宝立食品：《上海宝立食品科技股份有限公司拟了解价值所涉及的杭州空刻网络科技有限公司股东全部权益价值资产评估报告》

查股网 2024-07-03 宝立食品(603170)公司公告

???????????????????

р???伕?〇??????????????????グ???〇?????????????

??????

??????2024??0182?

δ?ж?θ?ж?ε

??δр?ε????????

2024

-1-

??

...... 2

?? ...... 3

↙? ...... 4

ж? ??????????????????????? ...... 4

?? ???? ...... 8

п? ????????? ...... 8

?? ???? ...... 13

?? ????? ...... 13

?? ???? ...... 14

й? ???? ...... 16

?? ??ぁ????ぁ??? ...... 21

?? ???? ...... 22

?? ???? ...... 23

?ж? ???亯?? ...... 25

??? ???????????? ...... 26

?п? ??????? ...... 27

?? ...... 29

-2-

??ж????????????????????????????????????????????????????????????????????????????????????????????????????????????χ???????????????????????????????θ?????????????у?????

??????????????????????????????????????χ????θ?????????у????????????????????????????????????????↙??????????θ????у????????????θ????у????????????????????п??????????????????????????????θ?????????↙???θ????????????????????????????????????????人????????????????????????ㄖ????????????χ?????????????????????????????????????????????????ф??????????????????人??????χф???????????人??????θ??????у?????

???????????????????????????????????χ????????????????????????????θ???????????????????????僂θ???????从???????θ?ъ???????????????????┗?????????????

й?????????????????????????????????????????????θ????????????????????????????????????亯?????????????

-3-

р???伕?〇??????????????????グ???〇?????????????

????????

??δр?ε??????????р???伕?〇??????????θ???????????????????θ?????????↙???θ???????????θ???????ぁ?θ???グ???〇????????????2023?12?31???????????????????????сφ

???φр???伕?〇????????

?????φ??グ???〇??????

????φр???伕?〇???????????????????〇?????????????グ???〇????????????????????????????グ???〇??????????????

????φ???????

????φ??グ???〇?????????????

????φ??グ???〇?????????????θ??????????????????????ぁ???????????????????????い??????

????φ?????

?????φ2023?12?31??

????φ??????????

????φ???????????????????????????θ??????????????????????????21,800.00н?θ????????н???

?????????φ?????????θ?????2024?12?31??↘?

???亯??φ???????????????????亯?

????φ?????????????↙?θⅨ?????????????↙???????θ??????????↙??

-4-

р???伕?〇??????????????????グ???〇?????????????

??????↙?

р???伕?〇???????φ

??δр?ε???????????????θ???????????????????θ?????????↙???θ???????????θ???????ぁ?θ?р???伕?〇?????????????????????????グ???〇????????????2023?12?31???????????????????????сφ

ж????????????????????????

δжε???

???〦φр???伕?〇???????

???〦φ??伕?

????φ603170.SH

????φ??????δр??????????ε

??φр???⊕????????433?

?????φ傢傯

????φ???40,001н?

????φ??亯?φ伕???χ伕????δ??亱????亯?θ????????????????θ????亯?????????????????εж?亯?φ?????χ?????χ?????????????????????????????χ伕???????δ???亱????亯??θ???????????????ε

δ?ε?????

????

???〦φ??グ???〇?????

????φ??????δ????????ε

??φ?⊕??????????????2?1102?

-5-

?????φ???????φ???500н?????φж?亯?φ伕????χ?????χ?????χ?????????????????????????????χ????????χ??????χ?????χ??????χ??????χ??????χ??????χ????χ?????χ??????χ??????χ??俌侦??χ???侦??χ????χ伕??????δ???人??伕?εχ?????ж??????????χ???????????χ??????χ?????δ??????????εχ??????δ???亱????亯??θ???????????????ε???亯?φ但侤??χ伕???δ??亱????亯?θ????????????????θ????亯????????ε?

2.?

