老百姓:2026年第一季度报告(英文版)

查股网  2026-04-25  老百姓(603883)公司公告

Stock Code: 603883 Stock Abbreviation: LBX

LBX Pharmacy Chain Joint Stock Company

2026 First Quarter Report(In case of any discrepancy between the Chinese and English versions of

this document, the Chinese version shall prevail.)

The Company's Board of Directors and all directors undertake that nothing hereofcontains any false records, misleading representations or major omissions, and are legallyliable for authenticity, accuracy and integrity of the contents hereof.

Important NotesThe Board of Directors, the directors and officers of the Company warrant that the contents of thisQuarterly Report are true, accurate and complete, free from false records, misleading statements ormajor omissions, and that they will bear several and joint liability.

The Company's principal, person in charge of accounting work, and person in charge of accountingdepartment (chief accountant) guarantee that the financial information in the quarterly report is true,accurate, and complete.

Whether the first quarter financial statements have been audited

□YES √NO

I. Main Financial Data(i)Main Accounting Data and Financial Indicators

Unit: Yuan Currency: RMB

ItemCurrent reporting periodSame period of previous yearIncrease/decrease on a year-on-year basis (%)
Operating income5,481,296,9885,435,220,0890.85
Total profit385,806,407366,228,3605.35
Net profits attributable to shareholders of the listed company263,855,661250,636,3105.27
Net profits attributable to shareholders of the listed company, net of non-recurring profit and loss260,493,540243,498,3046.98
Net cash flows from operating activities858,596,944804,266,8756.76
Basic EPS (RMB/share)0.350.335.36
Diluted EPS (RMB/share)0.350.335.36
Weighted average return on equity (%)3.913.74Increase by 0.17%
End of the reporting periodEnd of the previous yearIncrease/decrease on a year-on-year basis (%)
Total assets19,907,236,68319,845,403,5040.31
Owner's equity attributable to shareholders of the listed company6,799,247,6466,535,391,9854.04

(ii)Non-recurring profit or loss items and amounts

√Applicable □Not Applicable

Unit: Yuan Currency: RMB

Non-recurring profit or loss itemAmount of the current periodExplanation
Gains or losses from the disposal of non-current assets, including the reversal of any previously provided for asset impairment-1,087,616
Government grants recognized in the current profit or loss, except for government grants that are closely related to the Company's normal business operations, comply with national policy provisions, are enjoyed according to established standards, and have continuous impacts on the Company's profit or loss6,902,581
Except for effective hedging transactions related to the Company's normal business operations, the gains or losses from changes in the fair value of financial assets and liabilities held by non-financial enterprises, as well as gains or losses from the disposal of financial assets and liabilities6,843
Fund possession costs that are recorded in current profit or loss and are charged from the non-financial enterprises
Profit or loss from entrusting others to make investment or management of assets
Profit or loss from obtaining of entrusted loans
Various asset losses caused by force majeure factors, such as natural disasters
Reversal of impairment provision for accounts receivable subject to individual impairment test
Profits from deficiency of the investment costs for acquisition of the subsidiaries, associates and joint ventures below the fair value of the net identifiable assets received from the investee at the time of investment
Current net profit or loss of subsidiaries generated from business combinations involving enterprises under common control from the
beginning of the period to the date of consolidation
Profit or loss from exchange of non-monetary assets
Profit or loss from debt restructuring
One-time expenses incurred by the enterprise due to the discontinuation of related business activities such as expenditures for the resettlement of employees
One-time impact on the current profit or loss due to adjustments in tax, accounting, and other laws and regulations
One-time share-based payment expenses recognized due to the cancellation or modification of equity incentive plans
For cash-settled share-based payments, the gains or losses generated by changes in the fair value of employee compensation payable after the exercise date
Profit or loss from change in fair value of investment property that is subsequently measured at fair value
Profits generated from transactions that are obviously unfair in terms of transaction price
Profit or loss from contingencies that are irrelevant to the normal operation business of the Company
Trustee fee income from entrusted operation
Other non-operating income and expenses other than the items listed above-431,470
Other profit or loss items that conform to the definition of non-recurring profit or loss
Less: impact of income tax533,417
Influence of minority equity (after-tax)1,494,800
Total3,362,121

The non-presented items defined as non-recurring profit or loss items at significant amount by theCompany according to the Explanatory Announcement No. 1 on Information Disclosure of CompaniesIssuing Securities to the Public - Non-recurring Profit or Loss, as well as he non-recurring profit or lossitems listed in Explanatory Announcement No. 1 on Information Disclosure of Companies IssuingSecurities to the Public - Non-recurring Profit or Loss shall be accounted for.

