乐鑫科技:Espressif Systems Q12024Report

查股网  2024-04-19  乐鑫科技(688018)公司公告

Q12024

REPORT

Contents

16Consolidated Balance Sheet
18Consolidated Income Statement
04Key Financial Data (Unaudited)
04Financial Indicators (Unaudited)
05Financial Analysis

AboutEspressif

BusinessHighlights

ManagementReport

ConsolidatedFinancialStatements(Unaudited)

FurtherInformation

06Business Strategy
07Core Technologies
08Key Products - IoT Chips
09Key Products - Product Map
10Market
11Developer Community Content
12Business Model
14Ownership of Securities
15Risks and Uncertainties
19Consolidated Cash Flow Statement
20Terms and Conditions of the Report
21List of abbreviations

FACTS ABOUT ESPRESSIFESPRESSIF SYSTEMS | Q1 2024 REPORT |

Espressif Systems is a public, multinational, fabless, semiconductor company focused on developing cutting-edge,wireless-communication, low-power chipsets. By leveraging wireless computing, we provide green, versatile andcost-effective AIoT solutions. We have accomplished a hardware-and-software, closed-loop development cycle for aseries of core technologies, including RF, Wi-Fi & Bluetooth LE network protocol stacks, RISC-V MCUs, AI instructionsets and algorithms, operating systems, toolchains, compilers, IoT software application frameworks, Cloud, etc.We have a diverse team of engineers from around the world. All company branches employ about 630 members ofstaff from almost 30 countries and regions, +78% of whom are based in our Research & Development Department.We have eight R&D centers in ?ve countries, including China (4 out of 8), India, the Czech Republic, Brazil andSingapore. The company’s increasing reputation in recent years has been instrumental in attracting talentedengineers from across the world. Being united by our passion for technology, our diversity is our strength, as itallows the creative blending of different kinds of knowledge, perspectives and ways of thinking.

About Espressif

ABOUT ESPRESSIFESPRESSIF SYSTEMS | Q1 2024 REPORT |

global Wi-Fi MCU

market leader

Hefei

HefeiCzechRepublic

CzechRepublicOur R&D Centers

Our R&D CentersBrazil

BrazilWuxi

WuxiShanghai

Shanghai
Suzhou

Singapore

SingaporeIndia

IndiaChina

ChinaCampinas

CampinasBrno

BrnoPune

over 1 billion globalIoT chip shipments

millions ofdevelopers

BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |

Key Financial Data (Unaudited)Business Highlights (Unaudited)

Three Months EndedFiscal Year
March 31, 2024March 31, 20232023

Gross margin

Gross margin41.93%40.71%40.56%
R&D-to-sales ratio26.82%26.87%28.17%
EBITDA margin16.00%10.82%10.01%
Weighted ROE2.85%1.69%7.14%

Key Financial Indicators (Unaudited)

Three Months EndedFiscal Year
CNYMarch 31, 2024March 31, 20232023
Consolidated Statement of Income Data
Revenue387,191,412318,117,4421,433,064,911
Gross pro?t162,367,542129,518,046581,248,531
Selling expenses12,852,56212,172,90252,583,650
General and administrative expenses14,871,80813,915,03361,618,348
Research and development expenses103,846,17985,483,014403,713,557
Net income53,915,48231,087,430136,204,637

Earnings per share:

Earnings per share:
Basic0.68490.38841.7012
Diluted0.68490.38841.6929

March 31, 2024

March 31, 2024December 31, 2023
Consolidated Balance Sheet Data
Cash, cash equivalents and ?nancial investments1,283,096,2841,397,511,953
Working capital981,931,095999,068,356
Total assets2,147,991,4462,203,800,366
Long-term obligations85,445,19774,166,946
Total shareholders’ equity1,882,489,3211,913,000,228

Three Months Ended

Three Months EndedFiscal Year
March 31, 2024March 31, 20232023
Consolidated Cash Flow Data
Net cash provided by operating activities-12,008,66233,293,443302,597,343

