1)–3,439,525.65––––3,439,525.65
4.4,661,367,976.002,786,226,273.821,194,919,142.33998,483,081.91271,775,772.5888,114,126.1810,000,886,372.82
1.1,236,211,081.672,116,581,146.00572,721,840.03398,397,538.4041,050,273.3040,787,059.724,405,748,939.12 2.75,446,386.96137,463,948.7053,288,664.0531,626,255.831,494,518.73856,253.46300,176,027.73 (1)64,131,664.37129,477,902.2453,288,664.0531,626,255.831,494,518.73856,253.46280,875,258.68 (2)11,314,722.597,986,046.46––––19,300,769.05 3.–3,439,525.65––––3,439,525.65 (1)–3,439,525.65––––3,439,525.65
4.1,311,657,468.632,250,605,569.05626,010,504.08430,023,794.2342,544,792.0341,643,313.184,702,485,441.20
1.–––––––
2.–––––––
1.3,349,710,507.37535,620,704.77568,908,638.25568,459,287.68229,230,980.5546,470,813.005,298,400,931.62
2.3,307,197,555.32539,200,728.89618,603,895.06470,364,381.78222,626,678.7047,327,066.465,205,320,306.21
202363020221231
26.37%25.08%
(2)
202363020221231
2023
2023
2023
2023
AP1000449,907,584.15–1,101,603.77–448,805,980.38ACPR 1000365,110,412.4271,962,076.3875,433,962.26–361,638,526.54
4,216,069,408.34357,884,103.00150,423,999.11647,288.394,422,882,223.84
5,031,087,404.91429,846,179.38226,959,565.14647,288.395,233,326,730.76
202363020221231
–7,048,000.00419,242,673.32419,242,673.32
419,242,673.32426,290,673.32
–7,048,000.00
–7,048,000.00
419,242,673.32419,242,673.32
2023112023630
11,151,219,460.3942,021,778.40339,367.57–1,192,901,871.222296,200,945.72–14,628,013.05–281,572,932.67
116,187,519.0740,092,897.678,530,967.41517,965.22148,267,414.55
1,563,607,925.1882,114,676.0723,498,348.03517,965.221,622,742,218.44
2023
2023
(1)
202363020221231
8,793,494,128.002,198,373,532.008,701,035,957.772,176,457,299.77
842,176,055.42132,226,632.19833,034,181.66134,034,248.58869,389,190.07146,483,099.121,019,616,640.31180,186,431.70405,060,009.9960,759,001.50406,518,310.0161,122,576.50383,156,186.3256,804,272.66328,924,523.3750,048,150.33614,536,855.5099,395,260.39476,690,550.1672,248,479.19
11,907,812,425.302,694,041,797.8611,765,820,163.282,674,097,186.07
(1,535,507,876.50)(248,019,330.98)(1,585,542,472.32)(265,649,265.71)10,372,304,548.802,446,022,466.8810,180,277,690.962,408,447,920.365,564,901,988.641,395,419,720.145,305,656,492.021,326,390,612.00865,567,652.14147,279,136.92994,708,007.17174,983,186.89494,521,763.16123,630,440.79508,353,511.52127,088,377.88230,897,164.8034,634,574.72155,962,864.8423,394,429.73
7,155,888,568.741,700,963,872.576,964,680,875.551,651,856,606.50
(1,535,507,876.50)(248,019,330.98)(1,585,542,472.32)(265,649,265.71)5,620,380,692.241,452,944,541.595,379,138,403.231,386,207,340.79
(2)
202363020221231
539,331,176.00478,919,691.677,694,765,366.386,967,719,686.28
8,234,096,542.387,446,639,377.95
2023
2023
(3)
202363020221231
2023210,866,408.12214,235,794.1120241,137,311,404.621,137,311,404.622025823,810,172.64887,587,362.6220261,577,793,762.841,599,861,571.6520273,118,151,953.803,128,723,553.282028826,831,664.36–
7,694,765,366.386,967,719,686.28
202363020221231
4,093,549,143.904,425,769,418.593,941,650,791.092,696,325,481.69198,471,255.18199,928,346.12
8,233,671,190.177,322,023,246.40
(1)
202363020221231
12,246,975,559.2311,921,386,787.0411,669,051.319,095,258.87
12,258,644,610.5411,930,482,045.91
(2) 202363020221231
2023
2023
(1)
202363020221231
4,577,101,770.225,094,227,695.25
202363020221231
(1)
202363020221231
115,389,992,513.1715,429,335,596.47122,488,342,515.242,667,755,529.73231,821,072,616.912,424,836,499.1032,364,238,264.702,445,774,146.62
22,063,645,910.0222,967,701,771.92
(2) 1
2023630
1,579,895,441.04
283,712,145.99227,043,751.18137,875,272.94130,492,799.23
2,359,019,410.38
2023
2023
(1)
202363020221231
2,924,304,332.802,643,370,071.4559,399,726.8570,136,224.95
2,983,704,059.652,713,506,296.40
(2)
(1)
2023112023630
51,178,291.274,475,532,763.494,464,132,052.3962,579,002.376,111,367.46572,770,796.20568,814,026.6910,068,136.97
–150,947.35150,947.35–
57,289,658.735,048,454,507.045,033,097,026.4372,647,139.34
2023
2023
(2)
2023112023630
1–3,431,573,910.883,431,573,910.88–2–378,334,779.61378,334,779.61–31,874,932.31240,681,757.67228,394,226.2014,162,463.78 1,476,734.75220,097,665.86207,838,982.9913,735,417.62 160,145.949,396,906.609,428,856.39128,196.15 238,051.6211,114,250.8611,053,452.47298,850.01 –72,934.3572,934.35–4308,765.60316,966,344.99314,963,045.152,312,065.44547,767,633.9376,764,811.4196,170,419.7628,362,025.5861,226,959.4331,211,158.9314,695,670.7917,742,447.57
51,178,291.274,475,532,763.494,464,132,052.3962,579,002.37
(3)
2023112023630
15,965,619.25346,677,551.96343,223,067.299,420,103.92298,630.724,860,567.174,858,917.57100,280.32347,117.49221,232,677.07220,732,041.83547,752.73
6,111,367.46572,770,796.20568,814,026.6910,068,136.97
2023
2023
202363020221231
1,204,057,533.761,357,452,823.33510,655,117.54496,934,427.1746,676,479.37159,700,012.0941,313,177.3139,681,512.1129,552,078.7428,386,324.9745,935,074.864,407,101.145,916,318.266,545,277.725,778,236.616,179,746.39
1,889,884,016.452,099,287,224.92
202363020221231
6,201,294,443.041,138,782,200.003,952,554,245.015,617,800,782.51
10,153,848,688.056,756,582,982.51
(1)
202363020221231
2,538,367,799.63–H971,235,375.00–
746,796,517.91204,000,000.00746,796,517.91204,000,000.00A439,337,915.70–
307,504,448.55730,782,200.00298,280,587.50–146,157,487.88–6,817,792.96–
6,201,294,443.041,138,782,200.00
2023630202212311
2023
2023
(2)(a)
202363020221231