??????グ???〇???????????????〇??????θ?2020?2????????〇????????????????????????θ????????400н?θ??θ??????〇?????????350н?θ??????87.5%χ????????????????50н?θ??????12.5%?2020?3?θ???〦?????グ???〇??????2020?4?θ??グ?????????δ????ε?1?/?????????????100н?θ???????????????500н???????????????сφ

?????〦??仓δн?ε????

??????〇?????

350.0070.00%

??グ?????????δ????ε

100.0020.00%

????????????

50.0010.00%

500.00100.00%

2022?4?1?θ?????????????????θ????????????2022?10?θ?????????????????10%???3,500н???????????????〇??????

???????2023?12?31?θ??グ???〇???????????сφ

?????〦??仓δн?ε????

??????〇?????

400.0080.00%

??グ?????????δ????ε

100.0020.00%

500.00100.00%

-6-

3.?

????????グ???〇?????????伕?????θ?????????????????????????????с?僂???????????伕?????????????グ????Airmeter???????????儎?????????????????θ?????????????????????θ???????р?с????θ?????ж????????????????????????????ㄔ???????????θ??щ????????????????????θ??ж??????????????????θ???????????θ??????????????グ??????????с???グ??θ?????15?????但??????????θ????????????

????θ?????????????????????ガθ俌?????????????????伕?θ???????????????????????θ???????θ??р?с?????ф?????????????????р?????????п?B2C????θ????????????????????????????????僂θ?????????????????????????????????θ?????????950н??????θ???????с???????θ????θ?фOle??傢???????????θ?傱???????8,000????θ?????????O2O??????????ф?????????θ???ж????р?с????????

2019?9?θグ???р?????θ?с?11?618?????????ж??????с?????????θ2020?-2023?θ??????グ?????????????????????ж?

??????

?????????сφ

????????????сφ

-7-

?仓??φн??

???〦????????

????????р???伕?〇?????2022?12?

100.00100%

р???伕?〇???????????グ???〇??????????????5.

???????????????п?δ????ε?????????????сφ

?仓??φн?

亯?2021

?2022

?2023

?????30,320.09????17,825.47???????12,494.62?????????????12,494.62

亯?2021

?2022

?2023

?????86,635.81???仓5,293.01???3,961.24?????????????3,961.24

???п?δ?????ε?????????????сφ

?仓??φн?

亯?2021

?2022

?2023

?????10,934.4824,322.4228,102.65????6,703.7015,789.0417,378.41???????4,230.788,533.3810,724.23

亯?2021

?2022

?2023

?????45,824.61 86,550.6884,467.56???仓3,802.17 5,741.252,932.49???2,854.00 4,302.602,190.86

??????п?????????????????δ??????ε??θ?????????????θ2021?-2022???????????

??????????????

?????????????

-8-

δпε???????????????????????????????????????????????????????????????????????????θ?????????у??????????????

??????р???伕?〇???????????????????〇?????????????グ???〇????????????????????????????グ???〇?????????????θ???????グ???〇??????????????????θ?р??????????????

п??????????δжε????????????????????グ???〇??????????????????????グ???〇?????????????θ??????????????????????ぁ???????????????????????い?????????????281,026,487.67?θ???????173,784,141.82?θ?????????107,242,345.85?χ???????????303,200,867.46?θ???????178,254,714.75?θ?????????124,946,152.71?θ???????????????124,946,152.71?????????????ф????????????????ж?θ??????????δ??????ε??θ???????????

δ?ε?????????????????????????????????????????????ぁ???????????????????

???????????????????????ⅴ亯?人?ⅴ亯????????????

?????????????????1??

????-????????????????θ??615?δ?/?/?/?/?εθ????1,763,446.70?θ????973,098.68??

???ぁ??????ぁ1亯θ????272,000.00?θ????272,000.00?θ????????亯?θ??????????θ??????????ぁ?

-9-

????-????????121亯θ??????3亯????????3亯?щ??1亯????113亯???1亯θ??щ??1亯????113亯???1亯????????????щ????????????сφ

щ???????щ??/

???щ??〦????

?????

щ???щ?????グ???〇?????CN202030059334.2???2020/2/252020/7/28????щ????

??????????????〦??

????