Non-GAAP Adjustment

Non-GAAP Adjustment
Stock-based compensation6,401,4272,624,36718,737,416
Non-GAAP net income60,316,91033,711,797154,942,053

BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |

Financial AnalysisEspressif’s total revenue in the ?rst quarter of the current ?scal year (2024) was CNY 387.19 million, marking anincrease of 21.71% from CNY 318.12 million in the ?rst quarter of 2023, due to the expansion of product categories.Therefore, the net income was CNY 53.92 million, which marked an increase of 73.43% year-on-year, mainly due tothe increase of revenue.The overall gross margin was 41.93% and remained stable. Customers in China’s mainland prefer purchasing chips,while customers from the rest of the world and their OEM or ODM in China’s mainland prefer modules. We keep thechip gross margin at a reasonable level, in order to support our future R&D expenditure.

Overall GMChip GMModule GMEBITDA MarginSG&A as % of salesR&D as % of sales

26.8%

26.8%

7.2%

7.2%

16.0%

16.0%

38.1%

38.1%

47.1%

47.1%

41.9%

41.9%

26.9%

26.9%

8.2%

8.2%

10.8%

10.8%

36.7%

36.7%

48.4%

48.4%

40.7%

Q1 2023Q1 2024

Revenue byArea in Q1 2024

Revenue by SalesMode in Q1 2024

Top-5 CustomerConcentration Rate,2020 - Q1 2024

Revenue by Product Category in Q1 2024

Key Financial Indicators in Q1 2024

40.7%

Q1 2024

Q1 2024Q1 2023

Q1 202364.6%

56.7%

56.7%

34.2%

34.2%

42.7%

ChipModuleOthers

0.6%

1.2%

42.7%

72.3%

72.3%

China'sMainland

Rest ofthe World

China'sMainland

Rest ofthe World2020

2020202120222023Q1 2024

28.6%

28.1%28.6%

26.4%

26.4%

29.0%

29.0%

42.2%

42.2%

69.1%

69.1%

DirectIndirect

Business Strategy

Espressif Systems’ business strategy emanates from our service/product areas and our engagement with thedeveloper ecosystem.Our product and service areas include AIoT chips, OS-level development environments, software tools, applicationsolutions, and value-added services, such as Cloud and Matter. The above-mentioned products ensure that we arein the heart of numerous commercial AIoT applications in different markets, including smart home, consumerelectronics, industrial automation, healthcare, etc.

Management Report

ProductsSolutionsValue-added services

SoCs

SoCsModules

ModulesDevKits

DevKitsHMI SmartDisplays

HMI Smart DisplaysAudio Solutions

FaceRecognition

Face RecognitionLow-Power Solutions

Cloudservice

CloudserviceMatterSolution

MatterSolution

OS-level development environments & software tools

OS-level development environments & software toolsCustomers

Customers

Brands

BrandsOEM/ODMsModule HousesSolution providersMakers

ESPRESSIF SYSTEMS | Q1 2024 REPORT |Core Technologies

SoCs

AI

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2024 REPORT |

ESP8266, ESP32, ESP32-S, ESP32-C, ESP32-H and ESP32-P Series

Espressif offers integrated, reliable, andenergy-ef?cient SoCs for Wi-Fi,Bluetooth Low Energy, Thread and Zigbeeto various segments of the IoT market.

CloudESP RainMaker

A comprehensive, development-free andmaintenance-free AIoT solution for privateCloud deployment.It is an all-inclusive solution that coverseverything from the underlying chip to device?rmware, third-party voice-assistantintegrations, mobile apps and the dashboard.Customers can build their own AIoT devicesand ecosystem, with ESP RainMaker.

Software

MatterOne-stop Matter SolutionThis is the culmination ofEspressif’s ongoing contribution tothe Matter platform in variousareas, including protocolformulation, core stackimplementation and certi?cationtest events.