□Applicable √Not Applicable

(iii)Changes in main accounting data and financial indicators, and reasons

□Applicable √Not Applicable

II. Shareholder Information(i) Total number of ordinary shareholders and preferred shareholders with restored voting rights, and

shareholding of top ten shareholders table

Unit: shares

Total number of ordinary shareholders at the end of the reporting period64,179Total number of preferred shareholders (shareholders) whose voting rights have been restored at the end of the reporting period0
Shareholding of top 10 shareholders (excluding shares lent through securities refinance)
Name of shareholderShareholder natureNumber of shares heldShareholding ratio (%)Number of restricted shares heldPledge, mark, or freeze
Share statusQuantity
LBX Pharmaceutical Group Co., Ltd.Domestic Non-State-Owned Legal Person180,453,47523.780Pledged114,140,000
Janstar Investment LimitedForeign legal person168,013,03522.140Pledged134,410,428
Chen XiulanDomestic natural person13,565,6981.790None0
Shi ZhanDomestic natural person10,018,8111.320None0
Hong Kong Securities Clearing Company LimitedForeign legal person8,361,3231.100None0
Linzhi Tencent Technology Co., Ltd.Domestic Non-State-Owned Legal Person7,391,0460.970None0
Zhongtai Securities Co., Ltd. - Huaxia Guozheng FCF Traded Open Index Securities Investment FundsOthers5,123,9000.680None0
China Galaxy Securities Co., LtdOthers2,206,3000.290None0
Dai LizhongDomestic natural person1,649,7780.220None0
Industrial and Commercial Bank of China Limited - Rongtong Health Industry Flexible Hybrid Securities Investment FundOthers1,500,0000.200None0
Shareholding of top 10 non-restricted shareholders (excluding shares lent through securities refinance)
Name of shareholderNumber of freely tradable shares heldType and number of shares
Share typeQuantity
LBX Pharmaceutical Group Co., Ltd.180,453,475RMB ordinary shares180,453,475
Janstar Investment Limited168,013,035RMB ordinary shares168,013,035
Chen Xiulan13,565,698RMB ordinary shares13,565,698
Shi Zhan10,018,811RMB ordinary shares10,018,811
Hong Kong Securities Clearing Company Limited8,361,323RMB ordinary shares8,361,323
Linzhi Tencent Technology Co., Ltd.7,391,046RMB ordinary shares7,391,046
Zhongtai Securities Co., Ltd. - Huaxia Guozheng FCF Traded Open Index Securities Investment Funds5,123,900RMB ordinary shares5,123,900
China Galaxy Securities Co., Ltd2,206,300RMB ordinary shares2,206,300
Dai Lizhong1,649,778RMB ordinary shares1,649,778
Industrial and Commercial Bank of China Limited - Rongtong Health Industry Flexible Hybrid Securities Investment Fund1,500,000RMB ordinary shares1,500,000
Description of the relationship or concerted action of the above shareholdersThe actual controllers of LBX Pharmaceutical Group Co., Ltd. are Mr. Xie Zilong and Ms. Chen Xiulan (couple). Apart from this, the Company is unaware whether other relationships or concerted actions as defined in the Administrative Measures for the Acquisition of Listed Companies exist among the other shareholders mentioned above.
Explanation on the participation of top 10 shareholders and top 10 non-restricted shareholders in margin financing, securities lending, and securities refinance business (if any)Dai Lizhong holds 1,649,778 shares of the Company through a credit account.

Share lending situation of shareholders holding 5% or more, top 10 shareholders, and top 10 non-restricted circulating shareholders participating in securities refinance business

□Applicable √Not Applicable

Changes in top 10 shareholders and top 10 non-restricted circulating shareholders compared to theprevious period due to lending/return reasons in securities refinance

□Applicable √Not Applicable

III. Other RemindersOther important information concerning the Company's operating situation during the reporting periodthat requires investor attention