1,664,610,463.753,293,349,544.701,694,997,336.361,807,994,051.36592,946,444.90516,457,186.45
3,952,554,245.015,617,800,782.51
(b) 1
202363020221231
10,870,158.3642,029,242.20
202363020221231
31)16,975,131,478.0016,682,623,230.22
193,963,573.47233,861,779.59
32)4,498,870,754.263,996,403,438.97
117,221,138.01172,034,716.01
34)4,370,909.834,065,909.85
33)330,896,426.78281,454,453.09
22,120,454,280.3521,370,443,527.73
2023
2023
202363020221231
(1)1,820,771,506.852,814,282,739.72
163,354,442.29328,181,084.68
1,984,125,949.143,142,463,824.40
(1)
22SCP0051,000,000,000.0020226302521,000,000,000.001,009,578,082.19–3,539,726.03–1,013,117,808.22–22SCP0061,800,000,000.0020221182701,800,000,000.001,804,704,657.53–16,066,849.32––1,820,771,506.85
2,800,000,000.002,800,000,000.002,814,282,739.72–19,606,575.35–1,013,117,808.221,820,771,506.85
(1)
202363020221231
84,966,897,823.8949,937,703,288.16191,434,593,554.98126,587,969,848.032–231,900,000.00
176,401,491,378.87176,757,573,136.19
29)16,975,131,478.0016,682,623,230.22
159,426,359,900.87160,074,949,905.97
1 2023630
2 2023630
202311
202211
2.30% – 5.90%2.70% – 5.30%
2023
2023
(1)
202363020221231
16,994,594,449.048,488,470,172.49
6,994,594,449.048,488,470,172.49(()29)4,498,870,754.263,996,403,438.97
2,495,723,694.784,492,066,733.52
1 202082420214122021615202222120MTN00121
MTN00121MTN00222MTN0012,500,000,000.002,000,000,000.001,500,000,000.002,500,000,000.0024,000,000.002023820244202362025221MTN00220236(2)
2023112023630
2023112023630
20MTN0012,500,000,000.00202082432,500,000,000.002,498,503,097.86–45,250,000.001,361,623.20–2,499,864,721.0621MTN0012,000,000,000.00202141232,000,000,000.001,997,548,187.71–34,900,000.001,457,845.49–1,999,006,033.2021MTN0021,500,000,000.00202161521,500,000,000.001,497,900,341.11–22,714,520.552,099,658.891,500,000,000.00–22MTN0012,500,000,000.00202222132,500,000,000.002,494,518,545.81–36,625,000.001,205,148.97–2,495,723,694.78
8,500,000,000.008,500,000,000.008,488,470,172.49–139,489,520.556,124,276.551,500,000,000.006,994,594,449.04
3,996,403,438.974,498,870,754.26
4,492,066,733.522,495,723,694.78
2023
2023
(1)
202363020221231
848,525,174.74932,745,917.70
29)330,896,426.78281,454,453.09
517,628,747.96651,291,464.61
(2)
202363020221231
330,896,426.78281,454,453.09113,837,979.09201,638,270.87175,974,554.52168,098,840.14227,816,214.35281,554,353.60
848,525,174.74932,745,917.70
2023
2023
(1)
202363020221231
49,812,909.8348,835,909.8514,537,789.3416,013,521.25
64,350,699.1764,849,431.10
29)4,370,909.834,065,909.85
59,979,789.3460,783,521.25
(2)
202311
202211
48,835,909.8557,011,233.283,013,000.00(4,554,000.00) 1.2,359,000.00(5,372,000.00) 2.654,000.00818,000.00
2,740,000.00(1,951,000.00)
1.2,740,000.00(1,951,000.00)
(4,776,000.02)(4,377,233.91) 1.(4,776,000.02)(4,377,233.91)
49,812,909.8346,128,999.37
2023
2023
202311
202211
2.52% 2.66%2.83% 1.90% 2.60%2.50%
20236302022630
(CL (2010 – 2013))
2023
2023
202363020221231
5,721,973,395.905,372,623,933.881546,202,507.86587,251,360.222
6,268,175,903.765,959,875,294.10
2023112023630
2,325,356,501.6637,393,444.65(59,300,491.89)15,562,474.522,319,011,928.94
(1)
2023112023630
1,886,806,376.3029,057,537.90(53,588,012.73)15,562,474.521,877,838,375.99438,550,125.368,335,906.75(5,712,479.16)–441,173,552.95
2,325,356,501.6637,393,444.65(59,300,491.89)15,562,474.522,319,011,928.94
2023
2023
(2)
2023112023630
149,437,000.00–(2,746,500.00)–46,690,500.00174,620,000.00760,000.00––75,380,000.001399,259,607.10–(11,333,000.96)15,562,474.52403,489,080.66362,427,800.00–––62,427,800.00446,970,000.00–––46,970,000.00166,706,121.45–(1,298,158.90)–65,407,962.55529,346,333.34–––29,346,333.346344,150,000.00–(450,000.00)–343,700,000.007271,520,000.00–(2,160,000.00)–269,360,000.002220,900,000.00–––220,900,000.00
438,550,125.368,335,906.75(5,712,479.16)–441,173,552.95321,469,514.4128,297,537.90(35,600,352.87)–314,166,699.44
2,325,356,501.6637,393,444.65(59,300,491.89)15,562,474.522,319,011,928.94
202363020221231
A39,334,986,100.0039,334,986,100.00 29,176,641,375.0029,176,641,375.00 3,428,512,500.003,428,512,500.00 6,729,832,225.006,729,832,225.00
H11,163,625,000.0011,163,625,000.00 570,235,000.00570,235,000.00 10,593,390,000.0010,593,390,000.00
50,498,611,100.0050,498,611,100.00
2023
2023
2020326H2020326202132520214262022425H194,286,000334,016,0002022111H10,000,000
12H2022111H5%202211120221231
41,933,000H20231120236302023630H570,235,000
2023112023630
32,850,594,313.25–32,850,594,313.25 36,594,105,123.18–36,594,105,123.18 (4,009,274,475.26)–(4,009,274,475.26) 265,763,665.33–265,763,665.33
(27,701,479,836.62)–(27,701,479,836.62)5,658,696,346.5022,688,158.825,681,384,505.32
10,807,810,823.1322,688,158.8210,830,498,981.95
PB
2023
2023
2023112023630
121,311,675.9571,279,785.8411,240,145.0060,135,390.84(95,750.00)181,447,066.79
1.(9,838,941.11)(2,740,000.00)–(2,644,250.00)(95,750.00)(12,483,191.11) 2.(1,417,818.06)(914,514.16)–(914,514.16)–(2,332,332.22) 3.132,568,435.1274,934,300.0011,240,145.0063,694,155.00–196,262,590.12
620,451,106.97215,563,490.86–161,672,618.1753,890,872.69782,123,725.14
1.(1,833,294.26)––––(1,833,294.26) 2.622,284,401.23215,563,490.86–161,672,618.1753,890,872.69783,957,019.40
741,762,782.92286,843,276.7011,240,145.00221,808,009.0153,795,122.69963,570,791.93
PB
2023
2023
2023112023630
200,139,433.39358,833,228.54326,676,063.28232,296,598.65
20221121
[2022]136
2023112023630
5,740,430,152.70––5,740,430,152.70
202311
202211
