重庆啤酒:2023年第三季度报告(英文版)

http://ddx.gubit.cn  2023-10-31  重庆啤酒(600132)公司公告

Stock Code: 600132 Stock Abbreviation: Chongqing Brewery

Chongqing Brewery Co., Ltd.

Q3 Report of 2023

The board of directors and all directors of the company guarantee that thisannouncement is free of any false records, misleading statements or significantomissions, and that they will bear legal responsibility for the authenticity, accuracyand completeness of its content.

Reminder of important content:

The board of directors, board of supervisors, directors, supervisors and senior management of thecompany guarantee that this quarterly report contains true, accurate and complete information andis free of any false records, misleading statements or significant omissions, and that they will bejointly and severally liable for the legal consequences.The legal representative of the company, officer in charge of accounting and head of accountingdepartment (the chief accountant) guarantee that the financial information in the quarterly report istrue, accurate and complete.Whether the Q3 financial statements are audited

□Yes √No

I. Key financial information(I) Major accounting data and financial indicators

Unit: yuan Currency: RMB

ItemFor the quarter ended September 30, 2023 (“the reporting period”)For the quarter ended September 30, 2022Rate of change (%)For the three quarters ended September 30, 2023For the three quarters ended September 30, 2022Rate of change (%)
Before retrospective adjustmentAfter retrospective adjustmentAfter retrospective adjustmentBefore retrospective adjustmentAfter retrospective adjustmentAfter retrospective adjustment
Operating revenue4,523,879,342.824,247,364,892.754,247,364,892.756.51%13,028,681,199.3812,183,116,035.3012,183,116,035.306.94%
Net profit attributable to shareholders of the Company479,080,499.95454,728,429.61454,867,771.855.32%1,344,089,296.321,182,303,204.391,182,418,780.7513.67%
Net profit attributable to shareholders of the Company excluding non-recurring gains and losses472,823,195.86445,285,432.32445,424,774.566.15%1,326,981,171.321,161,030,910.611,161,146,486.9714.28%
Net cash flows from operating activities————————3,718,311,643.184,202,540,081.284,202,540,081.28-11.52%
Basic earnings per share0.990.940.945.32%2.782.442.4413.67%
Diluted earnings per share0.990.940.945.32%2.782.442.4413.67%
Weighted average ROE (%)25.2726.0826.09Decreased by0.82 p.p.61.9961.6761.68Increased by 0.31 p.p.
As of September 30, 2023As of December 31, 2022Rate of change (%)
Before retrospective adjustmentAfter retrospective adjustmentAfter retrospective adjustment
Total assets14,049,739,569.5612,497,542,168.8312,497,582,459.1412.42%
Net assets attributable to shareholders of the Company2,140,727,533.542,056,155,782.632,056,176,499.914.11%

Note: "The reporting period" refers to the quarter ended September 30, 2023, the same below.The illustration of retrospective adjustmentThe Ministry of Finance issued the “Interpretation of China Accounting Standards for Business Enterprises No. 16” (Cai Kuai [2022] No. 31) (the “Interpretation No.16”) on November 30, 2022, and the regulations about accounting for deferred tax related to assets and liabilities arising from a single transaction to which the initialrecognition exemption does not apply took effect since January 1, 2023. For taxable and deductible temporary differences associated with lease liabilities and right-of-use assets arising from single transactions and presented at the beginning of the earliest comparative period due to the initial adoption of the Interpretation No. 16, theCompany adjusts them to retained earnings or other financial statement items at the beginning of the earliest comparative period presented in accordance with regulationsin the Interpretation No. 16 and the “Interpretation of China Accounting Standards for Business Enterprises No. 18 – Income Tax”.

(II) Non-recurring gains and losses

Unit: yuan Currency: RMB

ItemsFor the quarter ended September 30, 2023For the three quarters ended September 30, 2023Remarks
Gains or losses on disposal of non-current assets-943,356.19-553,378.44
Government grants included in profit or loss (excluding those closely related to operating activities of the Company and continuously enjoyed with certain quantity/quota based on certain national standards)15,003,212.7837,707,931.72
Gains or losses on changes in fair value of held-for-trading financial assets, derivative financial assets, held-for-trading financial liabilities and derivative financial liabilities, and investment income from disposal of held-for-trading financial assets, derivative financial assets, held-for-trading financial liabilities, derivative financial liabilities and other debt investments, excluding those arising from hedging business related to operating activities1,996,185.532,157,185.53
Reversals for impairment of receivables and contract assets based on impairment testing on an individual basis-85,105.55
Other non-operating revenue or expenditures-192,075.891,806,213.66
Other profit or loss satisfying the definition of non-recurring profit or loss350,618.422,159,327.10
Less: Enterprise income tax affected3,839,093.509,461,547.37
Effect on non-controlling interest (after tax))6,118,187.0616,792,712.75
Total6,257,304.0917,108,125.00