????????142031711オ?322020/7/282030/7/27242021076オ?302020/8/212030/8/20342011203オ?432020/7/282030/7/27442011201オ?352020/7/212030/7/20542007796オ?292020/8/72030/8/6637024762$,50(7(5432019/11/212029/11/20737022936$,50(7(5322019/11/212029/11/20837018612$,50(7(5302019/11/142029/11/13937013927$,50(7(5292019/11/212029/11/201037005677$,50(7(5352019/11/212029/11/201151437756$,50(7(5412021/8/142031/8/131247463709グ?142021/2/142031/2/131347480728グ?72021/2/142031/2/131447473747グ?122021/2/142031/2/131551437723$,50(7(5112021/8/282031/8/271647480734グ?152021/2/142031/2/131751431699$,50(7(5312021/8/142031/8/131851433286$,50(7(5182021/10/142031/10/131947489784グ?62021/2/212031/2/202051461141$,50(7(582021/8/212031/8/202151430683$,50(7(5102021/7/212031/7/202247493182グ?182021/2/142031/2/13

-10-

?????????〦??

????

????????2351507031$,50(7(5+20(352021/8/142031/8/132451458588$,50(7(5422021/8/212031/8/202551431081$,50(7(5392021/8/142031/8/132651468240$,50(7(5272021/8/142031/8/132747493360グ?282021/2/142031/8/132849204467グ〇302021/3/282031/3/272951431706$,50(7(5262021/7/212031/7/203047473743グ?132021/2/142031/2/133147463726グ?92021/2/142031/2/133236991371??432019/11/72029/11/63347463730グ?82021/2/142031/2/133447475598グ?402021/2/142031/2/133547461394グ?272021/2/212031/2/203651451166$,50(7(532021/8/142031/8/133747493348グ?102021/2/212031/2/203849215553グ〇292021/3/282031/3/273947483937グ?162021/2/142031/2/134051468146$,50(7(512021/8/142031/8/134147475626グ?412021/2/142031/2/134247486571グ?202021/2/142031/2/134347493368グ?332021/2/142031/2/134447463713グ?292021/5/212031/5/204549228720グ〇352021/4/72031/4/64647459408グ?212021/2/142031/2/134751464272$,50(7(5342021/8/142031/8/134851458572$,50(7(5162021/8/282031/8/274951468407$,50(7(5122021/7/212031/7/205047472944グ?32021/2/282031/2/275151439795$,50(7(5192021/8/212031/8/20

-11-

?????????〦??

????

????????5247459412グ?192021/2/142031/2/135351455968$,50(7(5332021/8/142031/8/135447475620グ?342021/2/142031/2/135547458980グ?362021/2/142031/2/135647459393グ?262021/2/142031/2/135751515842$,50(7(5+20(322021/8/212031/8/205847484228グ?52021/8/282031/8/275947480716グ?42021/2/142031/2/136051452721$,50(7(5252021/10/72031/10/66151516427$,50(7(5+20(302021/8/212031/8/206251495322$,50(7(5+20(432021/8/212031/8/206347458568グ?352021/4/282031/4/276451451173$,50(7(522021/8/212031/8/206551439102$,50(7(5452021/8/142031/8/136651454550$,50(7(5132021/8/212031/8/206751456053$,50(7(5172021/8/142031/8/136847458945グ?452021/2/142031/2/136947483954グ?112021/2/142031/2/137047486559グ?442021/3/142031/2/137151462700$,50(7(5152021/8/142031/8/137251454411$,50(7(572021/8/142031/8/137349220902グ〇322021/3/282031/3/277451464276$,50(7(5362021/8/212031/8/207551442395$,50(7(5382021/8/212031/8/207647493218グ?392021/2/142031/2/137751431085$,50(7(5372021/7/212031/7/207847484233グ?22021/2/142031/2/137947469404グ?432021/2/142031/2/138051440112$,50(7(562021/8/142031/8/13

-12-

?????????〦??

????