39,038,911,600.2334,156,472,714.58
(1,380,078.38)906,177.9839,037,531,521.8534,157,378,892.566,958,915,466.465,901,975,375.4245,996,446,988.3140,059,354,267.98
14,393,379,165.714,243,773,173.32241,603,067,822.6035,815,581,094.66
1 202352550,498,611,1000.087
20224,393,379,165.712023630
2023630202363062 2023630202263010,156,351,532.62
9,333,307,491.60
2023
2023
202311630202211630
39,157,078,062.5322,432,617,667.5536,338,804,915.9021,683,525,067.6130,923,922,833.9014,460,859,650.8627,803,471,487.5913,280,570,460.79 7,499,506,996.117,449,789,460.487,850,551,666.867,793,409,158.17 573,407,981.43391,167,826.84611,681,071.82543,939,564.56 160,240,251.09130,800,729.3773,100,689.6365,605,884.09
118,746,260.3669,866,245.31283,288,568.92264,585,784.6439,275,824,322.8922,502,483,912.8636,622,093,484.8221,948,110,852.25
(1) 1(2)
(2) 2023630
202371123120242025202611
7,076,640,517.2012,564,437,250.4414,685,156,084.401,850,498,976.1836,176,732,828.22308,136,757.15261,371,570.04266,923,002.961,486,534,766.442,322,966,096.59211,902,474.22195,083,604.21125,949,376.08105,652,854.03638,588,308.54
7,596,679,748.5713,020,892,424.6915,078,028,463.443,442,686,596.6539,138,287,233.35
(3) 2023630
2023
2023
202311
202211
195,364,697.60166,324,011.99139,613,328.29118,856,551.6268,600,534.4260,802,887.4021,266,929.9021,586,333.192,954,874.045,470,780.14
427,800,364.25373,040,564.34
202311
202211
14,086,099.0713,441,971.246,129,188.307,670,098.01
20,215,287.3721,112,069.25
202311
202211
552,031,578.74654,021,196.82292,819,759.29265,909,285.1476,812,096.0559,394,402.4480,157,047.0252,607,165.8147,491,868.6154,758,896.20
5,578,469.383,980,376.4213,458,807.204,034,054.9685,084,427.8581,980,107.21
1,153,434,054.141,176,685,485.00
2023
2023
202311
202211
187,483,194.7037,442,020.58175,990,947.53156,337,033.38197,842,696.14199,382,328.7084,048,457.0229,197,825.4332,162,697.6025,669,358.61
677,527,992.99448,028,566.70
202311
202211
3,404,995,793.214,083,052,559.89753,886,817.32895,579,721.61138,856,976.3580,432,534.75245,765,053.40(36,624,006.59)799,861.78131,479.26167,715,999.64153,343,433.3619,101,921.2823,291,416.527,490,784.1810,922,754.11
2,951,525,896.263,257,842,421.67
2023
2023
202311
202211
616,400,233.20–392,111,799.64–67,285,936.1967,285,936.19117,259,476.69117,259,476.6912,396,683.76–7,511,406.30–
696,082,853.1567,285,936.19516,882,682.63117,259,476.69
202311
202211
964,365,859.88649,285,373.56
–52,357,622.15–(9,972,695.05)6,411,221.91(152,083.33)
970,777,081.79691,518,217.33
2023
2023
202311
202211
(682,446.62)2,072,930.03(4,107,744.22)56,547,790.00
(4,790,190.84)58,620,720.03
202311
202211
(63,573,719.66)(47,909,394.28)3,601,623.28381,404.31
(59,972,096.38)(47,527,989.97)
202311
202211
(9,834.01)524.48
2023
2023
202311
202211
–1,555,764.323,017,244.01605,085.27
3,017,244.012,160,849.59
202311
202211
5,737,502.265,737,502.2613,835,357.0213,835,357.02
202311
202211
22,288,246.1822,288,246.1816,999,274.3116,999,274.3153,805,885.9753,805,885.9713,020,062.0813,020,062.087,003,184.837,003,184.83212,873.87212,873.87
83,097,316.9883,097,316.9830,232,210.2630,232,210.26
2023
2023
202311
202211
2,157,793,603.541,801,014,419.0317,922,509.28(63,805,184.38)(14,854,958.38)15,574,485.98
2,160,861,154.441,752,783,720.63
(1)
202311
202211
13,070,582,058.0210,602,531,676.4625%3,267,645,514.512,650,632,919.12
(14,854,958.38)15,574,485.98(169,649,388.61)(93,718,361.50)31,609,902.7713,313,895.44 (5,935,985.96)(12,781,778.54)
202,800,277.07231,296,875.65 (2,435,202.23)(1,681,691.58)
(805,743,938.05)(846,440,734.48)
(241,091,464.97)(162,385,669.51)
(93,675,927.19)(44,652,129.25)(7,807,674.52)3,625,909.30
2,160,861,154.441,752,783,720.63
2023
2023
(1)
202311
202211
6,958,915,466.465,901,975,375.4250,498,611,100.0050,498,611,100.00
0.1380.117
20231120236302022112022630
2023630
202311
202211
616,400,233.20392,111,799.64111,333,000.9612,343,815.28297,226,200.001,500,000.0025,545,078.263,309,666.36195,030,800.002,050,000.0026832,000.005,030,800.0017275,471.702,165,867.543–25,103,894.6911–5,943,000.009–2,746,500.00
37,043,385.2757,065,932.82
683,686,169.39509,371,276.33
2023
2023
(1)
202311
202211
549,170,815.20644,876,979.93113,419,936.9971,372,879.3229,057,537.9059,954,164.7615,904,181.94382,889.00122,346,996.6565,420,307.8410,520,197.6618,020,555.5022,218,113.028,635,461.87188,197,570.26126,749,310.57
1,050,835,349.62995,412,548.79
(2)
202311
202211
633,273,516.77616,375,762.75310,085,826.09245,492,682.49132,284,073.08106,268,208.2638,683,382.1339,406,528.1330,188,268.2529,826,132.4524,657,845.4736,773,987.1823,369,168.7010,467,837.13212,226,382.21183,030,156.90
1,404,768,462.701,267,641,295.29
2023
2023
(3)
202311
202211
3,461,214,158.512,434,417,864.971,264,790.61958,245.69
3,462,478,949.122,435,376,110.66
(4)
202311
202211
1,429,646,442.601,809,602,000.00
–9,188,000.00706,442.891,222,741.49
1,430,352,885.491,820,012,741.49
(5)
202311
202211
–148,050.00
(6)
202311
202211
157,282,379.10138,194,359.12106,380,438.58–
9,800,090.286,354,676.55
273,462,907.96144,549,035.67
2023
2023
(1)
202311
202211
(a) 10,909,720,903.588,849,747,955.83 59,972,096.3847,527,989.97 9,834.01(524.48) 5,249,151,376.324,746,944,807.86 275,704,359.57269,301,438.65 23,498,348.0319,661,423.15 17,802,560.0215,748,920.62 147,472,949.08133,125,041.30 (3,017,244.01)(2,160,849.59) 53,640,745.4213,020,062.08 4,790,190.84(58,620,720.03) 3,082,892,088.433,247,848,138.67 (970,777,081.79)(691,518,217.33) (48,814,691.52)(148,439,414.75) 66,737,200.8084,634,230.37 (665,805,752.74)383,818,777.80 270,197,763.25(655,429,911.82) (375,288,839.83)354,685,390.11 518,055,390.42(1,353,255,349.31) (2,935,969,646.37)(2,320,123,302.52)