√Applicable □Not Applicable

(I) Core Competitiveness of the Company during the Reporting Period

1. Deployment of wide penetrating pharmaceutical retail network

By expanding its market through deep engagement in direct sales, M&A, franchises and alliances,the Company has built a pharmaceutical retail chain network with wide coverage and deep penetration.As of March 31, 2026, the total number of stores of the Company reached 15,001, covering 18 provincialmarkets and more than 150 prefecture-level cities and above, including 9,622 direct-sale stores and 5,379franchise stores. The stores not only cover core city business districts, but also penetrate into communityand county markets, demonstrating prominent advantages in scale effect and network synergy.Continuously focus on advantageous and lower-tier markets, and strengthen localized operationcapabilities. As of March 31, 2026, the stores located in advantageous provinces and key cities accountedfor 90%. 69% of the new stores in the first quarter of 2026 were concentrated in advantageous provincesand key cities. As of March 31, 2026, the stores in prefecture-level cities and below accounted for 78%.Among the new stores in the first quarter of 2026, the in prefecture-level cities and below accounted for84%.

2. Eco-empowered franchise alliance asset-light expansion

(1) Improve both quality and efficiency of the franchise business, and highlight the advantages ofasset-light expansion

Deepen asset-light operations and optimize franchise structure. For single stores, the replicability ofthe profit model was strengthened through refined location selection, standardized procedures, full-cycleassistance and digital empowerment. For projects, coordinate regional resources to achieve multi-storesynergy and enhance the scale effect. In the first quarter of 2026, the franchise of old stores accounted for

85.6%, representing a year-on-year increase of 23.1%. The overall development of the franchise businesswas steady, and the distribution sales of the franchise business in the first quarter of 2026 approximatelyamounted to RMB 609.31 million, representing a year-on-year increase of 4.9%.

(2) Improve the business ecology of alliances and steadily build a reserve pool for M&A

The alliance business concentrates on pharmaceutical retail operation services and export of goods,and extensive cooperation is conducted. By the end of the first quarter of 2026, it had covered 29 provincesand cities, and there had been 22,768 alliance stores (not included in the total number of stores). In thefirst quarter of 2026, the alliance distribution sales amounted to RMB 72 million. The Company listedhigh-quality alliance enterprises as potential M&A targets, and accelerated the planning of equityparticipation. At the end of the first quarter of 2026, the Company had cumulatively owned 233

shareholding partners, corresponding to a retail scale of RMB 13.43 billion, and 11,425 stores, whichaccounted for 42% of all partners. Sufficient reserves of high-quality M&A targets were made.

3. "Professional" + "warm" services, and over 10,000 chronic disease management pharmacies

(1) Transformation of stores from being "transaction-based" to be "relationship-based"The "relationship-based" store services focus on key links such as self-assessment of chronic diseasesand follow-up on return visits. They highlight service process and customer experience. Throughsystematic training, the Company has promoted the comprehensive transformation of employees frompsychological cognition to service capability. It takes customer needs as the starting point and foothold ofdecision-making and operation, and wins long-term trust through dedicated services to realize thetransformation into customer relationship partners. In the first quarter of 2026, more than 300"relationship-based" benchmark stores were newly opened, and the Company had a total of 701"relationship-based" benchmark stores.

(2) Upgrading professional chronic disease services and improving health management systemPromote the transformation of chronic disease service model from being "drug-centered" to be "user-centered". Firstly, 10,000 stores across the country are equipped with self-testing equipment for chronicdiseases covering five core indicators: blood sugar, blood pressure, blood uric acid, blood lipids and heartrate. Secondly, maintain dynamic electronic health records with the aid of digital tools such as "AI-basedBlood Pressure and Blood Sugar Interpretation Report". Thirdly, the stores are equipped with apharmaceutical service teams, where licensed pharmacists are the core members, to improve professionalservices by "promoting learning through competitions". By the end of the first quarter, the Company hadmaintained health records for 23.28 million members with chronic diseases, provided health self-testingservices for more than 150 million times, and accumulated 44.04 million return visits.

(3) Improving the membership operation system

The Company has continuously improved its membership business strategy, driving the increase inboth the membership scale and the value of the whole lifecycle through refined operation and equityupgrading. At the end of the first quarter of 2026, the Company had owned 110.4 million members(including franchise). The number of active members in the first quarter was 15.35 million, and the numberof newly registered members during the reporting period was 1.91 million, accounting for 74.1% of themembership sales.