????????8147459406グ?222021/2/142031/2/138247475988グ?232021/2/142031/2/138349224269グ〇432021/4/72031/4/68447480311グ?372021/2/142031/2/138547459792グ?382021/2/142031/2/138651439057$,50(7(5402021/8/142031/8/138751442671$,50(7(5242021/8/142031/8/138847479509グ?252021/2/142031/2/138947461568グ?172021/2/212031/2/209051440116$,50(7(552021/10/72031/10/69151439087$,50(7(5282021/8/212031/8/209251437750$,50(7(5442021/8/142031/8/139351498255$,50(7(5+20(292021/8/142031/8/139451454433$,50(7(542021/7/212031/7/209551465736$,50(7(5212021/8/142031/8/139651468195$,50(7(5232021/8/212031/8/209751436542$,50(7(5222021/8/212031/8/209847459808グ?422021/2/142031/2/139951462687$,50(7(5202021/8/142031/8/1310047463552グ?12021/2/142031/2/1310147488221グ?312021/2/142031/2/1310247463708グ?302021/10/282031/10/2710347459399グ?242021/2/142031/2/1310451449670$,50(7(5142021/8/142031/8/1310572847947?ь

2024/1/212034/1/2010672836510?ь

2024/1/212034/1/2010772851494?ь

2024/3/282034/3/2710873046210BLING CURRY35

2024/1/282034/1/2710973742385グ??伕?

2024/3/142034/3/13

-13-

?????????〦??

????

????????11073735016グ??伕?

2024/3/142034/3/1311173723780グ??伕?

2024/3/212034/3/2011273736870グ??伕?

2024/3/142034/3/1311373730546グ??伕?

2024/3/142034/3/13?????????グ???〇??????

?????????????????

???????????グ???〇???

airmeter.cn?????????δн?ε2019/3/292027/3/29

??????????????ⅴ???仓????????????????????????〕?????????р??呵??128?13?1303-1306?δ??〕??〥704.21???ε?10?1001?1006-1010?δ??〕??〥1,047.32???ε????

δпε?????????????????????????щ??1亯????113亯???1亯θ????????????

???????ф?????θ???????????????????????θ???????????????????????????????????????ъ?????????сθ????????????↙???????????仓?

????????亯???????2023?12?31?????????????????????????????????????????р????

-14-

??????δжε??????

1.???????????

δ?ε??????

1.??????????????δ2016?7?2???????????????

??????ж?????εχ

2.????????????δ1993?12?29????????????????

????????θ2018?10?26???п????????????????????↙εχ

3.????????????δ1998?12?29????????????????

????????θ2019?12?28???п??????????????????????εχ

4.????????щ???δ1984?3?12????????????????

????????θ2020?10?17???п??????????????????????↙εχ

5.????????????δ1982?8?23????????????????

??????????θ2019?4?23???п????????????????????↙εχ

6.?????????

δпε??????

1.??????????δ??[2017]43?εχ

2.????????????δ???[2017]30?εχ

3.???????????????ぁ??δ???[2018]36?εχ

4.??????????????????δ???[2018]35?εχ

5.????????????????????δ???[2017]33?εχ

6.??????????????????δ???[2018]37?εχ

7.?????????????щ?????????δ???[2017]35?εχ

8.????????????????δ???[2018]38?εχ

9.????????????????δ???[2017]37?εχ

10.????????????????δ???[2017]39?εχ

11.??????????????????δ???[2019]35?εχ

12.????????????????δ???[2023]14?εχ

13.????????????????δ???[2017]46?εχ

-15-

14.??????????????δ???[2017]47?εχ

15.????????????????δ???[2017]48?εχ

16.?щ??????????δ???[2017]49?εχ

17.????????????δ???[2017]51?εχ

18.?????????

δ?ε????

1.щ???χ

2.?????χ

3.??????χ

4.???????????χ

5.?????????

δ?ε????

1.???????????????????ф?????χ

2.?????????????????ㄏ??????????χ

3.?????????????χ

4.????????????人???χ

5.???????????????????????χ

6.?????р????????????χ

7.????????????ⅴ??χ

8.?????????

δ?ε??????

1.???????????????χ

2.????????δ??????ε???????χ

3.???????????????????χ

4.????????????χ

5.????????????????????????χ

6.??δр?ε?????????????χ

7.???????????????????χ

8.?????????