15,679,972,549.8912,936,515,886.58
(b) 11,646,308,142.6015,114,990,419.64 7,557,603,552.5811,571,839,016.11 –– ––
4,088,704,590.023,543,151,403.53
(2)
202363020221231
11,646,308,142.607,557,603,552.58 –– 11,646,308,142.607,557,603,552.58
11,646,308,142.607,557,603,552.58
2023
2023
202363020221231
1123,533,731.61150,949,683.76
23,026,985,659.305,193,334,677.55312,129,583,797.8011,549,994,868.20
15,280,103,188.7116,894,279,229.51
2 2005822
25.85
15222008121662018821
620.32
2023616
572252034
2010729
226.714
20319292016216
285.29
2.4625
2008418399.6620
3 500,000
20194261200T2023628
2023
2023
(1)
202363020221231
251,044.210.9220231,458.95252,483.790.8933225,536.55 2,229,979.107.225816,113,382.981,723,457.086.964612,003,189.18 11,762,963.757.877192,658,041.4115,820,074.227.4229117,430,828.78 6,687,344.999.143261,143,732.605,465,073.948.394145,874,377.09 4,231,223,998.181.00004,231,223,998.183,912,522,376.251.00003,912,522,376.25
17,741,050.880.922016,356,982.8017,741,050.880.893315,848,080.75 –7.2258–783,584.366.96465,457,351.63 1,345,294.747.877110,597,021.201,419,264.107.422910,535,055.49 132,755.669.14321,213,811.551,462,434.548.394112,275,821.77 69,221.008.0614558,018.1769,221.007.5432522,147.85 3,736,009.171.00003,736,009.174,003,652.981.00004,003,652.98
7,602.000.92207,008.937,602.000.89336,790.87 65,000.007.2258469,677.0065,000.006.9646452,699.00 6,051,284.377.877147,666,572.116,014,674.287.422944,646,325.71 1,820,143.841.00001,820,143.8410,604,005.281.000010,604,005.28
2023
2023
202363020221231
7,886,823.330.92207,271,532.816,896,996.000.89336,161,086.53
10,706,577.167.225877,363,585.246,601,425.096.964645,976,285.18 67,661,978.927.8771532,980,174.1569,378,602.957.4229514,990,431.84 82,446.399.1432753,823.83160,865.308.39411,350,319.41 617,107.948.06144,974,753.95502,457.147.54323,790,134.70 1,500,000.000.66751,001,250.00––– 33,006,469.421.000033,006,469.4228,525,660.171.000028,525,660.17
7,602.000.92207,008.9340,404.000.893336,092.89 3,966.007.225828,657.523,966.006.964627,621.60 263,923.277.87712,078,949.99510,863.017.42293,792,085.04 10,000.009.143291,432.0041,944.728.3941352,088.17 207,973,405.241.0000207,973,405.24387,934,925.071.0000387,934,925.07
2,785,966.671.00002,785,966.673,788,025.801.00003,788,025.8017,479,182.561.000017,479,182.5625,116,153.981.000025,116,153.98
96,518,379.087.8771760,284,923.8596,518,379.087.4229716,446,276.07 6,276,183.471.00006,276,183.477,976,024.901.00007,976,024.90
1,563,239.019.143214,293,006.923,105,366.998.394126,066,761.05244,006,997.317.87711,922,067,518.51292,760,318.997.42292,173,130,571.83 413,149,557.911.0000413,149,557.91268,490,306.491.0000268,490,306.49
1,922,704.421.00001,922,704.422,940,023.491.00002,940,023.49
(2)
2023112023630
2023
2023
(1)
116,000,000,000.00100.00%–
2400,000,000.00–75.00%
2250,000,000.00–87.50%1100,000,000.0077.78%–1100,000,000.0056.52%–
13,323,224,000.0070.00%30.00%15,348,000,000.0025.00%75.00%215,506,000,000.0034.00%25.00%1100,000,000.00100.00%–
12,335,550,000.00100.00%–
2230,000,000.00–81.52%
130,000,000.00100.00%–16,000,000.00–100.00%
2023
2023
1513,950,000.00100.00%–
1311,177,500,000.00–46.00%228,600,000,000.0012.50%57.50%
130,000,000.0060.00%–13,286,000,000.00100.00%–179,360,000.00–60.00%25280,000,000.00–55.00%110,000,000.00–100.00%113,850,000,000.00–61.00%16,299,000,000.00100.00%–1345,000,000.00100.00%–1170,000,000.00100.00%–
1133,000,000.00–51.00%
130,000,000.0060.00%–
2023
2023
100,000,000.00–60.00%
3,000,000.00100.00%–
200,000,000.00–100.00%
201,000,000.00–100.00%
1460,000,000.00100.00%–
1260,000,000.00100.00%–11,000,000,000.00–100.00%1100,000,000.0061.00%–
46%44%
201711
4 20236305 2023630
2023
2023
(2)
2023116302023630
41.00%1,469,973,969.831,309,097,484.3710,139,851,594.75
30.00%(136,869,883.84)–7,837,588,627.49
25.00%562,966,460.64891,495,342.561,964,332,720.23
22.22%233,840,677.32–3,649,512,927.89
43.48%285,657,577.92–3,574,527,516.86
54.00%770,386,571.54–9,118,183,148.49
40.00%(86,683,652.43)–5,337,241,842.24
40.00%327,152,118.10–4,244,346,919.61
39.00%523,334,204.95–6,773,663,391.34
EDFEDF30%EDF
20236
2023
2023
(3)
2023630
9,671,962,180.4462,699,633,240.1072,371,595,420.5415,973,989,088.1531,666,260,979.3447,640,250,067.496,262,885,027.9085,197,752,253.9191,460,637,281.8112,796,418,130.8452,538,923,726.0065,335,341,856.847,860,921,024.364,776,037,686.2512,636,958,710.611,468,042,792.413,311,585,037.284,779,627,829.69835,278,903.2915,589,336,364.8516,424,615,268.14164,647.58–164,647.587,217,937,617.4139,595,743,387.7546,813,681,005.167,140,854,332.8322,333,559,078.4529,474,413,411.287,185,053,826.5139,176,500,714.4346,361,554,540.947,140,742,144.8622,333,559,078.4529,474,301,223.31534,061.7613,342,579,977.8013,343,114,039.569,433.96–9,433.964,543,561,936.0064,657,561,548.5969,201,123,484.5913,651,240,618.3538,165,352,175.9051,816,592,794.254,528,148,915.7764,657,561,548.5969,185,710,464.3613,651,990,618.3538,165,352,175.9051,817,342,794.25
20221231
