乐鑫科技:EspressifSystemsQ12023Report
Q12023REPORT
Contents
AboutEspressif
BusinessHighlights (Unaudited)
ManagementReport
ConsolidatedFinancialStatements(Unaudited)
FurtherInformation
12 B2D2B Business Model
ConsolidatedBalance Sheet17 Consolidated Income
Statement
Consolidated CashFlow Statement
Terms and Conditionsof the Report20List of abbreviations
05 Financial Analysis
Key Products - AIoTChips
Business Strategy
13 Ownership of SecuritiesAIoT Chip Matrix
Developer CommunityContents
14 Risks and Uncertainties
07 Core Technologies
10 Market
FACTS ABOUT ESPRESSIFESPRESSIF SYSTEMS | Q1 2023 REPORT |
Espressif Systems is a public, multinational, fabless, semiconductor company focused on developing cutting-edge,wireless-communication, low-power chipsets. By leveraging wireless computing, we provide green, versatile and cost-effective AIoT solutions. We have accomplished a hardware-and-software, closed-loop development cycle for a seriesof core technologies, including RF, Wi-Fi & Bluetooth LE network protocol stacks, RISC-V MCUs, AI instruction setsand algorithms, operating systems, toolchains, compilers, IoT software application frameworks, Cloud, etc.We have a diverse team of engineers from around the world. All company branches employ about 600 members ofstaff from almost 30 countries and regions, +76% of whom are based in our Research & Development Department. Wehave eight R&D centers in ?ve countries, including China (4 out of 8), India, the Czech Republic, Brazil and Singapore.The company’s increasing reputation in recent years has been instrumental in attracting talented engineers from acrossthe world. Being united by our passion for technology, our diversity is our strength, as it allows the creative blending ofdifferent kinds of knowledge, perspectives and ways of thinking.
About Espressif
ABOUT ESPRESSIFESPRESSIF SYSTEMS | Q1 2023 REPORT |
* Market share data from TSR
global Wi-Fi MCU market share* | products distributed all over the world | millions of users | ||
Hefei
HefeiCzechRepublic
CzechRepublicOur R&D Centers
Our R&D CentersBrazil
Brazil
Wuxi
WuxiShanghai
Shanghai | |
Suzhou |
Singapore
SingaporeIndia
IndiaChina
ChinaCampinas
CampinasBrno
BrnoPune
BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2023 REPORT |
Key Financial Data (Unaudited)
Business Highlights (Unaudited)
Three Months Ended | Fiscal Year | |||
March 31, 2023 | March 31, 2022 | 2022 |
Gross margin
Gross margin | 40.71% | 41.04% | 39.98% | ||
R&D-to-sales ratio | 26.87% | 25.90% | 26.52% | ||
EBITDA margin | 10.82% | 11.67% | 9.29% | ||
Weighted ROE | 1.69% | 1.51% | 5.36% |
Key Financial Indicators (Unaudited)
Three Months Ended | Fiscal Year | |||||
CNY | March 31, 2023 | March 31, 2022 | 2022 | |||
Consolidated Statement of Income Data | ||||||
Revenue | 318,117,442 | 288,948,065 | 1,271,127,201 | |||
Gross pro?t | 129,518,046 | 118,589,940 | 508,251,068 | |||
Selling expenses | 12,172,902 | 9,194,881 | 49,323,100 | |||
General and administrative expenses | 13,915,033 | 13,404,541 | 59,639,944 | |||
Research and development expenses | 85,483,014 | 74,848,290 | 337,121,814 | |||
Net income | 31,087,430 | 27,852,092 | 97,323,103 |
Earnings per share:
Earnings per share: | ||||||
Basic | 0.3884 | 0.3475 | 1.2129 | |||
Diluted | 0.3884 | 0.3475 | 1.2127 |
March 31, 2023
March 31, 2023 | December 31, 2022 | ||
Consolidated Balance Sheet Data | |||
Cash, cash equivalents and ?nancial investments | 1,223,950,262 | 1,200,219,436 | |
Working capital | 1,441,639,623 | 1,518,383,808 | |
Total assets | 2,089,451,135 | 2,082,796,825 | |
Long-term obligations | 71,961,284 | 65,591,788 | |
Total shareholders’ equity | 1,855,848,707 | 1,826,677,535 |
Three Months Ended
Three Months Ended | Fiscal Year | ||||
March 31, 2023 | March 31, 2022 | 2022 | |||
Consolidated Cash Flow Data | |||||
Net cash ?ow from operating activities | 33,293,443 | -36,870,506 | 71,321,658 |
Non-GAAP Adjustment
Non-GAAP Adjustment | |||||
Stock-based compensation | 2,624,367 | 4,825,008 | 14,726,019 | ||
Non-GAAP net income | 33,711,797 | 32,677,101 | 112,049,122 |
BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2023 REPORT |
Financial Analysis
Espressif’s total revenue in the ?rst quarter of the current ?scal year (2023) was CNY 318.12 million, marking anincrease of 10.10% from CNY 288.95 million in the ?rst quarter of 2022, due to the expansion of product categories.Therefore, the net income was CNY 31.09 million, which marked an increase of 11.62% quarter-on-quarter, mainly dueto the increase of revenue.The overall gross margin was 40.71% and remained stable. Customers in China’s mainland prefer purchasing chips,while customers from the rest of the world and their OEM or ODM in China’s mainland prefer modules. We keep thechip margin at a reasonable level, in order to support our future R&D expenditure.