Explain the reasons if the Company classifies an item as a recurring gain/loss item, which isenumerated as a non-recurring gain/loss in the <Explanatory Announcement No. 1 on InformationDisclosure for Companies Offering Their Securities to the Public—Non-Recurring Gains andLosses>:

□Applicable √N/A

(III) The conditions and reason of change for major accounting data and financial indicators

□Applicable √N/A

II. Main operating conditions during the reporting period

(I) Main operating conditionsFor the first three quarters of 2023, the beer production of large-scale enterprises nationwide reached

29.933 million kiloliters, an increase of 2.1% compared with the same period last year. (Datasourced from the National Bureau of Statistics of China).

For the first three quarters of 2023, the Company sold 2.6517 million kiloliters of beer, an increaseof 4.95% compared with 2.5265 million kiloliters over the same period of last year. The operatingrevenue was RMB13.029 billion yuan, an increase of 6.94% compared with RMB12.183 billionyuan over the same period of last year. Net profit attributable to shareholders of the Company forthe first three quarters of 2023 amounted to RMB1.344 billion yuan, an increase of 13.67%compared with RMB1.182 billion yuan over the same period of last year. Net profit attributable toshareholders of the Company excluding non-recurring profit or loss amounted to RMB1.327 billionyuan, an increase of 14.28% compared with RMB1.161 billion yuan over the same period of lastyear.

(II) Revenue by product grade

Unit: yuan Currency: RMB

Product gradeFor the three quarters ended September 30, 2023 Main business revenueFor the three quarters ended September 30, 2022 Main business revenueYoY (%)
Premium4,344,877,746.914,309,466,842.890.82
Mainstream6,785,047,039.766,037,871,551.0712.37
Economic1,631,233,692.711,580,190,768.163.23
Total12,761,158,479.3811,927,529,162.126.99

Note: The product grade of the company is divided by consumer price, i.e. premium productindicates consumer price of RMB 10 yuan and above, mainstream product indicates consumer priceof RMB 6-10 yuan, and economic product indicates consumer price of RMB 6 yuan and below.

(III) Revenue by marketing channel

Unit: yuan Currency: RMB

Channel typeFor the three quarters ended September 30, 2023 Main business revenueFor the three quarters ended September 30, 2022 Main business revenueYoY (%)
Wholesale12,729,364,124.0611,875,522,372.857.19

(IV) Revenue by region

Unit: yuan Currency: RMB

RegionFor the three quarters ended September 30, 2023 Main business revenueFor the three quarters ended September 30, 2022 Main business revenueYoY (%)
South3,644,313,241.153,011,145,413.8321.03
Central5,349,507,527.315,144,323,769.303.99
North-West3,767,337,710.923,772,059,978.99-0.13
Total12,761,158,479.3811,927,529,162.126.99

Note: The administration area of the company is divided into three regions: Southern region, Centralregion and North-West region.

(V) DealersFor the quarter ended September 30, 2023, the company added 168 dealers and reduced 168dealers, with a total of 2,965 dealers at the end of the reporting period, which was unchanged fromJune 30, 2023.

III. Shareholders(I) Total number of ordinary shareholders, number of preferred shareholders with resumedvoting power and shareholding of top 10 shareholders