9,862,064,630.6164,241,097,468.0474,103,162,098.6516,482,573,875.5933,281,624,541.8649,764,198,417.456,421,344,959.5886,032,399,129.1492,453,744,088.7212,246,494,172.9153,636,443,725.1265,882,937,898.039,393,392,292.274,535,836,388.7713,929,228,681.041,922,283,286.583,067,897,102.864,990,180,389.441,834,281,262.1914,524,094,128.7916,358,375,390.981,000,264,745.18–1,000,264,745.187,800,131,474.7440,564,812,916.7648,364,944,391.509,587,932,958.5722,881,244,092.4932,469,177,051.066,791,386,179.7540,148,488,367.9846,939,874,547.738,611,228,344.3622,884,162,217.0331,495,390,561.39532,568.3413,554,197,566.6013,554,730,134.949,433.96–9,433.964,097,248,713.1863,801,631,262.6767,898,879,975.8513,977,282,354.2937,882,105,785.7751,859,388,140.064,081,900,635.2263,801,631,262.6767,883,531,897.8913,978,765,373.1637,882,105,785.7751,860,871,158.93
2023
2023
202311630202211630
9,134,081,477.613,585,302,365.433,585,302,365.435,445,711,863.648,785,208,274.193,025,497,972.573,025,497,972.574,342,923,697.362,797,393,101.70(456,232,946.12)(456,232,946.12)1,911,966,545.862,504,023,096.91(282,966,837.61)(282,966,837.61)1,362,556,579.354,325,808,518.592,251,865,842.572,467,429,333.461,750,658,550.533,629,506,400.641,827,131,945.322,157,816,313.671,392,628,828.19
–1,052,388,286.791,052,388,286.79(381,744.89)–912,542,170.89912,542,170.89(532,610.92)5,483,390,433.071,427,372,721.291,427,372,721.292,730,696,946.834,987,984,058.91893,115,988.99893,115,988.992,400,154,933.215,483,390,433.071,426,641,799.141,426,641,799.142,730,981,609.314,987,984,058.91893,562,683.03893,562,683.032,400,629,797.24–(216,709,131.07)(216,709,131.07)1,493.42–(134,407,232.28)(134,407,232.28)1,936.344,146,185,980.811,341,214,500.201,341,214,500.202,073,151,723.692,919,100,448.79839,325,815.47839,325,815.472,177,394,792.054,146,935,980.811,341,882,576.801,341,882,576.802,073,184,459.322,919,100,448.79838,750,163.49838,750,163.492,176,760,171.34
(4) 202363020221231
(1)
(%)
–45.00
38.82–
–30.00
2023
2023
(2)
202363020231163020221231202211630
11,426,394,801.72326,138,304.6422,503,628,267.9811,260,723,610.40742,655,477.3418,986,985,966.5367,290,903,843.459,252,242,736.8619,153,991,247.2868,987,700,875.998,782,977,273.3721,815,232,042.8678,717,298,645.179,578,381,041.5041,657,619,515.2680,248,424,486.399,525,632,750.7140,802,218,009.397,347,598,874.30319,608.8736,621,151,222.358,184,526,033.65700,334,916.4035,966,403,576.5851,551,349,640.70–7,905,364.0153,413,779,027.58–56,175,991.4158,898,948,515.00319,608.8736,629,056,586.3661,598,305,061.23700,334,916.4036,022,579,567.9919,818,350,130.179,578,061,432.635,028,562,928.9018,650,119,425.168,825,297,834.314,779,638,441.408,918,257,558.583,718,203,448.151,508,568,878.678,392,553,741.323,425,980,619.281,433,891,532.42
–146,080,985.55––146,080,985.55–(832,639,902.97)(62,470,105.78)–(862,272,115.63)(62,470,105.78)–8,085,617,655.613,801,814,327.921,508,568,878.677,530,281,625.693,509,591,499.051,433,891,532.426,943,684,965.29–575,795,827.495,746,988,975.29–344,521,911.781,149,477,161.85746,463,107.10218,018,804.42742,842,213.29566,156,404.41234,475,651.241,149,477,161.85746,463,107.10218,018,804.42742,842,213.29566,156,404.41234,475,651.24
–271,730,900.00––––
(3)
2023630
202311
20221231202211
1,318,155,149.651,183,439,819.9061,778,390.2244,623,500.66(206,724.16)(234,845.19)61,571,666.0644,388,655.47
(4) 202363020221231
2023
2023
(1)
202363020221231
2023
2023
(a)
202363020221231
197,497.76192,635.6616,113,382.9812,003,189.1892,546,857.45117,326,055.5161,106,558.3945,840,250.20
–5,457,351.634,615,213.624,471,624.0710,597,021.2010,535,055.491,213,811.5512,275,821.77
558,018.17522,147.85469,677.00452,699.0047,666,572.1144,646,325.717,271,532.816,161,086.5377,363,585.2445,976,285.18528,361,502.02510,816,639.98525,592.371,133,651.914,974,753.953,790,134.701,001,250.00–7,008.936,790.8728,657.5227,621.602,078,949.993,792,085.0491,432.00352,088.17760,284,923.85716,446,276.0714,293,006.9226,066,761.051,922,067,518.512,173,130,571.83
2023
2023
(b)
202363020221231
4,231,223,998.183,912,522,376.25
37,174.2134,126.8933,961.1932,901.19111,183.96104,773.1411,741,769.1811,376,456.683,736,009.174,003,652.981,820,143.8410,604,005.287,008.936,790.8733,006,469.4228,525,660.17228,231.46216,667.504,618,672.134,173,791.86207,973,405.24387,934,925.07
–29,302.022,785,966.673,788,025.80413,149,557.91268,490,306.4917,479,182.5625,116,153.986,276,183.477,976,024.901,922,704.422,940,023.49
20236305%154,163,255.1920221231161,698,841.855%178,063,543.7720221231160,474,710.10
2023
2023
(2)
222931
20236301%
1,886,484,669.38202212311,993,758,754.80(3)
2023
202363020221231
3,419,575,484.504,291,179,547.832,417,596,593.642,417,596,593.641,882,893,222.142,330,006,728.281,131,192,235.18926,993,289.851,042,034,975.961,191,915,797.34
9,893,292,511.4211,157,691,956.94
2023
2023
(4)
20236305,166,520,514.65
191,060,766,662.1012154,053,514,473.72
202363011 – 55
12,535,088,630.59––12,535,088,630.5912,258,644,610.544,577,101,770.22––4,577,101,770.224,577,101,770.2222,063,645,910.02––22,063,645,910.0222,063,645,910.0210,153,848,688.05––10,153,848,688.0510,153,848,688.0522,666,490,310.62––22,666,490,310.6222,120,454,280.351,824,055,890.41––1,824,055,890.411,820,771,506.854,832,210,566.1683,110,763,070.84100,036,635,368.50187,979,609,005.50159,426,359,900.8774,470,833.332,585,254,861.11–2,659,725,694.442,495,723,694.78
–311,824,824.58289,317,236.60601,142,061.18517,628,747.96
(1) 2023630
(2) 2023630
2023
2023
2023630
–512,690,500.00132,067,370.13644,757,870.13–512,690,500.00132,067,370.13644,757,870.13–(14,537,789.34)–(14,537,789.34)–(707,561.54)–(707,561.54)–(15,245,350.88)–(15,245,350.88)