4. Leading medical insurance qualification, and professional customer redirection forundertaking outflow prescriptions

(1) Continuously strengthening professional attributes to attract customers and undertake outflowprescriptions

Build professional pharmacies up to high standards and give priority to undertaking outflowprescriptions. During the reporting period, the Company focused on strengthening its professional servicecapabilities and actively showed care for breast cancer, skin diseases, leukemia, lung cancer, hemophiliaand other diseases. As of the end of the reporting period, the Company had owned 13,492 stores withmedical insurance qualification, including 8,965 direct-sale stores and 4,527 franchised stores with thequalification, and among the direct-sale stores, the stores with medical insurance qualification accounted

for 93.17%. The Company owned 4,514 overall qualified stores. A total of 1,745 stores of the Companyobtained the designated qualification for "outpatient chronic diseases", and 318 stores held dual-channelqualifications.

(2) Improving quality and efficiency of medical insurance business and laying a solid foundation forcompliance operationFirstly, optimize prescription settlement procedures and improve the performance of the settlementsystem. In the first quarter, the Group implemented unified medical insurance-based prescriptionprocedures, clearly defined the boundary of responsibilities for each position, and cleared obstacles to full-link execution. Besides, the Group guarantees more stable, efficient and reliable system operation,effectively improving customers' drug purchasing experience and service efficiency. Secondly, strengthenthe compliance system. Improve standard management procedures adapted to the whole country, and builda sound regulatory response system. Thirdly, improve the drug traceability management capability, to trulyrealize the traceability of drug circulation information, and guarantee medication safety.

5. Fully digital and intelligent retail pharmacies for empowering efficient operations

(1) Improving the application of AI technology

Iteratively optimize "LBX AI". Utilizing the accumulated operational experience and data assets, theCompany has strengthened the "LBX AI's" understanding of business knowledge through targeted training,and output more forward-looking and accurate business decision analysis. A low-code AI agentdevelopment and sharing platform has been built to lower the threshold of application development.

From the perspective of operation, with the core goal of "liberating store clerks' energy and focusingon customer services", we have reduced manual repetitive labor work through automated procedures,helped stores operate in compliance, and enabled store clerks to devote more energy to customer services.In terms of new retail, based on consumer behavior data and market trends, customized strategicsuggestions are generated to promote refined and intelligent operations. For the supply chain, we haveestablished a demand warning system, optimized the intelligent restocking model, improved the accuracyof sales forecast, and improved both inventory efficiency and market responsiveness.

(2) Improvement of new retail business

Firstly, focus on the category leader + private brand (preferred by LBX) strategy, intensify thecoordination of commercial procurement, improve the supply chain response efficiency and satisfactionwith goods, and lower the out-of-stock rate. Secondly, accurately match the market demand through therefined operation of the business districts. Thirdly, AI algorithms empower human-machine collaborationto continuously optimize performance efficiency and customer experience. In the first quarter of 2026, thetotal sales of online channels (including franchises) exceeded RMB 828 million, representing a year-on-year increase of 10.4%. As at the end of the reporting period, the Company had a total of 12,321 storeswith O2O delivery services, including 764 stores operating for 24 hours a day, and the service system wasfurther improved.

6. Pharmaceutical retail companies with courage to innovate

(1) Deepening the reform of commercial procurement system and achieving stable results in costreduction and efficiency enhancement

Firstly, take core products as the strategic anchor points of commercial procurement, and concentrateresources on building a cost-effective and competitive commodity matrix. As at the end of the reportingperiod, the Company had operated approximately 22,800 SKUs (product specifications), and the dayssales of inventory during the reporting period were 90, which took the leading in the industry. Secondly,optimize channel integration and vertical management of procurement, and build a supply chain ecologythat reduces costs, increases efficiency, and achieves mutual benefit and win-win results. In the first quarter,the Company's unified procurement sales accounted for 76.8%, representing a year-on-year increase of

1.5%. Thirdly, with the focus on consumers' health needs, continue to deepen our diversification strategiesand build differentiated competitive advantages. Fourthly, strictly implement product replacement, focuson improving the efficiency of single products, and optimize the structure of private brands. During thereporting period, the sales of self-operated stores with private brands amounted to RMB 952 million,accounting for approximately 24.4% of the sales, representing a year-on-year increase of 1.1%.

(2) Leveraging the advantages of the store network and tapping into commercial insurance businessgrowth

The Company cooperates with insurance companies, Internet hospitals, pharmaceutical companiesand other supply and demand parties to provide health management solutions and comprehensive drugprotection services for commercial health insurance customers. As at the end of the reporting period, morethan 12,000 stores of the Company had enabled commercial insurance payment for business cooperation.With the aid of the store terminal network and member management platform, the Company promotedcommercial health insurance products such as Huiminbao, outpatient insurance, accident health insuranceand expired drug replacement insurance, so as to attract more customers to participate in commercialinsurance plans and tap into business growth.