OSESP-IDF

Espressif’s of?cial IoT DevelopmentFramework.It provides a self-suf?cient SDK for anygeneric application-development on theseplatforms, using programming languages suchas C and C++.ESP-IDF currently powers millions of devicesin the ?eld, and enables building a variety ofnetwork-connected products, ranging fromsimple light bulbs and toys to major appliancesand industrial devices.

With our open-source software,such as Espressif's IoTDevelopment Framework ESP-IDF,Audio Development FrameworkESP-ADF, Mesh DevelopmentFramework ESP-MDF, CloudConnectivity Platform ESPRainMaker, Facial RecognitionDevelopment Framework ESP-WHO, and Voice-ControlledAssistant ESP-Skainet, we havedeveloped a framework for buildingAIoT applications, which is bothcomplete and innovative.

3A Audio Algorithmsincluding Acoustic Echo Cancelation (AEC),Audio Noise Suppression (ANS) andAutomatic Gain Control (AGC), whichsigni?cantly reduce noise and echo in calls,keeping high-quality voice intercoms stable atall times.

AFE (Audio Front-End) Algorithmsquali?ed as a“Software Audio Front-EndSolution” for Amazon Alexa Built-in devices.

Key TechnologiesWi-Fi 6E

Wi-Fi 6E
5GHz Wi-Fi 6
2.4GHz Wi-Fi 6
Wi-Fi 4

RISC-V MCU

RISC-V MCU
32-bit Single-Core 96MHz
32-bit Single-Core 120MHz
32-bit Single-Core 160MHz
32-bit Single-Core 240MHz

Technical Breadth

Technical BreadthIn progress

In progress32-bit Multiple-Core

32-bit Multiple-Core

Technical Depth

Technical DepthConnectivity

ConnectivityComputing

ComputingMedium Range

Medium RangeAI

32-bit Dual-Core 400MHzAI

Thread

Thread
Zigbee

Short Range

Short RangeBluetooth 5.2 (LE)

Bluetooth 5.2 (LE)
Bluetooth 5 (LE)
Bluetooth 4.2

Bluetooth 5.3 (LE)

Bluetooth 5.3 (LE)Bluetooth 5.4 (LE)

Bluetooth 5.4 (LE)AI

AI
Voice Wake-up
Of?ine Voice Commands
Face and Object Recognition

Multimedia

Multimedia
H.264 Encoder

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2024 REPORT |

Key Products - AIoT Chips

Espressif is recognized as a market leader in the ?eld of Wi-Fi MCUs. We released our ?rst Wi-Fi MCU in 2014, andour ?rst Wi-Fi/Bluetooth LE combo chip in 2016. In 2020, we successfully developed our own RISC-V MCU core,adding it to our product portfolio, while in 2021, we released our ?rst Thread/Zigbee/Bluetooth LE 5 combo chip anda 2.4GHz Wi-Fi 6 chip. In 2022, we released our ?rst 2.4 & 5GHz Wi-Fi 6 chip. In 2023, we revealed ESP32-P4, adual-core RISC-V MCU, expanding the current portfolio to address the high-performance computation needs of IO-Rich, HMI, and AIoT applications. In 2024, we announced ESP32-H4, a low-power SoC with 802.15.4 & Bluetooth 5.4(LE), which caters to increasing demands for low-power wireless devices, boasting signi?cant upgrades in powerconsumption, connectivity features, and memory expansion capabilities.In fact, we have been constantly diversifying our product portfolio, introducing new solutions through our numerousinvestments. Thus, we now have various product lines in the main short- and medium-range connectivitytechnologies and our product range has expanded to AIoT SoCs. Our core technologies are self-developed,including connectivity IPs, RF components, RISC-V IPs, software frameworks, tools, AI functions etc.We also provide IoT modules based on our chips. The bene?t for customers is that they can get direct support fromus, shortening and optimizing their supply chain, even in case of chip shortages.