Overall GM | Chip GM | Module GM | EBITDA!Margin | SG&A as % of "sales | R&D as % of "sales | |||||
26.9%
26.9%
8.2%
8.2%
10.8%
10.8%
36.7%
36.7%
48.4%
48.4%
40.7%
40.7%
25.9%
25.9%
7.8%
7.8%
11.7%
11.7%
36.3%
36.3%
50.0%
50.0%
41.0%
Q1 2022Q1 2023
Revenue byArea in Q1 2023
Revenue by SalesMode in Q1 2023
Top-5 CustomerConcentration Rate,2020 - Q1 2023
Revenue by Product Category in Q1 2023
Key Financial Indicators in Q1 2023
41.0%
Q1 2023
Q1 2023Q1 2022
Q1 2022 | 64.9% |
64.6%
64.6%
34.4%
34.4%
34.2%
ChipModuleOthers
1.2%
0.7%
34.2%
69.5%
69.5%
China's !Mainland
Rest of !the World
China's !Mainland
Rest of !the World2020
2020 | 2021 | 2022 | Q1 2023 |
30.8%
30.8% | ||
26.4% |
29.0%
29.0%
42.2%
42.2%
67.0%
67.0%
DirectIndirect
Business StrategyEspressif Systems’ business strategy emanates from our service/product areas and our engagement with thedeveloper ecosystem.Our product and service areas include AIoT chips, OS-level development environments, software tools, applicationsolutions, and value-added services, such as Cloud and Matter. The above-mentioned products ensure that we are inthe heart of numerous commercial AIoT applications in different markets, including smart home, consumer electronics,industrial automation, healthcare, etc.
Management Report
Products | Solutions | Value-added services |
SoCs
SoCsModules
ModulesDevKits
DevKitsHMI Smart!Displays
HMI Smart!Displays | Audio!Solutions |
Face!Recognition
Face!Recognition | Low-Power!Solutions | ||||
… |
Cloud !service
Cloud !serviceMatter !Solution
Matter !Solution
OS-level development environments & software tools
OS-level development environments & software toolsCustomers
Customers
Brands
Brands | OEM/ODMs | Module Houses | Solution providers | Makers |
…
ESPRESSIF SYSTEMS | Q1 2023 REPORT |Core Technologies
SoCs
AI
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2023 REPORT |
ESP8266, ESP32, ESP32-S, ESP32-C, ESP32-H and ESP32-P Series
Espressif offers integrated, reliable, andenergy-ef?cient SoCs for Wi-Fi,!Bluetooth Low Energy, Thread and Zigbeeto various segments of the IoT market.
Cloud
ESP RainMakerA comprehensive, development-free andmaintenance-free AIoT solution for privateCloud deployment.It is an all-inclusive solution that coverseverything from the underlying chip to device?rmware, third-party voice-assistantintegrations, mobile apps and the dashboard.Customers can build their own AIoT devicesand ecosystem, with ESP RainMaker.
Software
MatterOne-stop Matter SolutionThis is the culmination ofEspressif’s ongoing contribution tothe Matter platform in variousareas, including protocolformulation, core stackimplementation and certi?cationtest events.
OS
ESP-IDF
Espressif’s of?cial IoT Development Framework.It provides a self-suf?cient SDK for any genericapplication-development on these platforms,using programming languages such as C andC++.ESP-IDF currently powers millions of devices inthe ?eld, and enables building a variety ofnetwork-connected products, ranging fromsimple light bulbs and toys to major appliancesand industrial devices.