(3) Commencing "implementation of the talent management plan" to consolidate organizationalcapabilities

Firstly, the talent management system was completely launched, and the talent management wasupgraded from "system construction" to "deep system cultivation". In the first quarter of 2026, 202 corecadres were subject to job rotation. Secondly, the construction of talent echelons was consolidated, andreserve talents were cultivated for core cadres through the mode of "substitution and rotation". In the firstquarter, about 30 reserve talents were selected for four key positions, and about 10 people were trained byrotation.

(4) Making efforts for brand innovation and communication to reach target customer groups inmultiple dimensions

Reach target customer groups in multiple dimensions to enhance brand awareness and reputation. Inthe first quarter, the total omni-channel exposure of the Company's brands exceeded 1 billion. TheCompany cooperated with 20 brands in co-branding, and the number of partner brands increased by 150%year-on-year. Based on the "official account + pharmacist IP" matrix, the Company continuously producedhigh-quality brand promotion videos, with more than 150,000 likes and retweets. In the first quarter of2026, We Media Matrix brand exposure exceeded 62 million times.

(II) Explanation of Operating Data

1. Main business situation by industry

By industryOperating incomeOperating costsGross profit margin (%)Increase or decrease in operating income compared with the previous year (%)Increase or decrease in operating costs compared with the previous year (%)YoY change in gross profit margin (percentage points)
Retail4,523,867,8602,823,044,20737.601.272.59-0.81
Franchise, alliance, and distribution920,248,527796,309,83513.471.862.05-0.16
Others37,180,60125,230,60732.14-42.37-41.58-0.92
Total5,481,296,9883,644,584,64933.510.851.94-0.71

Note: The decrease in the Company's gross profit margin was mainly attributable to the increase inthe proportion of DTP sales resulting from the penetration of DTP (New Special Drug) policies intolower-tier markets and the acceleration of new product approvals, and the increase in the proportion ofonline retail sales resulting from the growth of online retail sales. The gross profit margin of offlineretail net of DTP and online retail basically remained the same on a year-on-year basis.

2. Main business situation by product

By productsOperating incomeOperating costsGross profit margin (%)Increase or decrease in operating income compared with the previous year (%)Increase or decrease in operating costs compared with the previous year (%)YoY change in gross profit margin (percentage points)
Chinese and western patent medicine4,393,809,5693,053,405,21430.510.522.53-1.36
Chinese medicine434,222,583217,344,27249.959.192.643.19
Non-pharmaceuticals653,264,836373,835,16342.77-1.97-3.000.61
Total5,481,296,9883,644,584,64933.510.851.94-0.71

3. Main business situation by region

By RegionOperating incomeOperating costsGross profit margin (%)Increase or decrease in operating income compared with the previous year (%)Increase or decrease in operating costs compared with the previous year (%)YoY change in gross profit margin (percentage points)
Central China2,366,409,9871,531,779,39935.273.853.96-0.07
South China246,129,446159,738,46535.10-5.33-6.480.80
North China598,647,675421,539,56829.583.236.36-2.07
East China1,389,828,205950,989,75431.58-4.16-2.49-1.17
Northwest China880,281,675580,537,46334.051.603.78-1.38
Total5,481,296,9883,644,584,64933.510.851.94-0.71

Note: Central China region includes: Hunan Province, Hubei Province, Jiangxi Province, Henan Province;South China region includes: Guangdong Province, Guangxi Zhuang Autonomous Region;North China region includes: Tianjin Municipality, Inner Mongolia Autonomous Region, Shanxi Province;East China region includes: Zhejiang Province, Shanghai Municipality, Anhui Province, Jiangsu Province,Shandong Province;Northwest China region includes: Shaanxi Province, Gansu Province, Ningxia Hui Autonomous Region,Guizhou Province.