-16-

й?????δжε?????????????????????????????????????????????θ???人??????????θ???????????????????????????????????????????????????θ???????ф??р???????????????θ?????????????????????〃?????р????????????????????????????θ??????????????????????θ????????????????亯???????θ????????????????????????????????θ??????????θ??????????????????????????θ???????????????п〃????????θ???????????????????????????????????θ??п〃???????????θ???????????????????????????????сφ????????????φ?????????????????亯??????????????????????????????????θ?????????

??????????φ?????????????仓??人???????θ??人???????伄????????????????

у??????????φ?????????ф????????????????????р??????????θ?у????????

δ?ε?????

?????????????????????????????θ?????????????????????????????θ??????????????????????????????θ???????????θ????р????????????????θ?????????θ??????????????????????????????сφ

????????ω??????ι??????

??????ω???????η??????η???????????

1.???????

???????????人????????????????人????≮?????????????θ?????сφ

-17-



iniFFV

rrgr



u

???φV????????????????χ

Fi????i?????人?????????χFn+1?≮??俌??人?????????χr????χn???人??χi???人???i?χg???人????≮?????δ1ε??????????????????????????????????????????θ?????сφ

????????ω???ηい????????η?????ι?????ι??????

δ2ε??????

????????????????????θ??????????δWACCε?????θ?????сφ

(1)

DEWACCRTR

DEDE uuu



??φRe???????χRd?????????χE?????χD???????χT?????いい????????????????δCAPMε???????????θ?????сφ

=()

efmf

RRRREHu

??φRe???????χRf??伄???χ???????伄?????χ(RmιRf)???伄???χ????伄?????δ3ε??????????????????θ???????????????????????ф???????фㄖぁ??????????????????????θ???????

-18-

????????????????人???≮?????????人?????????2028?12?31??↘θ2029????≮???δ4ε??人???????????????????????θф?????????ж??θ?????????????с???????????????????θ???????人?θ??????????????人????????

2.??????

?????????????????????θ??????????????人??у?????????????????????????

3.???????????

???????????ф????????????θ??????????????人??у?????ф???????????????????????????

4.??????

?????????????????????????????????????????????

δпε???????

κ????

????????????????????????????ⅴ?人??ⅴ?????ⅴ???????????

δ1ε????

?????ⅴ???????θ????????????????

δ2ε???????

???????????θ?????????????????

δ3ε??ⅴ亯

?????ⅴ?????ⅴ????〃??ⅴ亯θ????????рθ?????????????????θ?????仓??ⅴ??????ⅴ亯??????ⅴ??????????????θ????ⅴ亯??????仓?????????????????????θ?????ⅴ仓?????χ??????у???ⅴ亯?θ??????у??ⅴ??仓?θ???喺???θ?????????у??ⅴ亯θ??伄???????????θ??р???????〇??????

δ4ε人?ⅴ亯

??????????????????????????????????????????θ????????????????????????у?????θ?у???????????人??ⅴθ???????

-19-

δ5ε???????????δ????ε???????????θ???????????????????θ??р??????????僂???????????????????????θ?????

?????θ????????????????θ??р??????????僂?????????????θ??????

??????θ??????у?い???????????????い???????

δ6ε??????

??????????????????ぁ????仓???????рθ????????????????????仓??????

2κ

κ????

ε???

??????????????????????????θ?????????θ?????сφ

???ω????h?????

????????

???????????い???????从????δ?い[2008]170?ε?????????亯い仓???从????δ?い[2009]113?ε??????????い????い??????δ?い[2016]36?εθ????いж??い?θ??????い???????θ?????????????????いい仓?

A.????

??????????????сφ

????ω????η???η???η???η??????η????ι?????い仓

B.???????

?????????????????сφ

????ω????ι?????い仓

?????????

A.????

????????????θ????????????рθ???????????θ????????????θ?????сφ

?????ω?????h????

??φ

?????ωδ??????ι?????εr??????h100%

-20-

????ωK1hK2hK3hK4hK5?亯???????????????δK1ε???????δK2ε???????????仇?δK3ε???????δK4ε????????δK5ε?