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2024 REPORT |Key Products - Product Map

High-Performance

Cost-Effective

NewRelativelyNewClassic

ESP

8266

8266
ESP32 -
32-bit Tensilica MCU32-bit RISC-V MCU

C2

C232-bit RISC-V MCU

32-bit RISC-V MCUESP32 -

ESP32 -

C3

C332-bit RISC-V MCU

32-bit RISC-V MCUESP32 -

ESP32 -

H2

H232-bit RISC-V MCU

32-bit RISC-V MCUESP32 -

ESP32 -

C6

C632-bit Xtensa MCU

32-bit Xtensa MCUESP32 -

ESP32 -

S2

S232-bit RISC-V MCU

32-bit RISC-V MCUESP32 -

ESP32 -

P4

P4

H.264 encoding

H.264 encodingAI

AI32-bit RISC-V MCU

32-bit RISC-V MCUESP32 -

ESP32 -

C5

C532-bit RISC-V MCU

32-bit RISC-V MCUESP32 -

ESP32 -

H4

H4ESP

ESP

32S3AI
ESP32 -
32-bit Xtensa MCU32-bit Xtensa MCU

MarketThe market for wireless SoCs is truly diverse, including applications for smart homes (e.g., smart lights, airconditioners, ovens, coffee machines, etc.), consumer electronics (e.g., smart speakers, drones, etc.), industrialautomation (e.g., mechanical arms), smart agriculture (e.g., soil PH detector, CO2 detector, etc.), healthcare (e.g.,monitoring devices for diabetes, blood pressure, etc.), energy control (solar energy devices, EV chargers, etc.), theinternet of vehicles (OBD devices, dashboards, etc.), and education (talking pens, interactive whiteboards, etc.).We seem to be witnessing an economic recovery, with both new and existing customers showing growth inbusiness. At the same time, we have also seen the emergence of applications in new areas, such as beautydevices. After experiencing the low point of 2023, clients in the new energy sector have also begun to show signs ofrecovery.

Smart Home

Smart Ovens

Smart OvensSmart Speakers

IndustrialAutomation

IndustrialAutomationMechanical Arms

Mechanical ArmsHealthcare

HealthcareMedical Detectors

Medical Detectors

Intelligentinstrument panel

Intelligentinstrument panelTalking Pens

Talking PensSmartAgriculture

SmartAgricultureSoil PH Detector

Soil PH DetectorInternet ofVehicles

Energy ManagementInternet of Vehicles

ConsumerElectronics

ConsumerElectronicsEducation

EducationSmart Solar

Panels

Developer Community Contents

ITEM Mar 31, 2024 Dec 31, 2023 change
GitHub (Worldwide open-source development platform)
ESP32 Projects64,00059,1004,900
ESP8266 Projects44,80043,7001,100
Gitee (Chinese open-source development platform)
ESP32 Projects3,3793,153226
ESP8266 Projects2,1232,06855
CSDN (Chinese Tech-blog platform) [1]
Search results for ESP32/121,840
Search results for ESP8266/48,213
Hackaday (open-source hardware platform)
ESP32 projects5,8595,691168
ESP8266 projects6,2776,25225
Reddit
ESP32 group members81,00076,0464,954
ESP8266 group members62,00060,9611,039
bilibili (Chinese video-sharing platform)
Of?cial account followers31,67230,2611,411
Of?cial account views1,001,858942,07559,783
YouTube
Of?cial account subscribers20,00018,8001,200
Of?cial account views1,033,166968,57364,593
ESP32 community videos [2]>1,000,000819,109
ESP8266 community videos [3]>1,000,000872,026
Views of most watched ESP32 community video~ 4.2m~ 4.1m~ 0.12m
Views of most watched ESP8266 community video~ 1.7m~ 1.7m~ 0.03m

N.B.:

Statistical data derived from different platforms may be based on different collecting methods. It is possible for certain platforms to modify their algorithms from time totime and, therefore, impact the resulting statistical data. The above-mentioned data resulted from the Company’s research at the end of each quarter reported here,unless otherwise stated.The search results of the keyword "ESP32" include the ESP32 series, ESP32-C series, ESP32-S series, and ESP32-H series.[1] Due to the unpredictable adjustments in CSDN search results, which have rendered them non-comparable over time, we have ceased tracking this data.[2] [3] As the quantity of YouTube videos pertaining to ESP32 and ESP8266 surpasses the maximum retrieval limit of 1,000,000 imposed by our API, we havesuspended the updating of this dataset