4. Market layout

(1) As of March 31, 2026, the Company had owned 15,001 stores, including 9,622 direct-sale storesand 5,379 franchise stores. The overall distribution of the direct-sale stores during the reporting period isas follows:

Unit: Store

RegionEnd of 2025January - March 2026
Net IncreaseClosing
Central China3,473-593,414
South China544-1543
North China1,467-191,448
East China2,798-192,779
Northwest China1,450-121,438
Total9,732-1109,622

(2) The operating efficiency of the Company's directly-operated stores is as follows:

Store type (classified by average daily sales)Number of stores (unit)Store operating area (m2)Average daily sales per square meter (Yuan/m2)
Flagship store10342,179212.2
Large store25445,875111.4
Small-medium mature store9,265914,31638.8
Total9,6221,002,37049.4

Note: The Company's revenue per available square meter increased by RMB 1.4/m2 compared withthe first quarter of 2025, and by RMB 1/m2 compared with 2025, indicating that the operating quality ofthe Company's stores was gradually improved as a whole.

(3) The situation of directly-operated stores obtaining medical insurance qualifications is as follows:

During the reporting period, 8,965 of the Company's directly-operated stores obtained various"designated retail pharmacy for medical insurance" qualifications, with medical insurance storesaccounting for 93.17%.

RegionTotal Number of StoresNumber of stores with various medical insurance qualificationsProportion of total stores
Central China3,4143,29396.46%

South China

South China54353999.26%

North China

North China1,4481,24185.70%
East China2,7792,73598.42%

Northwest China

Northwest China1,4381,15780.46%
Total9,6228,96593.17%

IV. Quarterly Financial Statements(i)Type of Audit Opinion

□Applicable √Not Applicable

(ii)Financial Statements

Consolidated Balance Sheet

March 31, 2026Prepared by: LBX Pharmacy Chain Joint Stock CompanyLBX Pharmacy Chain Joint Stock Company

Unit: RMB Currency: RMB Audit Type: Unaudited

ItemMarch 31, 2026December 31, 2025
Current assets:
Cash and bank balances2,668,574,3922,358,429,285
Deposit reservation for balance
Funds lent
Trading financial assets
Derivative financial assets
Notes receivable76,492,28058,033,940
Accounts receivable1,988,459,8622,107,724,650
Accounts receivable financing5,612,8715,612,871
Prepayments156,940,056127,750,815
Premiums receivable
Reinsurance accounts receivable
Reserves for reinsurance contract receivable
Other receivables183,273,385215,188,071
Of which: interest receivable
Dividends receivable
Redemptory monetary capital for sale
Inventories3,633,610,1083,652,252,469
Including: Data resources
Contract assets
Assets held for sale
Non-current assets due within one year48,626,73241,225,587
Other current assets256,399,342264,435,192
Total current assets9,017,989,0288,830,652,880
Non-current assets:
Loans and advances
Debt investments
Other debt investments
Long-term receivables57,743,19566,161,336
Long-term equity investments82,256,45581,283,270
Other equity instrument investments36,252,92335,768,123
Other non-current financial assets6,963,4966,963,496
Investment property240,805,064242,880,980
Fixed assets1,319,050,3531,348,308,487
Construction in progress22,543,6081,734,300
Productive biological assets
Oil-and-gas assets
Right-of-use assets1,992,642,3732,049,366,982
Intangible assets780,081,997802,566,730
Including: Data resources
Development expenditures22,977,03114,773,607
Including: Data resources
Goodwill5,612,990,7835,612,990,783
Long-term deferred expenses577,012,855609,448,600
Deferred income tax assets129,396,895133,973,303
Other non-current assets8,530,6278,530,627
Total non-current assets10,889,247,65511,014,750,624
Total assets19,907,236,68319,845,403,504
Current liabilities:
Short-term loans498,193,267697,299,622
Borrowings from central bank
Funds borrowed
Trading financial liabilities
Derivative financial liabilities
Notes payable4,986,734,6585,008,269,907
Accounts payable1,890,505,9861,746,997,615
Advances from customers19,126,71816,853,246
Contract liabilities173,320,877217,575,573
Financial assets sold for repurchase
Deposits from customers and other banks
Receiving from vicariously traded securities
Receiving from vicariously sold securities
Payroll payable357,999,538455,209,144
Taxes and dues payable137,060,564152,684,505
Other payables592,262,404626,911,001
Of which: Interest payable
Dividends payable
Service charges and commissions payable
Reinsurance accounts payable
Liabilities held for sale
Non-current liabilities due within one year1,377,446,3951,227,214,169
Other current liabilities17,000,19715,196,091
Total current liabilities10,049,650,60410,164,210,873
Non-current liabilities:
Reserves for insurance contracts
Long-term loans1,316,087,0681,434,968,318
Bonds payable
Including: Preference shares
Perpetual bonds
Lease liabilities1,198,766,7281,204,831,000
Long-term payables
Long-term employee compensation payable
Provisions
Deferred income9,640,56710,556,274
Deferred tax liabilities34,642,12734,744,543
Other non-current liabilities
Total non-current liabilities2,559,136,4902,685,100,135
Total liabilities12,608,787,09412,849,311,008
Total owner's equity (or shareholder's equity):
Paid-in capital (or capital stock)758,890,236758,890,236
Other equity instruments
Including: Preference shares
Perpetual bonds
Capital reserve1,694,612,6721,694,612,672
Less: Treasury stock
Other comprehensive income15,231,09215,231,092
Special reserve
Surplus reserve350,789,036350,789,036
General risk reserve
Undistributed profits3,979,724,6103,715,868,949
Total owner's equity (or shareholder's equity) attributable to parent company6,799,247,6466,535,391,985
Minority equity499,201,943460,700,511
Total owner's equity (or shareholder's equity)7,298,449,5896,996,092,496
Total liabilities and owner's equity (or shareholder's equity)19,907,236,68319,845,403,504