20221231
–437,756,200.00132,067,370.13569,823,570.13–437,756,200.00132,067,370.13569,823,570.13–(16,013,521.25)–(16,013,521.25)–(16,013,521.25)–(16,013,521.25)
2023
2023
2023
20221231
(707,561.54)–512,690,500.00437,756,200.00
(14,537,789.34)(16,013,521.25)
2023
20221231
132,067,370.13132,067,370.13
2023
2023
1,487,337.3058.91%58.91%
2023
2023
EDF
Definite Arise Limited
2023
2023
(1)
202311
202211
2,992,800,477.812,374,235,327.95715,554,115.97450,022,045.15680,102,781.02464,158,627.57616,104,744.32284,760,818.28551,342,737.82468,267,865.5236,612,550.9923,731,439.6320,229,930.1423,497,285.2918,823,905.082,168,029.0813,099,325.04–
4,762,878.951,315,718.00
–69,664,007.4517,209,529.4319,247,474.57
5,666,642,976.574,181,068,638.49
2023
2023
202311
202211
3,322,409,187.382,776,722,372.84458,364,990.75446,120,616.9118,108,452.8412,235,744.0016,051,762.5812,295,491.9914,920,820.934,084,651.078,693,286.302,715,155.231,728,069.612,346,080.70674,493.831,509,434.00
–201,745,853.317,230,010.2817,496,766.33
3,848,181,074.503,477,272,166.38
202311
202211
3,169,240,144.311,892,266,096.212,653,788,616.751,317,006,567.161,101,592,233.753,885,597,683.36144,428,013.3683,208,661.01103,999,408.90469,375,300.05
–199,650,040.78527,150.531,358,460.40
7,173,575,567.607,848,462,808.97
2023
2023
(2)
202311
202211
1,397,824.021,813,880.241,214,332.471,557,022.7711,009.179,541.28
2,623,165.663,380,444.29
202311
202211
43,190,227.0935,209,992.207,125,996.817,775,103.023,786,935.784,623,921.87918,364.97–
55,021,524.6547,609,017.09
2023
2023
(3)
13,444,618,821.54 13,587,097.13
13,458,205,918.67
18,336,226,257.99 25,345,394.69 100,000,000.002023-6-30
18,461,571,652.68
(4)2023112023630
(5)
202311
202211
5,778,666.1112,044,139.11
20192021
2023
2023
2023112023630
––––––194,275.97296,740.0068,037.00559,052.97––––––––––1–––––
30,000.00–––30,000.0030,000.00–––30,000.0030,000.00–––30,000.0030,000.00–––30,000.00
120,000.00194,275.97296,740.0068,037.00679,052.97
1 20232102022112022630
––––––180,773.97167,016.0060,594.24408,384.211–386,645.97926,064.0061,623.361,374,333.33
––––––––––2–––––
30,000.00–––30,000.0030,000.00–––30,000.0030,000.00–––30,000.0030,000.00–––30,000.00
120,000.00567,419.941,093,080.00122,217.601,902,717.54
1 20221228
2 2021102720221223
2023
2023
2023112023630
–211,152.29478,151.0037,419.76726,723.05–381,771.97394,496.0056,449.32832,717.29––––––––––
–592,924.26872,647.0093,869.081,559,440.34
2022112022630
–337,943.80751,182.0055,710.241,144,836.04–354,854.30683,299.0056,029.921,094,183.221–––––2–––––3–––––
–––––
–692,798.101,434,481.00111,740.162,239,019.26
1 20224112 2022413 2022527
2023
2023
2023112023630
1–397,283.97578,714.0061,461.321,037,459.292–345,118.16665,747.4663,718.221,074,583.84
–343,215.97355,033.0059,024.04757,273.01–348,827.92255,437.5066,591.24670,856.66
–1,434,446.021,854,931.96250,794.823,540,172.80
1 2023142 2023142022112022630
1–451,350.512,002,731.5251,352.802,505,434.832–367,817.97757,541.0061,623.361,186,982.33
–350,740.64916,867.0058,604.641,326,212.28–345,551.402,476,598.1161,623.362,883,772.87
–1,515,460.526,153,737.63233,204.167,902,402.31
1 2022612 202281
2023
2023
20231120236302022116305
202311
202211
1,925,159.801,713,588.417,466,398.4711,988,624.53268,766.88306,895.68
9,660,325.1514,009,108.62
202311
202211
1,500,0012,000,000 1,339,8001,786,400.003–2,000,0012,500,000 1,786,400.002,233,000.001–2,500,0013,000,000 2,233,000.002,679,600.001–3,000,0013,500,000 2,679,600.003,126,200.00–5
2023112023630202211630
2023
2023
(6)
202311
202211
137,042,302.0364,198,445.71
460.37109.84
137,042,762.4064,198,555.55
132,989,168.00194,786,390.1814,809,319.4512,871,111.11612,489.48359,632.862,102,500.002,508,469.44
–10,106,590.41
150,513,476.93220,632,194.00
(100,163.28)513,934.64
(100,163.28)513,934.64
2023
2023
(1)
202363020221231
16,615,063,904.93–14,430,272,164.33–116,598,055.79–121,617,978.22–
16,731,661,960.72–14,551,890,142.55–
6,217,879,182.53183,400,839.326,891,356,134.06129,608,314.02672,119,917.6518,883,422.86677,520,319.6514,269,934.05666,488,954.341,023,393.23328,799,779.14986,399.36604,521,945.351,882,451.06496,784,941.381,490,354.82286,978,119.141,383,392.04304,061,563.831,489,191.3028,957,683.83589,074.6236,130,464.80247,279.6120,394,000.00296,182.0020,780,000.00297,340.0017,883,855.55534,466.6149,743,952.81166,668.86
7,839,512.4238,518.4719,589,598.0258,768.805,603,621.2026,955.584,643,188.7513,402.553,264,935.689,794.814,204,422.1912,613.282,713,357.83290,185.422,991,856.97333,394.713,307,589.66232,232.363,329,582.8046,612.00
8,537,952,675.18208,590,908.388,839,935,804.40149,020,273.36
8,652,739,687.18–8,255,144,383.48–463,001,727.01–335,381,497.69–368,427,461.71–372,647,403.49–203,148,845.31–205,272,609.11–61,817,547.18–56,338,676.61–4,913,143.69–8,564,669.56–
9,754,048,412.08–9,233,349,239.94–
2023
2023
202363020221231
741,473,482.95344,647.92114,859,953.64344,579.86705,194,982.091,777,682.84592,449,797.281,777,349.39477,647,623.55692,354.38229,803,952.22689,411.86193,766,103.071,086,510.39362,170,129.791,086,510.39138,681,326.42416,043.98138,681,326.42416,043.9840,319,145.80120,957.4440,319,145.80120,957.4430,329,007.85752,422.98250,807,657.82752,422.981,729,480.865,188.441,657,532.864,972.60
2,329,141,152.595,195,808.371,730,749,495.835,192,248.50
––271,730,900.00–––17,055,240.8151,165.7214,981,749.4512,763,113.2515,118,397.4612,763,113.25
––5,087,156.8215,261.47––417,000.001,251.00286,227.281,370.57141,084.24423.25