With our open-source software,such as Espressif's IoTDevelopment Framework ESP-IDF,Audio Development FrameworkESP-ADF, Mesh DevelopmentFramework ESP-MDF, CloudConnectivity Platform ESPRainMaker, Facial RecognitionDevelopment Framework ESP-WHO, and Voice-ControlledAssistant ESP-Skainet, we havedeveloped a framework forbuilding AIoT applications, whichis both complete and innovative.
3A Audio Algorithms
including Acoustic Echo Cancelation (AEC),Audio Noise Suppression (ANS) and AutomaticGain Control (AGC), which signi?cantly reducenoise and echo in calls, keeping high-qualityvoice intercoms stable at all times.
AFE (Audio Front-End) Algorithms
quali?ed as a"“Software Audio Front-EndSolution” for Amazon Alexa Built-in devices.
Key Products - AIoT ChipsEspressif is recognized as a market leader in the ?eld of Wi-Fi MCUs. We released our ?rst Wi-Fi MCU in 2014, and our?rst Wi-Fi/Bluetooth LE combo chip in 2016. In 2020, we successfully developed our own RISC-V MCU core, adding itto our product portfolio, while in 2021, we released our ?rst Thread/Zigbee/Bluetooth LE 5 combo chip and a 2.4GHzWi-Fi 6 chip. In 2022, we released our ?rst 2.4 & 5GHz Wi-Fi 6 chip and our product range has expanded to WirelessSoCs. In 2023, we revealed ESP32-P4, a dual-core RISC-V MCU, expanding the current portfolio to address the high-performance computation needs of IO-Rich, HMI, and AIoT applications.In fact, we have been constantly diversifying our product portfolio, introducing new solutions through our numerousinvestments. Thus, we now have various product lines in the main short- and medium-range connectivity technologies.Our core technologies are self-developed, including connectivity IPs, RF components, RISC-V IPs, softwareframeworks, tools, AI functions etc.We also provide IoT modules based on our chips. The bene?t for customers is that they can get direct support from us,shortening and optimizing their supply chain, even in case of chip shortages.
Wireless SoCWi-Fi 6E
Wi-Fi 6E5GHz Wi-Fi 6
5GHz Wi-Fi 6 |
2.4GHz Wi-Fi 6 |
Wi-Fi 4 |
RISC-V MCU
RISC-V MCU | ||
32-bit Single-Core 96MHz | ||
32-bit Single-Core 120MHz | ||
32-bit Single-Core 160MHz | ||
32-bit Single-Core 240MHz |
Technical Breadth
Technical BreadthIn progress
In progress32-bit Multiple-Core
32-bit Multiple-Core
Technical Depth
Technical DepthConnectivity
ConnectivityComputing
ComputingMedium Range
Medium RangeAI
AI | ||||
Voice Wake-up | ||||
Voice Control | ||||
Face Recognition | AI |
32-bit Dual-Core 400MHz
32-bit Dual-Core 400MHzBluetooth 5.2 (LE)
Bluetooth 5.2 (LE) |
Bluetooth 5 (LE) |
Bluetooth 4.2 |
Thread
Thread |
Zigbee |
Short Range
Short RangeBluetooth 5.3 (LE)
Dual-Core!
240 MHz
ESP
32 | ||||
32-bit Xtensa MCU | ||||
Wi-Fi 4 | ||||
Bluetooth 4.2 |
ESP
ESP8266
8266 | ||||
32-bit Tensilica MCU | ||||
Wi-Fi 4 |
32-bit Xtensa MCU
32-bit Xtensa MCUESP32 -
ESP32 -S2
S2
Wi-Fi 4
Wi-Fi 42022
2014 | 2016 | 2019 | 2020 | 2021 | 2022 | 2023 |
Single-Core!240 MHz
Single-Core!160 MHz
Single-Core!
120 MHz
Single-Core!
96 MHz
32-bit Xtensa MCUESP32 -
ESP32 -
S3
S3Wi-Fi 4
Wi-Fi 4 | |
Bluetooth 5 (LE) |
AI Functions
AI Functions32-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
C6
C6
2.4GHz Wi-Fi 6
2.4GHz Wi-Fi 6 | |
Bluetooth 5 (LE) | |
Thread | |
Zigbee |
32-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
C2
C2Wi-Fi 4
Wi-Fi 4 | |
Bluetooth 5 (LE) |
32-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
H2
H2
Bluetooth 5 (LE)
Bluetooth 5 (LE) | |
Thread | |
Zigbee |
32-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
C5
C5
2.4&5 GHz Wi-Fi 6
2.4&5 GHz Wi-Fi 6 | |
Bluetooth 5 (LE) |
32-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
C3
C3Wi-Fi 4
Wi-Fi 4 | |
Bluetooth 5 (LE) |
Key Products - AIoT Chip Matrix
32-bit RISC-V MCUESP32 -
ESP32 -
P4
P4
AI Functions
AI Functions | |
H.264 encoding |
Dual-Core!