Principal of the Company: Xie Zilong Person in Charge of Accounting Work: Chen Lishan Personin Charge of Accounting Department: Shi Lei

Consolidated Income Statement

January - March 2026Prepared by: LBX Pharmacy Chain Joint Stock CompanyLBX Pharmacy Chain Joint Stock Company

Unit: RMB Currency: RMB Audit Type: Unaudited

ItemFirst Quarter 2026First Quarter 2025
I. Total operating income5,481,296,9885,435,220,089
Of which: Operating income5,481,296,9885,435,220,089
Interest income
Premium earned
Fee and commission income
II. Total operating costs5,110,519,8215,088,365,773
Including: operating costs3,644,584,6493,575,169,042
Interest expense
Fee and commission expense
Refunded premiums
Net claims paid
Net provision for insurance liabilities
Expenditures for policy dividends
Reinsurance expenses
Taxes and surcharges20,339,34919,606,254
Selling expenses1,137,949,9461,178,098,269
Administrative expenses267,567,403269,319,579
R&D expenses12,094,8328,405,207
Financial expenses27,983,64237,767,422
Including: Interest expenses
Interest income
Add: Other income15,013,66116,365,873
Investment income (loss indicated with "-")980,0271,710,371
Including: Income from investments in associates and joint ventures
Gain on derecognition of financial assets measured at amortized cost
Exchange gains (losses indicated with "-")
Net gains (losses indicated with "-") on net investment hedges
Gains from change in fair value (losses indicated with "-")
Credit impairment loss (loss indicated with "-")221,413-172,263
Asset impairment loss (loss indicated with "-")333,224144,065
Gains from disposal of assets (losses indicated with "-")-1,087,616-757,855
III. Operating profits (loss indicated with "-")386,237,876364,144,507
Add: non-operating income3,434,5724,853,057
Less: non-operating expenses3,866,0412,769,204
IV. Profit before tax (Total loss indicated with "-" )385,806,407366,228,360
Less: income tax expenses83,449,31478,503,678
V. Net Profit (Net loss indicated with "-")302,357,093287,724,682
(I) By operating continuity
1. Net profit from ongoing operations (net loss indicated with "-")302,357,093287,724,682
2. Net profit from discontinued operations (net loss indicated with "-")
(II) By ownership attribution
1. Net profits attributable to the parent company’s shareholders (net losses indicated with “-”)263,855,661250,636,310
2. Minority interest (net loss indicated with "-")38,501,43237,088,372
VI. Net amount of other comprehensive income after tax
(I) Other comprehensive income attributable to owners of the parent company, net of tax
1. Other comprehensive income that will not be reclassified into profit or loss
(1) Remeasurement changes in defined benefit plans
(2) Other comprehensive income that cannot be carried over to profit or loss under equity method
(3) Changes in the fair value of other equity instrument investments
(4) Changes in the fair value of the enterprise's own credit risk
2. Other comprehensive income that will be re-classified into profit or loss
(1) Other comprehensive income under equity method that can be transferred to profit or loss
(2) Changes in the fair value of other debt investment
(3) Amount of financial assets reclassified into other comprehensive income
(4) Credit impairment provision of other debt investments
(5) Hedging reserve of cash flows
(6) Translation differences of foreign currency financial statements
(7) Others
(II) Post-tax net amount of other comprehensive income attributable to minority shareholders
VII. Total comprehensive income302,357,093287,724,682
(I) Total comprehensive income attributable to owners of the parent company263,855,661250,636,310
(II) Total comprehensive income attributable to minority shareholders38,501,43237,088,372
VIII. Earnings per share (EPS)
(I) Basic earnings per share (RMB/share)0.350.33
(II) Diluted EPS (RMB/share)0.350.33