Business Model

Espressif has deployed the Business-to-Developer type of marketing, not only because it has gained prominence inrecent years, but also because it has proven to be more effective since the in?uence of developers on organizationsof all sizes has gained traction. In other words, most developers are R&D employees in various companies and bringforth business opportunities from the companies they work for.This way, the developer ecosystem we have created at Espressif demonstrates how the value of networks can growexponentially:

?The more developers we attract as customers, the more hardware and software solutions we generate.?The more successful hardware and software solutions we create, the more our reputation spreads with positivefeedback from happy customers/developers.?The above-mentioned interaction between people in our network prompts the creation of more content, which -inturn- attracts more users/developers searching for new content.

?Likewise, other third-party development platforms join our ecosystem and bring in new developers, as ourin?uence continues to grow.Having successfully applied the B2D2B model, Espressif can now focus on R&D investments, while maintaining asmall business team that supports a large number of customers directly. In fact, most of our revenue is gainedthrough direct sales.

Business-to-Developer-to-Business (B2D2B)

Books about ESP Products

TEXT

TEXT

More than 200 books on how to use ESP products can be found in the developer community and cover over adozen languages.

Ownership of Securities

Shareholder Structure as of Mar 31, 2024

Share typesOrdinary share
Share capital80,789,724 (as of Mar 31, 2024)
ListingShanghai Stock Exchange (SSE)
Ticker688018.SH
Listing Date2019-07-22

Basic information of securities

ShareholderShare NumbersPercentage (%)

Espressif (Hong Kong) Investment Ltd.

Espressif (Hong Kong) Investment Ltd.33,047,24440.91
Shinvest Holding Ltd.2,226,1792.76
Hong Kong Securities Clearing Company Limited1,418,9371.76
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.11,203,8991.49
Ningbo Meishan Free Trade Port Le Tun Investment Management Partnership (Limited Partnership)1,046,0301.29
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.3978,0251.21
ICBC-AXA LIFE - Long-term Dividend Product628,9510.78
ROBINA WOOD612,6430.76
SPD - Debang Semiconductor Industry Hybrid Initiated Securities Investment Fund602,3220.75
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.2585,7560.73
Top 10 shareholders42,349,98652.44

Espressif Systems (Shanghai) Co., Ltd. Repurchase SpecialSecurities Account

Espressif Systems (Shanghai) Co., Ltd. Repurchase Special Securities Account2,528,4833.13
Other public shareholders35,911,25544.43
Total of outstanding shares80,789,724100.00

Risks and Uncertainties

Financial Risk

The Company performs periodic credit evaluations of its customers’ ?nancialcondition and generally requires of its customers no collateral. The Companyprovides an allowance for expected credit losses, based on the net amountexpected to be collected on such receivables. Losses have not beensigni?cant for any of the periods presented in this report.

R&D RiskEspressif’s research and development strategy is focused on leveraging newtechnologies for the creation of innovative AIoT products. Any delays orchanges in the development of these technologies by our industry partners, ora failure of our products to achieve market acceptance, could compromise ourcompetitive position.CompetitorsAs the market for AIoT products grows, we face an increasing antagonism fromrelatively large competitors, such as Realtek, MediaTek, In?neon, NXP,Qualcomm and others. Intense competition from current players, as well as newentrants, such as Silicon Labs and Nordic, may reduce our product sales andmarket share.

SuppliersA signi?cant portion of the Company’s products is fabricated by the TaiwanSemiconductor Manufacturing Company Limited (TSMC). The inability of TSMCto deliver wafers to the Company in a timely manner could impact the productionof the Company’s products for a certain period of time, which could have anadverse effect on the Company’s business, ?nancial condition, results ofoperations and cash ?ow.