Unit: share

Total number of ordinary shareholders at the end of the reporting period52,784Total number of preferred shareholders with resumed voting power at the end of the reporting period (if any)N/A
Shareholdings of top 10 shareholders
Name of shareholderNature of shareholderNumber of shares heldShareholding (%)Number of restricted shares heldPledge, marking or freezing
Share statusAmount
Carlsberg Brewery Hong Kong LimitedOverseas legal person205,882,71842.540None
Carlsberg Chongqing LimitedOverseas legal person84,500,00017.460None
Hong Kong Securities Clearing Co., Ltd.Overseas legal person32,294,0276.670Unknown
Dajia Life Insurance Co., Ltd.- all-purpose productOther3,434,3740.710Unknown
China Construction Bank of China Co., Ltd. - Penghua China Securities Wine Trading Open Index Securities Investment FundOther2,892,4020.600Unknown
China Life Insurance Co., Ltd. - traditional-general insurance product- 005L-CT001 ShanghaiOther2,743,6060.570Unknown
One-one-zero portfolio of National Social Security FundOther2,174,5380.450Unknown
One-one-eight portfolio of National Social Security FundOther2,141,3680.440Unknown
China Merchants Bank Co., Ltd. - Hongde Ruize Hybrid Securities Investment FundOther1,929,1770.400Unknown
China Merchants Bank Co., Ltd. - Hongde Ruiyuan 3-Year Term Flexible Hybrid Securities Investment FundOther1,911,0020.390Unknown
Shareholdings of top 10 unrestricted shareholders
Name of shareholderNumber of outstanding unrestricted shares heldShare category and quantity
Share categoryAmount
Carlsberg Brewery Hong Kong Limited205,882,718RMB ordinary shares205,882,718
Carlsberg Chongqing Limited84,500,000RMB ordinary shares84,500,000
Hong Kong Securities Clearing Co., Ltd.32,294,027RMB ordinary shares32,294,027
Dajia Life Insurance Co., Ltd.- all-purpose product3,434,374RMB ordinary shares3,434,374
China Construction Bank of China Co., Ltd. - Penghua China Securities Wine Trading Open Index Securities Investment Fund2,892,402RMB ordinary shares2,892,402
China Life Insurance Co., Ltd. - traditional-general insurance product- 005L-CT001 Shanghai2,743,606RMB ordinary shares2,743,606
One-one-zero portfolio of National Social Security Fund2,174,538RMB ordinary shares2,174,538
One-one-eight portfolio of National Social Security Fund2,141,368RMB ordinary shares2,141,368
China Merchants Bank Co., Ltd. - Hongde Ruize Hybrid Securities Investment Fund1,929,177RMB ordinary shares1,929,177
China Merchants Bank Co., Ltd. - Hongde Ruiyuan 3-Year Term Flexible Hybrid Securities Investment Fund1,911,002RMB ordinary shares1,911,002
Remarks on related-party relationships among the aforesaid shareholders or actions in concertAmong the top ten unrestricted shareholders, Carlsberg Chongqing Limited and Carlsberg Brewery Hong Kong Limited are both controlled by Carlsberg Breweries A/S. China Merchants Bank Co., Ltd. - Hongde Ruize Hybrid Securities Investment Fund and China Merchants Bank Co., Ltd. - Hongde Ruiyuan 3-Year Term Flexible Hybrid Securities Investment Fund are both managed by Hongde Fund Management Co., Ltd. It is unknown whether the other shareholders are related to each other and whether the other shareholders are acting in concert.

IV. Other remindersOther important information about the company’s operations during the reporting period thatinvestors should be reminded of.

√Applicable □N/A

On September 26, 2023, the 11

th meeting of the 10

th

Board of Directors of the company reviewedand passed the "Proposal on the Related Party Transaction Regarding the Acquisition of 100%Equity in Beijing Capital Brewing Jinmai Trading Co., Ltd. and G-Shell Asia Pacific (Beijing) FoodCo., Ltd.". On October 10, 2023, Carlsberg Chongqing Brewery Co., Ltd., the controlling subsidiaryof the Company, completed the acquisition of 100% equity of the two companies. The equitytransfer has been registered with the competent market supervision and management department.Beijing Capital Brewing Jinmai Trading Co., Ltd. and G-Shell Asia Pacific (Beijing) Food Co., Ltd.have become controlling subsidiaries of the Company.

V. Quarterly Financial Statements(I) Audit Opinion

□Applicable √N/A

(II) Financial Statements

Consolidated Balance SheetAs of September 30, 2023Prepared by: Chongqing Brewery Co., Ltd.