For business combinations involving enterprises under common control occurring during the period, thenet profit realized by the combined party before the combination was: RMB 0, and the net profit realizedby the combined party in the previous period was: RMB 0.Principal of the Company: Xie Zilong Person in Charge of Accounting Work: Chen Lishan

Person in Charge of Accounting Department: Shi Lei

Consolidated Cash Flow Statement

January - March 2026Prepared by: LBX Pharmacy Chain Joint Stock CompanyLBX Pharmacy Chain Joint Stock Company

Unit: RMB Currency: RMB Audit Type: Unaudited

ItemFirst Quarter 2026First Quarter 2025
I. Cash flow from operating activities:
Cash received from sales of goods and rendering of services6,340,617,7965,962,689,738
Net increase in deposits from customers and interbank
Net increase in loans from the central bank
Net increase in funds borrowed from other financial institutions
Cash received from original insurance contract premiums
Net cash received from reinsurance business
Net increase in policyholder savings and investment funds
Cash received from interest, fees, and commissions
Net increase in borrowed funds
Net increase in funds from repurchase agreements
Net cash received from securities trading agency
Refund of tax and levies422,3381,630,258
Other cash received relating to operating activities141,666,227164,568,300
Subtotal of cash inflows of operating activities6,482,706,3616,128,888,296
Cash paid for purchasing goods and receiving services4,169,588,7033,831,806,465
Net increase in customer loans and advances
Net increase in deposits in the central bank and interbank
Cash paid for original insurance contract claims
Net increase in the lending funds
Cash paid for interest, fees, and commissions
Cash paid for policy dividends
Cash paid to and for employees923,136,396957,930,913
Various tax payments247,985,728231,130,419
Other cash paid relating to operating activities283,398,590303,753,624
Subtotal of cash outflows from operating activities5,624,109,4175,324,621,421
Net cash flows from operating activities858,596,944804,266,875
II. Cash flows from investing activities:
Cash received from return on investments130,303
Cash received from investment income419,018314,173
Net cash received from disposal of fixed assets, intangible assets and other long-term assets53,3556,010,837
Net cash recovered from disposal of subsidies and other operating units7,362,626208,977
Other cash received relating to investing activities
Subtotal of cash inflows of investing activities7,965,3026,533,987
Cash paid for acquisition and construction of fixed assets, intangible assets and other long-term assets37,165,63256,789,500
Cash paid for investment5,040412,961
Net increase in pledge loans
Net cash paid for acquisition of subsidiaries and other business entities202,500
Other cash paid relating to investing activities550,000
Subtotal of cash outflows from investing activities37,170,67257,954,961
Net cash flows from investing activities-29,205,370-51,420,974
III. Cash flows from financing activities:
Cash received from capital contributions
Including: cash received by subsidiaries from minority shareholders
Cash received from loans100,000,0005,590,000
Other cash received related to financing activities
Subtotal of cash inflows of financing activities100,000,0005,590,000
Cash paid for repayment of debts221,110,278460,324,535
Cash paid for distributing dividends and profits or repaying interest7,812,56132,694,593
Including: dividends and profits paid by subsidiaries to minority shareholders23,419,644
Other cash paid relating to financing activities294,714,378314,592,760
Subtotal of cash outflows from financing activities523,637,217807,611,888
Net cash flows from financing activities-423,637,217-802,021,888
IV. Effect of exchange rate changes on cash and cash equivalents
V. Net increase in cash and cash equivalents405,754,357-49,175,987
Add: opening balance of cash and cash equivalents1,143,841,378986,735,653
VI. Closing balance of cash and cash equivalents1,549,595,735937,559,666

Principal of the Company: Xie Zilong Person in Charge of Accounting Work: Chen Lishan

Person in Charge of Accounting Department: Shi Lei(iii)First-time adoption of new accounting standards or interpretations, etc., in 2026 involving

adjustment of the financial statements at the beginning of the first year of adoption

□Applicable √Not Applicable

This announcement is hereby made.

Board of Directors of LBX Pharmacy Chain Joint Stock Company

April 22, 2026


附件:公告原文