400 MHz
Market
The market for wireless SoCs is truly diverse, including applications for smart homes (e.g., smart lights, air conditioners,ovens, coffee machines, etc.), consumer electronics (e.g., smart speakers, drones, etc.), industrial automation (e.g.,mechanical arms), smart agriculture (e.g., soil PH detector, CO2 detector, etc.), healthcare (e.g., monitoring devices fordiabetes, blood pressure, etc.), energy control (solar energy devices, EV chargers, etc.), the internet of vehicles (OBDdevices, dashboards, etc.), and education (talking pens, interactive whiteboards, etc.).
Smart Home
Smart OvensSmart Speakers
IndustrialAutomation
Mechanical Arms
Healthcare
Medical DetectorsOBD DevicesTalking Pens
SmartAgriculture
Soil PH Detector
Internet ofVehiclesEnergyManagement
ConsumerElectronics
Education
Smart SolarPanels
Developer Community Contents
ITEM | Mar 31, 2023 | Dec 31, 2022 | change% |
GitHub (Worldwide open-source development platform) | |||
ESP32 Projects | 46,981 | 41,891 | 12% |
ESP8266 Projects | 40,813 | 39,294 | 4% |
Gitee (Chinese open-source development platform) | |||
ESP32 Projects | 2,731 | 2,629 | 4% |
ESP8266 Projects | 1,914 | 1,868 | 2% |
CSDN (Chinese Tech-blog platform) | |||
Search results for ESP32 | 99,995 | 93,242 | 7% |
Search results for ESP8266 | 38,177 | 36,286 | 5% |
Hackaday (open-source hardware platform) | |||
ESP32 projects | 4,973 | 4,702 | 6% |
ESP8266 projects | 6,141 | 6,101 | 1% |
ESP32 group members | 64,805 | 59,619 | 9% |
ESP8266 group members | 60,689 | 59,004 | 3% |
bilibili (Chinese video-sharing platform) | |||
O?cial account followers | 25,520 | 24,064 | 6% |
O?cial account views | 712,303 | 658,235 | 8% |
YouTube | |||
O?cial account subscribers | 16,058 | 14,800 | 9% |
O?cial account views | 914,099 | 810,523 | 13% |
ESP32 community videos | 736,932 | 641,926 | 15% |
ESP8266 community videos | 839,813 | 778,090 | 8% |
Views of most watched ESP32 community video | around 3.7m | around 3.4m | |
Views of most watched ESP8266 community video | around 1.7m | around 1.6m |
N.B.:
Statistical data derived from di?erent platforms may be based on di?erent collecting methods. It is possible for certain platforms to modify their algorithms fromtime to time and, therefore, impact the resulting statistical data. The above-mentioned data resulted from the Company’s research at the end of each quarterreported here, unless otherwise stated. !The search results of the keyword "ESP32" include the ESP32 series, ESP32-C series, ESP32-S series, and ESP32-H series.
Business Model
Espressif has deployed the Business-to-Developer type of marketing, not only because it has gained prominence inrecent years, but also because it has proven to be more effective since the in?uence of developers on organizations ofall sizes has gained traction. In other words, most developers are R&D employees in various companies and bring forthbusiness opportunities from the companies they work for."This way, the developer ecosystem we have created at Espressif demonstrates how the value of networks can growexponentially:
?The more developers we attract as customers, the more hardware and software solutions we generate.?The more successful hardware and software solutions we create, the more our reputation spreads with positivefeedback from happy customers/developers.?The above-mentioned interaction between people in our network prompts the creation of more content, which -inturn- attracts more users/developers searching for new content.?Likewise, other third-party development platforms join our ecosystem and bring in new developers, as our in?uencecontinues to grow.Having successfully applied the B2D2B model, Espressif can now focus on R&D investments, while maintaining a smallbusiness team that supports a large number of customers directly. In fact, most of our revenue is gained through directsales.
Business-to-Developer-to-Business (B2D2B)
Ownership of Securities
Shareholder Structure as of Mar 31, 2023
Share types | Ordinary share | |
Share capital | 80,492,619 (as of Mar 31, 2023) | |
Listing | Shanghai Stock Exchange (SSE) | |
Ticker | 688018.SH | |
Listing Date | 2019-07-22 |
Basic information of securities
Shareholder | Share Numbers | Percentage (%) |
Espressif (Hong Kong) Investment Ltd.