CustomersThe Company sells directly to end customers, distributors, solution providers andcontract manufacturers. Our customers are a mix of several big customers andnumerous small customers. The concentration ratio for our top-?ve customerswas 28.59% in the ?rst quarter of 2024.

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2024 REPORT |

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |

Consolidated Balance Sheet (Unaudited)

Consolidated FinancialStatements (Unaudited)

CNYMarch 31, 2024December 31, 2023

Assets

AssetsCurrent assets:

Current assets:
Cash and cash equivalents494,579,962464,011,234
Held for trading ?nancial assets60,071,82290,315,219
Notes receivable21,309,63542,082,006
Accounts receivable, net262,456,721251,641,263
Accounts receivable, ?nancing
Prepayments2,050,9629,802,407
Other receivables9,035,8819,157,910
Including: Interest receivable
Inventories283,476,084242,352,587
Other current assets29,006,955106,338,922

Total current assets

Total current assets1,161,988,0221,215,701,548

Non-current assets:

Non-current assets:

Debt investment

Debt investment728,444,500753,024,500
Investment in other equity assets36,079,84036,079,840
Other non-current ?nancial assets34,879,34734,879,347
Fixed assets72,714,87176,401,004
Right-of-use assets22,218,63915,937,207
Intangible assets1,438,5441,633,298
Long-term deferred expenses14,093,5129,337,814
Deferred income tax assets76,134,17160,805,808

Total assets

Total assets2,147,991,4462,203,800,366

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |

Consolidated Balance Sheet (Unaudited)

CNYMarch 31, 2024December 31, 2023

Liabilities & Shareholders’ Equity

Liabilities & Shareholders’ EquityCurrent liabilities:

Current liabilities:
Accounts payable87,841,98679,841,809
Contract liabilities19,979,92913,318,710
Payroll payable45,139,590102,238,914
Taxes payable4,773,054615,415
Other payable7,773,86511,525,208
Non-current liabilities due within one year13,144,2448,591,447
Other current liabilities1,404,259501,689
Total current liabilities180,056,928216,633,192

Non-current liabilities:

Non-current liabilities:
Lease liabilities9,667,5068,454,747
Provisions615,310627,089
Deferred income tax liabilities75,162,38165,085,110
Total liabilities265,502,125290,800,138

Owners’ equity (or shareholders' equity):

Owners’ equity (or shareholders' equity):
Share capital80,789,72480,789,724
Capital reserves1,364,909,8091,358,508,382
Less: Treasury stock235,744,552146,969,563
Other comprehensive income22,014,47824,067,306
Surplus reserves55,460,19555,460,195
Retained earnings595,059,666541,144,184
Total shareholders’ equity1,882,489,3211,913,000,228

Total liabilities and shareholders' equity

Total liabilities and shareholders' equity2,147,991,4462,203,800,366

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |

Consolidated Income Statement (Unaudited)

Three Months Ended
CNYMarch 31, 2024March 31, 2023

Revenue

Revenue387,191,412318,117,442
Cost of Revenue224,823,870188,599,396
Gross Pro?t162,367,542129,518,046

Taxes and surcharges

Taxes and surcharges457,5271,786,501
Selling expenses12,852,56212,172,902
General and administrative expenses14,871,80813,915,033
Research and development expenses103,846,17985,483,014
Financial expenses-1,901,518-3,649,089
Including: Interest expenses237,314264,117
Interest income3,863,5242,014,022

Add: Other income

Add: Other income13,216,607389,875
Investment income (mark"-" for loss)6,308,3546,258,547
Income from changes in fair value (mark"-" for loss)71,8227,829
Credit impairment losses (mark"-" for loss)
Assets impairment losses (mark"-" for loss)-253,454-938,171
Assets disposal income (mark"-" for loss)-534,739
Operating Income51,584,26025,532,504
Add: Non-operating revenue
Less: Non-operating expenses26,0962,465
Income before income taxes51,558,16425,530,039
Provision (bene?t) for income taxes-2,357,318-5,557,391