Unit: yuan Currency: RMB

ItemsSeptember 30, 2023December 31, 2022
Cash and bank balances4,900,980,743.133,397,877,592.02
Settlement funds
Loans to other banks
Held-for-trading financial assets360,170,000.00
Derivative financial assets4,065,215.923,829,356.40
Notes receivable
Accounts receivable139,470,074.7965,511,539.08
Receivables financing
Advances paid32,618,290.3543,187,607.98
Premiums receivable
Reinsurance accounts receivable
Reinsurance reserve receivable
Other receivables240,739,715.2017,619,026.18
Including: Interest receivable
Dividend receivable218,285,820.47
Financial assets under reverse repo
Inventories1,615,753,078.372,166,477,563.20
Contract assets
Assets held for sale
Non-current assets due within one year
Other current assets51,497,523.93109,533,473.56
Total current assets7,345,294,641.695,804,036,158.42
Loans and advances
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments139,111,102.38296,599,881.05
Other equity instrument investments15,580,410.6214,303,331.73
Other non-current financial assets
Investment property
Fixed assets3,631,275,694.573,680,691,105.17
ItemsSeptember 30, 2023December 31, 2022
Construction in progress548,949,865.58395,295,204.91
Productive biological assets
Oil & gas assets
Right-of-use assets90,373,030.26100,306,926.11
Intangible assets679,247,154.48685,169,039.95
Development expenditures
Goodwill699,192,456.06699,192,456.06
Long-term prepayments
Deferred tax assets741,490,056.76732,447,606.34
Other non-current assets159,225,157.1689,540,749.40
Total non-current assets6,704,444,927.876,693,546,300.72
Total assets14,049,739,569.5612,497,582,459.14
Short-term borrowings
Central bank loans
Loans from other banks
Held-for-trading financial liabilities
Derivative financial liabilities15,484,973.482,616,336.56
Notes payable
Accounts payable3,111,861,451.992,497,671,747.37
Advances received
Contract liabilities1,721,972,120.211,614,042,546.14
Financial liabilities under repo
Absorbing deposit and interbank deposit
Deposit for agency security transaction
Deposit for agency security underwriting
Employee benefits payable384,386,840.33399,367,324.65
Taxes and rates payable439,144,540.41255,387,461.35
Other payables2,753,573,559.613,490,319,176.38
Including: Interest payable
Dividend payable
Handling fee and commission payable
Reinsurance accounts payable
Liabilities held for sale
Non-current liabilities due within one year23,520,834.2824,005,592.21
Other current liabilities18,656,923.9127,809,237.78
Total current liabilities8,468,601,244.228,311,219,422.44
Insurance policy reserve
Long-term borrowings
ItemsSeptember 30, 2023December 31, 2022
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities71,861,479.8577,928,597.87
Long-term payables
Long-term employee benefits payable150,783,121.68154,407,707.35
Provisions31,426,902.2731,657,899.75
Deferred income252,002,160.78256,611,695.14
Deferred tax liabilities40,652,106.1142,694,067.15
Other non-current liabilities
Total non-current liabilities546,725,770.69563,299,967.26
Total liabilities9,015,327,014.918,874,519,389.70
Share capital483,971,198.00483,971,198.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve10,901,252.007,728,100.00
Less: Treasury shares
Other comprehensive income-17,929,220.42-13,542,920.53
Special reserve
Surplus reserve241,985,599.00241,985,599.00
General risk reserve
Undistributed profit1,421,798,704.961,336,034,523.44
Total equity attributable to the parent company2,140,727,533.542,056,176,499.91
Non-controlling interest2,893,685,021.111,566,886,569.53
Total equity5,034,412,554.653,623,063,069.44
Total liabilities & equity14,049,739,569.5612,497,582,459.14

Legal representative: Jo?o Miguel Ventura Rego AbecasisOfficer in charge of accounting: Chin Wee HuaHead of accounting department: Liping Liu