Espressif (Hong Kong) Investment Ltd. | 33,960,000 | 42.19 | ||
Dajia Life Insurance Co., Ltd. – Universal Products | 2,602,353 | 3.23 | ||
Shinvest Holding Ltd. | 2,546,100 | 3.16 | ||
ABC - Franklin Templeton Sealand Fund | 1,784,545 | 2.22 | ||
Orient Securities -Zhonggeng Value Pioneer Fund | 1,406,163 | 1.75 | ||
Ningbo Meishan Free Trade Port Le Tun Investment Management Partnership (Limited Partnership) | 1,046,030 | 1.30 | ||
CITIC Securities Co., Ltd. | 781,410 | 0.97 | ||
China Resources SZITIC Trust - Broadvision Selection II Fund | 711,000 | 0.88 | ||
ABC - Franklin Templeton Sealand Fund | 705,538 | 0.88 | ||
China Resources SZITIC Trust - Broadvision Selection Fund | 687,000 | 0.85 | ||
Top 10 shareholders | 46,230,139 | 57.43 |
Other public shareholders
Other public shareholders | 34,262,480 | 42.57 | ||
Total of outstanding shares | 80,492,619 | 100.00 |
Risks and Uncertainties
Financial Risk
The Company performs periodic credit evaluations of its customers’ ?nancialcondition and generally requires of its customers no collateral. The Companyprovides an allowance for expected credit losses, based on the net amountexpected to be collected on such receivables. Losses have not been signi?cantfor any of the periods presented.R&D RiskEspressif’s research and development strategy is focused on leveraging newtechnologies for the creation of innovative AIoT products. Any delays or changesin the development of these technologies by our industry partners, or a failure ofour products to achieve market acceptance, could compromise our competitiveposition.CompetitorsAs the market for AIoT products grows, we face an increasing antagonism fromrelatively large competitors, such as Realtek, MediaTek, In?neon, NXP, Qualcommand others. Intense competition from current players, as well as new entrants,such as Silicon Labs and Nordic, may reduce our product sales and market share.
SuppliersA signi?cant portion of the Company’s products is fabricated by the TaiwanSemiconductor Manufacturing Company Limited (TSMC). The inability of TSMC todeliver wafers to the Company in a timely manner could impact the production ofthe Company’s products for a certain period of time, which could have an adverseeffect on the Company’s business, ?nancial condition, results of operations andcash ?ow.
CustomersThe Company sells directly to end customers, distributors, solution providers andcontract manufacturers. Our customers are a mix of several big customers andnumerous small customers. The concentration ratio for our top-?ve customerswas 30.8% in the ?rst quarter of 2023.
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2023 REPORT |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2023 REPORT |
Consolidated Balance Sheet (Unaudited)
Consolidated FinancialStatements (Unaudited)
CNY | March 31, 2023 | January 1, 2023 | December 31, 2022 |
Assets
AssetsCurrent assets:
Current assets: | |||||
Cash and cash equivalents | 324,630,351 | 350,677,354 | 350,677,354 | ||
Held for trading ?nancial assets | 439,230,911 | 461,223,082 | 461,223,082 | ||
Notes receivable | 2,742,270 | 789,099 | 789,099 | ||
Accounts receivable, net | 227,751,114 | 198,406,116 | 198,406,116 | ||
Accounts receivable, ?nancing | 6,460,424 | 1,441,520 | 1,441,520 | ||
Prepayments | 10,240,868 | 9,724,045 | 9,724,045 | ||
Other receivables | 9,735,746 | 9,578,753 | 9,578,753 | ||
Including: Interest receivable | 1,693,509 | 838,168 | 838,168 | ||
Inventories | 385,272,779 | 448,981,896 | 448,981,896 | ||
Other current assets | 197,216,305 | 228,089,444 | 228,089,444 | ||
Total current assets | 1,603,280,767 | 1,708,911,310 | 1,708,911,310 |
Non-current assets:
Non-current assets:
Debt investment
Debt investment | 304,474,500 | 212,484,600 | 212,484,600 | ||