15,267,976.7312,764,483.82309,549,779.3312,831,214.69
2,041,299,971.66–1,590,800,720.14–
6,893,518.80–2,939,990.00–3,917,020.41–2,447,020.41–
––138,000.00–
2,052,110,510.87–1,596,325,730.55–
2023
2023
(2)
202363020221231
526,647,260.07521,937,343.55470,963,398.47493,199,817.75344,723,420.45367,142,570.28167,181,138.63177,289,585.43132,283,770.71100,604,190.91
50,943,396.216,076,415.1050,666,006.9058,229,820.0228,832,459.8541,974,721.6122,239,296.3317,341,066.7320,126,320.279,851,245.097,478,508.3539,095,847.613,198,591.789,148,482.691,171,037.9914,353,985.53
1,826,454,606.011,856,245,092.30
540,000,746.62359,357,081.67490,631,447.30–193,572,496.33664,103,733.62
86,069,692.6976,673,190.0582,531,036.28188,489,514.0669,123,831.7557,266,956.2037,528,979.3437,528,979.3437,441,374.5137,441,374.5115,673,779.0316,200,929.5613,284,310.4513,284,310.45
962,962.36962,962.36
1,566,820,656.661,451,309,031.82
2023
2023
202363020221231
451,219,584.114,875,362,896.60100,088,611.11200,180,277.7814,450,907.8526,067,095.08
565,759,103.075,101,610,269.46
7,624,893,475.849,312,645,815.18950,000,000.00950,000,000.00
8,574,893,475.8410,262,645,815.18
2,580,295,414.5942,029,242.201,626,258,445.351,626,141,158.97746,796,517.91204,000,000.00746,796,517.91204,000,000.00307,504,448.55730,782,200.00
14,687,546.3511,644,644.28
6,817,792.96101,806,464.362,676,822.0314,111,237.492,387,373.502,057,373.501,821,298.751,817,966.561,285,500.00920,000.003,952,735.427,465,964.00
6,041,280,413.322,946,776,251.36
16,555,627.3456,601,003.8022,701,400.5834,113,975.3464,054.79438,607.76992,601.35979,067.68
40,313,684.0692,132,654.58
2,043,737,325.77829,868,693.00 124,229,505.1490,545,978.24
26,774,867.8619,744,054.083,721,666.767,357,973.161,111,891.711,467,787.62
2,199,575,257.24948,984,486.10
2023
2023
202311630
202211
61,024,700260,504,100
––14,133,5009,868,800
–4,646,90046,891,200245,988,400HKD1.6440HKD1.6440 0.450.45 – 2.45
H2015612
2015115
3.50256,240,000H
20171214
2.09568,970,0002019121620201215
20211215202254,436,365.58
2023
2023
2020182.09001.922320205201.92231.839320214221.83931.742720225201.74271.6440
HH
14,133,500
2023
2023
202311
202211
14,537,789.3475,715,882.894,107,744.22(56,547,790.00)
202363020221231
1.89001.8600
21.70%28.24%
5.119%5.306%
202363020221231
1.64401.6440
0.450.95
4.185%4.300%
0.33630.2938
2023
2023
202363020221231
12,701,857,659.3415,666,063,121.793,940,571,065.473,132,510,182.32
16,642,428,724.8118,798,573,304.11
(1)
2023
2023
(2)
2023630202311
31,889,995,914.2010,381,384,886.31(2,995,556,477.62)39,275,824,322.8931,620,544,205.677,655,280,117.22–39,275,824,322.89269,451,708.532,726,104,769.09(2,995,556,477.62)–15,122,696,998.9710,502,525,936.79(3,122,739,022.90)22,502,483,912.86393,151,757,796.1335,760,541,465.02(15,773,421,516.21)413,138,877,744.94230,923,361,031.3529,586,299,949.25(9,864,429,630.91)250,645,231,349.69793,875,501.13142,943,686.4027,546,672.35964,365,859.8812,736,786,803.332,318,982,038.61(341,612,830.09)14,714,156,011.8513,301,370,725.40(160,992,705.11)7,563,852.4513,147,941,872.742,162,831,163.17(3,104,586.60)1,134,577.872,160,861,154.4411,062,553,779.84(159,262,150.84)6,429,274.5810,909,720,903.58
20221231
202211
28,547,820,963.0611,778,585,290.36(3,704,312,768.60)36,622,093,484.8227,998,992,969.808,623,100,515.02–36,622,093,484.82548,827,993.263,155,484,775.34(3,704,312,768.60)–13,875,592,449.5211,272,047,707.04(3,199,529,304.31)21,948,110,852.25391,365,675,057.1035,414,658,895.13(17,764,433,946.62)409,015,900,005.61233,583,033,413.7829,032,532,088.13(11,532,599,712.24)251,082,965,789.67490,870,692.10125,187,800.9633,226,880.50649,285,373.5611,817,321,511.102,209,042,468.40(369,159,502.44)13,657,204,477.0610,842,192,151.88252,141,608.93(475,405,231.11)10,618,928,529.701,798,812,717.5724,594,258.61(70,623,255.55)1,752,783,720.639,019,809,652.26234,720,279.13(404,781,975.56)8,849,747,955.83
2023
2023
202311
202211
35,950,313,610.3733,835,794,011.013,325,510,712.522,786,299,473.81
39,275,824,322.8936,622,093,484.82
2023630
20221231
340,171,958,155.75338,480,866,820.9728,033,261.3930,123,089.55
340,199,991,417.14338,510,989,910.52
202311
202211
18,027,413,235.3645.90%17,200,777,209.0446.97%5,446,102,358.3813.87%4,986,621,051.5213.62%4,132,736,846.4810.52%2,875,888,753.577.85%3,322,409,187.388.46%2,776,722,372.847.58%3,185,291,906.898.11%1,940,202,110.075.30%
2023
2023
(1)
202363020221231
335,191,888.46100.00%3,244,711.340.97%331,947,177.12338,579,966.35100.00%3,457,627.101.02%335,122,339.25
203,561,922.2660.73%––203,561,922.26200,080,637.9259.09%––200,080,637.92
1130,622,526.9538.97%3,241,689.022.48%127,380,837.93138,443,828.4340.89%3,457,460.602.50%134,986,367.8321,007,439.250.30%3,022.320.30%1,004,416.9355,500.000.02%166.500.30%55,333.50
335,191,888.46100.00%3,244,711.340.97%331,947,177.12338,579,966.35100.00%3,457,627.101.02%335,122,339.25
202363020221231
1–169,319,367.90–169,319,367.90–192,539,379.34–192,539,379.3412–34,094,495.78–34,094,495.78–5,018,913.31–5,018,913.3123–98,983.11–98,983.11–2,473,269.80–2,473,269.8034–49,075.47–49,075.47–49,075.47–49,075.47
203,561,922.26–203,561,922.26200,080,637.92–200,080,637.92
2023
2023
202363020221231
10.30%69,988,028.19209,964.0869,778,064.110.30%91,598,953.38274,796.8591,324,156.53
125.00%60,634,498.763,031,724.9457,602,773.825.00%41,242,075.052,062,103.7539,179,971.302320.00%–––20.00%5,602,800.001,120,560.004,482,240.00