Consolidated Income StatementFor the Three Quarters Ended September 30, 2023

Unit: yuan Currency: RMB

ItemsFor the three quarters ended September 30, 2023For the three quarters ended September 30, 2022
I. Total operating revenue13,028,681,199.3812,183,116,035.30
Including: Operating revenue13,028,681,199.3812,183,116,035.30
Interest income
Premiums earned
Revenue from handling charges and commission
II. Total operating cost9,722,652,274.279,186,568,273.13
Including: Operating cost6,619,347,583.956,128,141,752.45
Interest expenses
Handling charges and commission expenditures
Surrender value
Net payment of insurance claims
Net provision of insurance policy reserve
Premium bonus expenditures
Reinsurance expenses
Taxes and surcharges827,451,760.22795,568,292.48
Selling expenses1,941,461,094.311,802,528,145.17
Administrative expenses367,928,294.34411,196,490.46
R&D expenses13,349,414.9787,077,060.83
Financial expenses-46,885,873.52-37,943,468.26
Including: Interest expenses3,453,072.622,360,716.32
Interest income54,414,874.1744,833,105.62
Add: Other income39,522,652.3937,213,616.24
Investment income (or less: losses)63,128,833.6465,797,874.29
Including: Investment income from associates and joint ventures60,797,041.8053,041,519.51
Gains from derecognition of financial assets at amortized cost
Gains on foreign exchange (or less: losses)
Gains on net exposure to hedging risk (or less: losses)
Gains on changes in fair value (or less: losses)170,000.00
Credit impairment loss-4,325,186.51-996,135.41
Assets impairment loss-37,070,931.38-13,810,748.07
ItemsFor the three quarters ended September 30, 2023For the three quarters ended September 30, 2022
Gains on asset disposal (or less: losses)-553,378.442,779,047.60
III. Operating profit (or less: losses)3,366,900,914.813,087,531,416.82
Add: Non-operating revenue4,504,807.871,848,624.74
Less: Non-operating expenditures2,698,594.212,332,658.71
IV. Profit before tax (or less: total loss)3,368,707,128.473,087,047,382.85
Less: Income tax expenses659,736,629.17685,621,632.65
V. Net profit (or less: net loss)2,708,970,499.302,401,425,750.20
1. Net profit from continuing operations (or less: net loss)2,708,963,284.502,400,067,232.90
2. Net profit from discontinued operations (or less: net loss)7,214.801,358,517.30
1. Net profit attributable to owners of parent company (or less: net loss)1,344,089,296.321,182,418,780.75
2. Net profit attributable to non-controlling shareholders (or less: net loss)1,364,881,202.981,219,006,969.45
VI. Other comprehensive income after tax-8,544,380.97-1,599,253.57
(I) Items attributable to the owners of the parent company-4,386,299.89-822,336.19
1.Not to be reclassified subsequently to profit or loss492,505.481,996,415.91
(1) Remeasurements of the net defined benefit plan1,574,918.99
(2) Items under equity method that will not be reclassified to profit or loss
(3) Changes in fair value of other equity instrument investments492,505.48421,496.92
(4) Changes in fair value of own credit risk
2. To be reclassified subsequently to profit or loss-4,878,805.37-2,818,752.10
(1) Items under equity method that may be reclassified to profit or loss
(2) Changes in fair value of other debt investments
(3) Profit or loss from reclassification of financial assets into other comprehensive income
ItemsFor the three quarters ended September 30, 2023For the three quarters ended September 30, 2022
(4) Provision for credit impairment of other debt investments
(5) Cash flow hedging reserve-4,878,805.37-2,818,752.10
(6) Translation reserve
(7) Others
(II) Items attributable to non-controlling shareholders-4,158,081.08-776,917.38
VII. Total comprehensive income2,700,426,118.332,399,826,496.63
(I) Items attributable to the owners of the parent company1,339,702,996.431,181,596,444.56
(II) Items attributable to non-controlling shareholders1,360,723,121.901,218,230,052.07
(I) Basic EPS (yuan per share)2.782.44
(II) Diluted EPS (yuan per share)2.782.44

Legal representative: Jo?o Miguel Ventura Rego AbecasisOfficer in charge of accounting: Chin Wee HuaHead of accounting department: Liping Liu