Investment in other equity assets | 35,340,648 | 35,340,648 | 35,340,648 | ||
Other non-current ?nancial assets | 19,879,347 | 19,879,347 | 19,879,347 | ||
Fixed assets | 63,236,168 | 60,243,507 | 60,243,507 | ||
Construction work in progress | |||||
Right-of-use assets | 23,860,940 | 21,692,767 | 21,692,767 | ||
Intangible assets | 2,217,562 | 2,412,317 | 2,412,317 | ||
Long-term deferred expenses | 7,826,380 | 6,565,887 | 6,565,887 | ||
Deferred income tax assets | 29,334,823 | 18,987,186 | 15,266,444 |
Total assets
Total assets | 2,089,451,135 | 2,086,517,567 | 2,082,796,825 |
0 | 0 |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2023 REPORT |
Consolidated Balance Sheet (Unaudited)
CNY | March 31, 2022 | January 1, 2023 | December 31, 2022 |
Liabilities & Shareholders’ Equity
Liabilities & Shareholders’ EquityCurrent liabilities:
Current liabilities: | |||||
Accounts payable | 81,544,639 | 77,918,867 | 77,918,867 | ||
Contract liabilities | 11,623,624 | 9,044,287 | 9,044,287 | ||
Payroll payable | 33,662,927 | 85,041,335 | 85,041,335 | ||
Taxes payable | 12,700,000 | 5,211,995 | 5,211,995 | ||
Other payable | 9,534,556 | 2,925,552 | 2,925,552 | ||
Non-current liabilities due within one year | 11,645,314 | 9,607,030 | 9,607,030 | ||
Other current liabilities | 930,084 | 778,437 | 778,437 | ||
Total current liabilities | 161,641,144 | 190,527,502 | 190,527,502 |
Non-current liabilities:
Non-current liabilities: | |||||
Lease liabilities | 13,320,777 | 12,839,126 | 12,839,126 | ||
Provisions | 603,625 | ||||
Deferred income tax liabilities | 58,036,882 | 56,473,404 | 52,752,662 | ||
Total liabilities | 233,602,428 | 259,840,032 | 256,119,290 |
Owners’ equity (or shareholders' equity):
Owners’ equity (or shareholders' equity): | |||||
Share capital | 80,492,619 | 80,484,430 | 80,484,430 | ||
Capital reserves | 1,313,157,066 | 1,309,813,001 | 1,309,813,001 | ||
Less: Treasury stock | 40,966,012 | 40,966,012 | 40,966,012 | ||
Other comprehensive income | 11,677,862 | 16,946,374 | 16,946,374 | ||
Surplus reserves | 46,570,910 | 46,570,910 | 46,570,910 | ||
Retained earnings | 444,916,262 | 413,828,832 | 413,828,832 | ||
Total shareholders’ equity | 1,855,848,707 | 1,826,677,535 | 1,826,677,535 |
Total liabilities and shareholders' equity
Total liabilities and shareholders' equity | 2,089,451,135 | 2,086,517,567 | 2,082,796,825 |
N.B.:"Starting from 2023, the company will implement the "Accounting Treatment for Deferred Income Tax Related to Asset and Liability Arising from a Single TransactionThat Does Not Qualify for Initial Recognition Exemption" as stipulated in Interpretation No. 16 of the Enterprise Accounting Standards issued by the Ministry ofFinance. The company will adjust the application of this standard to single transactions that occurred between the beginning of the earliest period reported in the?nancial statements and the date of the ?rst implementation of this standard. This includes adjusting the lease liabilities, right-of-use assets, estimated liabilitiesrelated to disposal obligations and corresponding related assets that were recognized due to the application of this standard on the initial period reported in the?nancial statements when the standard was ?rst implemented. If there are temporary di?erences that result in taxable or deductible amounts related to the above-mentioned adjustments, the cumulative impact on retained earnings and other relevant ?nancial statement items at the beginning of the reporting period will beadjusted according to the provisions of this standard and Enterprise Accounting Standard No. 18 - Income Taxes. So, the amount of deferred income tax assets ofJanuary 1, 2023 exceeds the amount of December 31, 2022 disclosed in the 2022 annual report by CNY 3,720,742. The amount of deferred income tax liabilities isalso the same.