B.???????????????ж????????θ????????????θ?????сφ???ωδ??????ι?????εr??????h100%3κ

κ???ぁ??????????????θ????????????θ???????

κ????δ1ε??????——???δ????????ε?????????р???ъ????????θ??????????????????θ????????????????????????????????χ??????θ????????????????θ?????????????????????????????????

δ2ε??????——щ?????щ??????щ?θ????????????θ???????????χ???亯????щ?????????????????????????θ???????????χ???亯????щ??????????θ??????????θ?????сφ

?????ω????hδ1ι???ε??θ????????щ?????щ?????????????щ????????????????↙?????????亯щ??????у?θ?????????????????????????????????????????

δ3ε??????——??????θ???????δ?????ε??θ?人???ф???????????рθ???????????????????仓θ?????????????θ??????????θ?????сφ

(1)(1)n

iii

FKTV

uu



??φV??????χ

r???????χn????????χFi????i?ф?????????χKi????i?????????χTi????i??????いい??

-21-

δ4ε??????——?????????????????θъ???仓????θ???????????χ????????????????????θ????????????????????????θъ????????θ??????????θ?????сφ?????ω????hδ1ι???ε??θ??????????????????????????????????у?θ???????????????????????????????????????????5κ

κ?????????〕?????〕???ф????????????〕?????????????θ??????????????

κ?????????????????????????????????θ?????????仓?????р????????????

κ????い?????????い???????????ぁ????仓??????рθ?人?????ф?????????????????????

κ???????????????ⅴ???????????????い??????ⅴ?ж??????????????????〕???θ?????????????亯???仓??????

????ぁ????ぁ????????????????????????θ????ぁ????ぁ????сφ

δжε???????亯ф???????θ???с?????????亯φδ1ε???????????????????????????χδ2ε????χδ3ε?????????χδ4ε????χδ5ε?????χδ6ε????亯???????????????????χδ7ε??????????χδ8ε?????????????χδ9ε??????????χδ10ε???????????ф????????????щ???????????????????亯?

δ?ε??????????????亯???рθ?щ??????????伄???????????????????????┗?щ??????????伄????????сθф???

-22-

????????????θ???????????????????????????????δ

δпε????????????????????????????θ??????????????ぁ????????????

δ?ε???????????????????????????θ???????????θ???????????θ????????θ???????????

δ?ε????????????????????θ?????????????θ????φδ1ε?????????????????????????????χδ2ε????????щ???????????????????????????????????????????????θ?????????????????僂????????????????????????????????θ???????????????????

δ?ε????????????????????????????????θ?????????????п〃?????????????????θ???????????рθ??????????θ????????????????????θ??????θ???????????????θ???????

δйε????????????щ????????????????θ????????????????????????????????????????????????θ????????????????亯?????????????????????????????θ?у????????????????сθф?????????????????????????????????θ????????????????????θ?????↙????????

?????????????????????????сφ

δжεж???

1.????φ??????????????????ぁ?θ???????????

????????????????????????????ж??????????

2.??????φ??????????ㄔ????р????θ???儎????ж

????????с????????????????

-23-

3.??????φ???ж??????????????с?θ????人????

?????????у??↘??↘?

δ?ε????

1.????????????????????????????????θ?????

????????????χ

2.?????????????????????????????????????

?θ???????χ

3.??ф????????い????????у??????θい????????

???????ど?χ

4.??????????????????????ど??θъ????????χ

5.????????????????????θу???????????????

?????亯χ

6.????????????????????????????????????χ

7.?????????????у??????у?人?????????????

у???χ

8.????????????????????ф???????????????

????????????ж?χ

9.????????????????????????????рθ????????

????ф??????ж?θу??????????????????????у?人?????????χ

10.???????????亯???????????亰???χ

11.???????????????????????θ??????????

??????????р?????с?????????θ?р????????????θ??????????????у??????????????у?????????

??????

δжε?????????

????????θ?????????????????28,102.65н?θ????36,936.39н?θ??仓8,833.74н?θ???31.43%χ???????17,378.41н?θ????17,378.41н?θ??????χ?????δ???ε????10,724.23н?θ????19,557.97н?θ??仓8,833.74н?θ???82.37%?