Consolidated Cash Flow StatementFor the Three Quarters Ended September 30, 2023

Unit: yuan Currency: RMB

ItemsFor the three quarters ended September 30, 2023For the three quarters ended September 30, 2022
Cash receipts from sale of goods or rendering of services13,729,002,139.2213,232,619,530.14
Net increase of client deposit and interbank deposit
Net increase of central bank loans
Net increase of loans from other financial institutions
Cash receipts from original insurance contract premium
Net cash receipts from reinsurance
Net increase of policy-holder deposit and investment
Cash receipts from interest, handling charges and commission
Net increase of loans from others
Net increase of repurchase
Net cash receipts from agency security transaction
Receipts of tax refund104,862,956.31
Other cash receipts related to operating activities351,728,190.21627,199,307.41
Subtotal of cash inflows from operating activities14,185,593,285.7413,859,818,837.55
Cash payments for goods purchased and services received5,657,350,566.515,195,075,945.62
Net increase of loans and advances to clients
Net increase of central bank deposit and interbank deposit
Cash payments for insurance indemnities of original insurance contracts
Net increase of loans to others
Cash payments for interest, handling charges and commission
Cash payments for policy bonus
Cash paid to and on behalf of employees1,154,628,762.781,208,135,628.26
ItemsFor the three quarters ended September 30, 2023For the three quarters ended September 30, 2022
Cash payments for taxes and rates2,280,400,071.151,886,057,828.93
Other cash payments related to operating activities1,374,902,242.121,368,009,353.46
Subtotal of cash outflows from operating activities10,467,281,642.569,657,278,756.27
Net cash flows from operating activities3,718,311,643.184,202,540,081.28
Cash receipts from withdrawal of investments1,987,185.531,512,411,748.50
Cash receipts from investment income344,606.28344,606.28
Net cash receipts from the disposal of fixed assets, intangible assets and other long-term assets747,600.966,538,008.91
Net cash receipts from the disposal of subsidiaries & other business units
Other cash receipts related to investing activities
Subtotal of cash inflows from investing activities3,079,392.771,519,294,363.69
Cash payments for the acquisition of fixed assets, intangible assets and other long-term assets568,174,243.39505,270,039.62
Cash payments for investments360,000,000.001,000,000,000.00
Net increase of pledged borrowings
Net cash payments for the acquisition of subsidiaries & other business units
Other cash payments related to investing activities
Subtotal of cash outflows from investing activities928,174,243.391,505,270,039.62
Net cash flows from investing activities-925,094,850.6214,024,324.07
Cash receipts from absorbing investments
Including: Cash received by subsidiaries from non-controlling shareholders as investments
Cash receipts from borrowings
Other cash receipts related to financing activities
ItemsFor the three quarters ended September 30, 2023For the three quarters ended September 30, 2022
Subtotal of cash inflows from financing activities
Cash payments for the repayment of borrowings
Cash payments for distribution of dividends or profits and for interest expenses1,292,249,785.121,007,033,775.38
Including: Cash paid by subsidiaries to non-controlling shareholders as dividend or profit33,924,670.3239,091,379.38
Other cash payments related to financing activities20,021,948.5821,430,401.15
Subtotal of cash outflows from financing activities1,312,271,733.701,028,464,176.53
Net cash flows from financing activities-1,312,271,733.70-1,028,464,176.53
IV. Effect of foreign exchange rate changes on cash & cash equivalents
V. Net increase in cash and cash equivalents1,480,945,058.863,188,100,228.82
Add: Opening balance of cash and cash equivalents3,396,809,241.142,165,733,418.37
VI. Closing balance of cash and cash equivalents4,877,754,300.005,353,833,647.19

Legal representative: Jo?o Miguel Ventura Rego AbecasisOfficer in charge of accounting: Chin Wee HuaHead of accounting department: Liping Liu

The first adoption of new accounting standards or interpretations since 2023 that involveadjustments to the financial statements at the beginning of the year of first adoption.

√Applicable □N/A

The illustration of retrospective adjustmentThe Ministry of Finance issued the “Interpretation of China Accounting Standards for BusinessEnterprises No. 16” (Cai Kuai [2022] No. 31) (the “Interpretation No. 16”) on November 30, 2022,and the regulations about accounting for deferred tax related to assets and liabilities arising from asingle transaction to which the initial recognition exemption does not apply took effect since January1, 2023. For taxable and deductible temporary differences associated with lease liabilities and right-of-use assets arising from single transactions and presented at the beginning of the earliestcomparative period due to the initial adoption of the Interpretation No. 16, the Company adjuststhem to retained earnings or other financial statement items at the beginning of the earliestcomparative period presented in accordance with regulations in the Interpretation No. 16 and the“Interpretation of China Accounting Standards for Business Enterprises No. 18 – Income Tax”.

The impact of the Group's Implement Interpretation No. 16 on the consolidated statement items onDecember 31, 2022 are as below.

ItemBalance sheet
Before retrospective adjustmentInterpretation No. 16After retrospective adjustment
Adjustment
Deferred tax assets732,407,316.0340,290.31732,447,606.34
Retained earnings1,336,013,806.1620,717.281,336,034,523.44
Minority equity1,566,866,996.5019,573.031,566,886,569.53

The impact of the Group's Implement Interpretation No. 16 on the consolidated statement items onJanuary 1, 2022 are as below.

ItemBalance sheet
Before retrospective adjustmentInterpretation No. 16After retrospective adjustment
Adjustment
Deferred tax assets1,062,310,605.5211,748.171,062,322,353.69
Retained earnings1,040,351,272.076,040.911,040,357,312.98
Minority equity1,373,750,135.575,707.261,373,755,842.83

The impact on items related to the Group's consolidated income statement for the period fromJanuary 1, 2022 to September 30, 2022 are as below.

ItemIncome statement
Before retrospective adjustmentInterpretation No. 16After retrospective adjustment
Adjustment
Income tax expenses685,846,401.92-224,769.27685,621,632.65

Hereby announced.

Board of Directors of Chongqing Brewery Co., Ltd.

October 30, 2023


附件:公告原文