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2023 REPORT |
Consolidated Income Statement (Unaudited)
Three Months Ended | ||||
CNY | March 31, 2023 | March 31, 2022 |
Revenue
Revenue | 318,117,442 | 288,948,065 | |
Cost of Revenue | 188,599,396 | 170,358,125 | |
Gross Pro?t | 129,518,046 | 118,589,940 |
Taxes and surcharges
Taxes and surcharges | 1,786,501 | 518,433 | |
Selling expenses | 12,172,902 | 9,194,881 | |
General and administrative expenses | 13,915,033 | 13,404,541 | |
Research and development expenses | 85,483,014 | 74,848,290 | |
Financial expenses | -3,649,089 | 568,027 | |
Including: Interest expenses | 264,117 | 212,682 | |
Interest income | 2,014,022 | 696,647 |
Add: Other income
Add: Other income | 389,875 | 252,748 | |
Investment income (mark"-" for loss) | 6,258,547 | 3,180,588 | |
Income from changes in fair value (mark"-" for loss) | 7,829 | 3,076,241 | |
Credit impairment losses (mark"-" for loss) | |||
Assets impairment losses (mark"-" for loss) | -938,171 | -412,271 | |
Assets disposal income (mark"-" for loss) | 4,739 | ||
Operating Income | 25,532,504 | 26,153,075 | |
Add: Non-operating revenue | |||
Less: Non-operating expenses | 2,465 | ||
Income before income taxes | 25,530,039 | 26,153,075 | |
Provision (bene?t) for income taxes | -5,557,391 | -1,699,018 |
Net Income
Net Income | 31,087,430 | 27,852,092 |
Earnings per share
Earnings per share | ||||
Basic | 0.3884 | 0.3475 | ||
Diluted | 0.3884 | 0.3475 |
Three Months Ended
Three Months Ended | ||||
CNY | March 31, 2023 | March 31, 2022 |
Net Income
Net Income | 31,087,430 | 27,852,092 | ||
Other comprehensive income (loss), after tax | ||||
Changes to the fair value of investment in other !equity instruments | -5,500 | |||
Currency translation reserves | -5,268,512 | -1,639,720 | ||
Other comprehensive income (loss) | -5,268,512 | -1,645,220 |
Comprehensive income
Comprehensive income | 25,818,918 | 26,206,872 |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2023 REPORT |
Consolidated Cash Flow Statement (Unaudited)
Three Months Ended | ||||
CNY | March 31, 2023 | March 31, 2022 |
Operating Activities
Operating Activities | |||
Cash from sales of merchandise and provision of !services | 316,945,873 | 392,796,778 | |
Tax refund | 22,390,791 | 27,316,374 | |
Other received cash related to operational activities | 6,144,834 | 9,288,587 | |
Subtotal of cash in?ow from operational activities | 345,481,498 | 429,401,738 |
Cash paid for merchandise and services
Cash paid for merchandise and services | 145,033,851 | 336,017,954 | |
Cash paid to and for employees | 134,472,294 | 107,719,618 | |
Cash paid for taxes and surcharges | 13,455,282 | 6,938,817 | |
Other paid cash related to operational activities | 19,226,628 | 15,595,855 | |
Subtotal of cash out?ow from operational activities | 312,188,056 | 466,272,244 | |
Net cash provided by operating activities | 33,293,443 | -36,870,506 |
Investing activities
Investing activities | |||
Cash arising from the disposal of investments | 817,734,181 | 833,768,443 | |
Cash arising from investment income | 1,754,367 | 1,427,583 | |
Net cash arising from the disposal of ?xed assets, intangible assets and other long-term assets | 17,850 | ||
Other received cash relating to investment activities | 311,000 | ||
Subtotal of cash in?ow from investment activities | 819,817,397 | 835,196,026 | |
Cash paid for the purchase and construction of ?xed assets, intangible assets and other long-term assets | 14,725,260 | 12,606,551 | |
Cash paid for investments | 863,000,000 | 755,100,000 | |
Other paid cash relating to investment activities | 300,000 | ||
Subtotal of cash out?ow from investment activities | 878,025,260 | 767,706,551 | |
Net cash used by investment activities | -58,207,863 | 67,489,475 |
Financing activities
Financing activities | |||
Cash arising from the issuance of common stock | 727,886 | 20,316,335 | |
Including: Cash arising from subsidiaries absorbing investments by minority shareholders | |||
Subtotal of cash in?ow from ?nancing activities | 727,886 | 20,316,335 |
Cash paid for the distribution of dividends and pro?ts, or payment of interests
Cash paid for the distribution of dividends and pro?ts, or payment of interests | |||
Including: dividends and pro?ts paid to minority shareholders by subsidiaries | |||
Other paid cash relating to ?nancing activities | 3,331,678 | 1,236,611 | |
Subtotal of cash out?ow from ?nancing activities | 3,331,678 | 1,236,611 | |