????????????с???φ

????????????

-24-

?????φ2023?12?31??仓??φ???н?

??亯?

??????????????αABC=B-AD=C/A×100%????27,537.69 28,675.10 1,137.42 4.13?????

564.96 8,261.28 7,696.32 1,362.27

??????????????ⅴ??????

0.001,777.96 1,777.96 ???????????????????????????

97.31 142.57 45.26 46.51

???ぁ

27.20 0.00-27.20 -100.00

????????????????

353.22 353.22

????

15.96 5,916.26 5,900.30 36,967.89

????????????

28.28 28.28

????い??

42.99 42.99

???????

????28,102.65 36,936.39 8,833.74 31.43????17,208.28 17,208.28?????

170.13 170.13



????17,378.41 17,378.41

?????δ???ε10,724.23 19,557.97 8,833.74 82.37

δ?ε?????????????θ????????????????????21,800.00н?θ????????????????11,075.77н?θ???103.28%χ?????????????????????9,305.38н?θ???74.48%?

δпε???????????????????????19,557.97н?θ?????????????????21,800.00н?θ????2,242.03н??

??????????????????????????сφ???????????????亯??????????р?????????????θ????????〃?????????????????????????????????????????????????θ??????亯???????????〃??????????????у?θ??????????????????????????????

-25-

???????????????????????????????????у?????????????????????ж???????θ???????????????????????????????〃????????ж????

?????????伕??????θ???????????????????????????????????????????????????????????????????????????????????????????????????亯?????????????????θ?у???????亯????????????θ?у???????亯????????????????????????????????????????????????????????????????????????у????????θ????????????儎?????????θ?????????????????????????伄????θ???????????????????????????????θ?????????????????????

??р???θ??????????????????θ?φ???????????????????????????21,800.00н?θ????????н???

???????????????????????????

δ?ε??????????

?????????????????????????????θ?????????????????ж?θ???????2023?12?31??2024?12?31??

?ж????亯??

?с?????ぁ?????????????????????????????????????亯θ???????????с???亯????????????????

δжε????у???????????

???????????у????????????

δ?ε???????????????

?????????????????

δпε???亯??????у????

?????????????????亯??????у?????

δ?ε?????щ??????????

1. ????2021?????????????????δ??????ε?????

?グ???〇?????2021??????θ??????????2022?7672??θ??????2022?3?7?θ???????????

-26-

????2022?????????????????δ??????ε??????グ???〇?????2022??????θ??????????2023?1606??θ??????2023?4?10?θ???????????

????2023?????????????????δ??????ε??????グ???〇?????2023??????θ??????????2024?3883??θ??????2024?4?25?θ???????????

2.???????????????δ??????ε??????グ???〇???

??20210101-20211231????щ亯?????θ???????????[2022]?ZA10187??θ??????2022?2?10??

???????????????δ??????ε??????グ???〇?????20220101-20221231????щ亯?????θ???????????[2023]?ZA10366??θ??????2023?2?24??

???????????????δ??????ε??????グ???〇?????20230101-20231231????щ亯?????θ???????????[2024]?ZA50226??θ??????2024?3?13??

δ?ε?????亯

????????????亯?

δ?ε??ぁ???????????????????????????????

???????ぁ??????

δйε????????亯

???ぁ??????ぁ1亯θ????272,000.00?θ????272,000.00?θ????????亯?θ??????????θ??????????ぁθ????????????-????????

????????θ???н???仓???????????θ??????ф??亯???????????θ???????????

?????????????????????????????щ???θ?у?????????????????у????????????????????

???????????????????????????θ?????????????????????????????????

?????????????θ???????????????θ??????????θу??????????θ亱???????????????

???????????????

?????????????сφ???????????????????????????????χ??????????????????χ??????????

-27-

???????????????χ????????????θ?????????у????????????????θ???????????????????????????????????????????????????????????????????????????θ?????????????у???????????????????????????????????θ?????????у?????????????????????????↙???????θ????у????????????θ????у?????????????????????????????????????????ㄖ???↙?????

?п????????????????2024?05?31??δ?享?с?↙?ε

附件：公告原文