130,622,526.953,241,689.02127,380,837.93138,443,828.433,457,460.60134,986,367.83
202363020221231
10.30%1,007,439.253,022.321,004,416.930.30%55,500.00166.5055,333.50
(2)
202363020221231
3,457,627.102,446,124.523,062,807.842,909,361.17(3,275,723.60)(1,897,858.59)3,244,711.343,457,627.10
2023
2023
(3)
2023630
44,819,489.7613.37%–40,318,793.7412.03%2,015,939.6935,434,951.4510.57%–35,371,482.5110.55%–23,178,987.596.92%–
179,123,705.0553.44%2,015,939.69
202363020221231
3,641,773,598.004,795,253,178.4516,949,058.1022,116,091.38
3,658,722,656.104,817,369,269.83
(1)(a)
202363020221231
1,493,593,035.82408,000,000.001,009,511,940.101,569,511,940.10479,626,192.13479,626,192.13336,666,346.22436,666,346.22322,376,083.73300,000,000.00
–777,800,000.00–551,917,800.00–271,730,900.00
3,641,773,598.004,795,253,178.45
––
3,641,773,598.004,795,253,178.45
2023
2023
(b) 2023630202212311
336,666,346.223-4479,626,192.134-5
(2)(a)
202363020221231
16,886,501.9899.61%––16,886,501.9816,886,501.9876.30%––16,886,501.98
65,857.690.39%3,301.575.01%62,556.125,245,325.3823.70%15,735.980.30%5,229,589.40
1–0.00%–0.00%–5,087,156.8222.99%15,261.470.30%5,071,895.35265,857.690.39%3,301.575.01%62,556.12158,168.560.71%474.510.30%157,694.05
16,952,359.67100.00%3,301.570.02%16,949,058.1022,131,827.36100.00%15,735.980.07%22,116,091.38
2023
2023
(b)
202311630
20231115,735.98––15,735.98
(96.00)96.00–––3,104.00–3,104.00(15,538.41)––(15,538.41)2023630101.573,200.00–3,301.57
(c)
5,032,393.71129.69%–3,391,437.88120.01%–3,391,437.88120.01%–1,695,718.94110.00%–1,695,718.94110.00%–1,695,718.94110.00%–
16,902,426.2999.71%–
(d)
202363020221231
16,886,501.9821,973,658.8065,857.69158,168.56
16,952,359.6722,131,827.36
3,301.5715,735.98
16,949,058.1022,116,091.38
2023
2023
202363020221231
70,983,664.8542,699,215.8812,529,499,999.9914,791,499,999.999,636,958.3612,675,918.06
12,610,120,623.2014,846,875,133.93
202363020221231
9,349,963,326.3611,449,963,326.36
54,568,690.9148,917,096.535,062,500,000.003,992,500,000.00
4,342,032,017.277,506,380,422.89
(1)
202363020221231
84,118,557,919.17–84,118,557,919.1782,927,557,919.17–82,927,557,919.174,008,059,307.93–4,008,059,307.933,676,975,556.61–3,676,975,556.61
88,126,617,227.10–88,126,617,227.1086,604,533,475.78–86,604,533,475.78
2023
2023
(2)
2023112023630
22,734,177,521.54–––22,734,177,521.54–– 6,883,160,867.23–––6,883,160,867.23–– 2,195,503,954.06–––2,195,503,954.06–– 6,162,481,639.48–––6,162,481,639.48–1,085,593,035.82 168,807,136.75–––168,807,136.75–322,376,083.73 2,390,682,040.7450,000,000.00––2,440,682,040.74–– 99,602,305.72–––99,602,305.72–– 9,562,835,909.32–––9,562,835,909.32–– 3,306,159,962.85–––3,306,159,962.85–– 1,061,032,900.00–––1,061,032,900.00–– 3,600,022,661.30–––3,600,022,661.30–– 8,769,244,739.87–––8,769,244,739.87–– 4,619,094,819.39–––4,619,094,819.39–– 5,258,000,000.001,041,000,000.00––6,299,000,000.00–– 4,655,911,100.00–––4,655,911,100.00–– 325,347,205.02–––325,347,205.02–– 289,754,017.5560,000,000.00––349,754,017.55–– 3,039,138.35–––3,039,138.35–– 460,000,000.00–––460,000,000.00–– 321,700,000.0040,000,000.00––361,700,000.00–– 61,000,000.00–––61,000,000.00––
82,927,557,919.171,191,000,000.00––84,118,557,919.17–1,407,969,119.55
202363020221231
2,195,503,954.06202363020221231
3,600,022,661.30
2023
2023
(3)
2023112023630
3,656,975,556.61––289,767,274.162,455,554.71–3,949,198,385.48–20,000,000.00–––––20,000,000.00––36,721,827.68–2,139,094.77––38,860,922.45–
3,676,975,556.6136,721,827.68–291,906,368.932,455,554.71–4,008,059,307.93–
2023
2023
202363020221231
1,210,000,000.001,210,000,000.001,210,000,000.001,210,000,000.00
––
1,210,000,000.001,210,000,000.00
202311630202211630
30,148,428.554,922,818.1075,319,894.2854,604,419.88
202311
202211
1,407,969,119.553,584,569,237.55291,906,368.93178,461,673.98368,170,138.25471,778,169.79
–342,997.525,651,594.38–
2,073,697,221.114,235,152,078.84
2023
2023
(1)
202311
202211
1. 1,678,640,121.253,666,019,225.10 (225,350.17)(1,398,180.34) 14,870,689.0516,665,724.52 57,809,846.9049,370,710.68 29,337,649.5630,222,922.41 133,038.78(11,162,774.79) –(1,555,764.32) 94,420.71– 216,646,182.44316,334,889.42 (2,073,697,221.11)(4,235,152,078.84) (32,447,820.66)394,715,485.78 (116,692,866.01)57,045,974.67
(225,531,309.26)281,106,134.29
2. 10,402,191,996.9913,635,083,947.69 6,275,618,531.969,732,690,649.20
4,126,573,465.033,902,393,298.49
2023
2023
202311
202211
3,017,244.0154,518,471.74 67,285,936.19117,259,476.69
(682,446.62)(7,899,765.02)
(77,359,814.72)(16,396,853.24)
(3,348,116.69)56,547,790.00
(11,087,197.83)204,029,120.17
(16,274,941.31)16,545,363.62
(1,241,054.65)7,720,938.42
6,428,798.13179,762,818.13
2023
2023
92010
202311630
6.34%0.1380.138
6.33%0.1380.138
202211630
5.71%0.1170.117
5.54%0.1130.113
202311630202211630(1)(a)
2023
2023
(b)
2023112023630
202211
2022630
6,958,915,466.465,901,975,375.426,428,798.13179,762,818.136,952,486,668.335,722,212,557.2950,498,611,100.0050,498,611,100.00
0.1380.113
(2)(a)
2023112023630
202211
2022630
6,958,915,466.465,901,975,375.42109,791,645,521.65103,299,046,157.24
6.34%5.71%
PB
2023
2023
(b)
2023112023630
202211
2022630
6,952,486,668.335,722,212,557.29109,791,645,521.65103,299,046,157.24
6.33%5.54%
2023
2002
1513
266628
2003
2022
5005
5008
241-43
2023
H
171712-1716A
201225
H1816A003816
(86) 755 84430888
(86) 755 83699089
IR@cgnpc.com.cn
www.cgnp.com.cn
2023830( www.cgnp.com.cn)2023831
H(a)2023
(b)2023
具有全球競爭力的世界一流核能供應商和服務商