Net cash used for ?nancing activities | -2,603,791 | 19,079,723 |
Impact of ?uctuation in exchange rates on cash and cash equivalents
Impact of ?uctuation in exchange rates on cash and cash equivalents | 1,471,208 | -2,226,953 | |
Net increase in cash and cash equivalents | -26,047,003 | 47,471,739 | |
Add: Cash and cash equivalent at the commencement !of the period | 350,677,354 | 367,142,726 |
Cash and cash equivalents at the end of the period
Cash and cash equivalents at the end of the period | 324,630,351 | 414,614,465 |
FURTHER INFORMATIONESPRESSIF SYSTEMS | Q1 2023 REPORT |
Terms and Conditions of the Report
The Board of Directors, the Board of Supervisors and executive management of the Company warrant that thecontents of this report are true, accurate and complete, and do not contain any false information, misleadingstatements or material omissions, severally and jointly accepting any legal responsibility thereof. !Shanghai, 28 April 2023!Espressif Systems
Further Information
Board of DirectorsTeo Swee Ann
Teo Swee Ann |
Founder and Chairman |
Ng Pei Chi
Ng Pei Chi |
Information Technology O?cer |
Teo Teck Leong
Teo Teck Leong |
Shareholder-elected |
Xu Xin
Xu Xin |
Shareholder-elected |
Lan Yuzhe
Lan Yuzhe |
Independent Director |
Koh Chuan Koon
Koh Chuan Koon |
Independent Director |
Lee Sze Chin
Lee Sze Chin |
Independent Director |
Board of Supervisors
Board of SupervisorsLv Zhihua
Lv Zhihua |
Employee-elected |
Fu Hanyu
Fu Hanyu |
Shareholder-elected |
Wang Yiwen
Wang Yiwen |
Shareholder-elected |
Executive Management
Executive ManagementTeo Swee Ann
Teo Swee Ann |
Founder and CEO |
Wang Jue
Wang Jue |
Deputy General Manager |
Shao Jingbo
Shao Jingbo |
Financial Director |
ESPRESSIF
Declaration
S
Y
STEMS
Forward-looking Statements
This report contains forward-looking statements and/or assessments about the business,?nancial condition, performance and strategy of the Espressif Group. These statements and/or assessments are based on assumptions and management expectations resting uponcurrently available information and current estimates. These are subject to a multitude ofuncertainties and risks, many of which are partially or entirely beyond Espressif’s control.Espressif’s actual business development, ?nancial condition, performance and strategy may,therefore, di?er from what is discussed in this report.
Responsibility Statement
FURTHER INFORMATIONESPRESSIF SYSTEMS | Q1 2023 REPORT |
List of abbreviations
AI | Arti?cial Intelligence |
AIoT | Arti?cial Intelligence and Internet of Things |
Bluetooth LE | Bluetooth Low Energy |
CEO | Chief Executive O?cer |
EBITDA | Earnings Before Interest, Taxes, Depreciation and Amortization |
Espressif | ESPRESSIF SYSTEMS (SHANGHAI) CO., LTD. |
GM | Gross Margin |
IC | Integrated Circuit |
IoT | Internet of Things |
OBD | On-Board Diagnostics |
ODM | Original Design Manufacturer |
OEM | Original Equipment Manufacturer |
R&D | Research & Development |
RF | Radio Frequency |
RISC-V MCU | Reduced Instruction Set Computer-V Microcontroller Unit |
ROE | Return on Earnings |
SG&A | Selling, General and Administrative |
SH | Shanghai |
SoCs | System on Chips |
TSR | Techno Systems Research |
Investor Relations
Copyright ? 2023 Espressif Systems (Shanghai) Co., Ltd. All rights reserved. All trade names, trademarks and registered trademarksmentioned in this document are the property of their respective owners, and are hereby acknowledged. The term “Espressif” refers toEspressif Systems (Shanghai) Co., Ltd. and/or its subsidiaries. This report is written in both Chinese and English. In case of anydiscrepancies between Chinese and foreign interpretations, the Chinese version shall prevail.Copyright (c) 2011-2012, Julieta Ulanovsky (julieta.ulanovsky@gmail.com), with Reserved Font Names ‘Montserrat’. This FontSoftware is licensed under the SIL Open Font License, Version 1.1. This license is available with a FAQ at: http://scripts.sil.org/OFLAll amounts presented in these condensed Consolidated Financial Statements are shown in CNY unless stated otherwise. Slightdiscrepancies between the amounts presented may occur due to rounding.
Social Media
ir@espressif.com
Of?cial Platforms
www.espressif.comblog.espressif.comgithub.com/espressifesp32.comesp8266.com
bbs.espressif.com
twitter.com/EspressifSystemfacebook.com/espressiflinkedin.com/company/espressif-systemsyoutube.com/EspressifSystemsinstagram.com/espressif_systems_of?cialbilibili.espressif.com