Net Income

Net Income53,915,48231,087,430

Earnings per share

Earnings per share
Basic0.68490.3884
Diluted0.68490.3884

Three Months Ended

Three Months Ended
CNYMarch 31, 2024March 31, 2023

Net Income

Net Income53,915,48231,087,430
Other comprehensive income (loss), after tax
Changes to the fair value of investment in other equity instruments
Currency translation reserves-2,052,828-5,268,512
Other comprehensive income (loss)-2,052,828-5,268,512

Comprehensive income

Comprehensive income51,862,65425,818,918

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |

Consolidated Cash Flow Statement (Unaudited)

Three Months Ended
CNYMarch 31, 2024March 31, 2023

Operating Activities

Operating Activities
Cash from sales of merchandise and provision of services440,315,774316,945,873
Tax refund7,690,35322,390,791
Other received cash related to operational activities7,607,5226,144,834
Subtotal of cash in?ow from operational activities455,613,649345,481,498

Cash paid for merchandise and services

Cash paid for merchandise and services287,267,252145,033,851
Cash paid to and for employees155,448,094134,472,294
Cash paid for taxes and surcharges1,301,15213,455,282
Other paid cash related to operational activities23,605,81419,226,628
Subtotal of cash out?ow from operational activities467,622,312312,188,056
Net cash provided by operating activities-12,008,66233,293,443

Investing activities

Investing activities
Cash arising from the disposal of investments270,580,123817,734,181
Cash arising from investment income784,4501,754,367
Net cash arising from the disposal of ?xed assets, intangible assets and other long-term assets7,45417,850
Other received cash relating to investment activities526,000311,000
Subtotal of cash in?ow from investment activities271,898,027819,817,397
Cash paid for the purchase and construction of ?xed assets, intangible assets and other long-term assets8,275,59514,725,260
Cash paid for investments120,000,000863,000,000
Other paid cash relating to investment activities1,000,000300,000
Subtotal of cash out?ow from investment activities129,275,595878,025,260
Net cash provided by investment activities142,622,432-58,207,863

Financing activities

Financing activities
Cash arising from the issuance of common stock727,886
Including: Cash arising from subsidiaries absorbing investments by minority shareholders
Subtotal of cash in?ow from ?nancing activities727,886

Cash paid for the distribution of dividends and pro?ts, or payment of interests

Cash paid for the distribution of dividends and pro?ts, or payment of interests
Including: dividends and pro?ts paid to minority shareholders by subsidiaries
Other paid cash relating to ?nancing activities93,121,8923,331,678
Subtotal of cash out?ow from ?nancing activities93,121,8923,331,678
Net cash provided by ?nancing activities-93,121,892-2,603,791

Impact of ?uctuation in exchange rates on cash and cash equivalents

Impact of ?uctuation in exchange rates on cash and cash equivalents-5,716,2051,471,208
Net increase in cash and cash equivalents31,775,672-26,047,003
Add: Cash and cash equivalent at the commencement of the period459,565,727350,677,354

Cash and cash equivalents at the end of the period

Cash and cash equivalents at the end of the period491,341,398324,630,351

Forward-looking Statements

This report contains forward-looking statements and/or assessments about the business,?nancial condition, performance and strategy of the Espressif Group. These statements and/orassessments are based on assumptions and management expectations resting upon currentlyavailable information and current estimates. These are subject to a multitude of uncertaintiesand risks, many of which are partially or entirely beyond Espressif’s control. Espressif’s actualbusiness development, ?nancial condition, performance and strategy may, therefore, differ fromwhat is discussed in this report.

FURTHER INFORMATIONESPRESSIF SYSTEMS | Q1 2024 REPORT |

Terms and Conditions of the Report

The Board of Directors, the Board of Supervisors and executive management of the Company warrant that thecontents of this report are true, accurate and complete, and do not contain any false information, misleadingstatements or material omissions, severally and jointly accepting any legal responsibility thereof.Shanghai, 18 April 2024Espressif Systems

Further Information

Responsibility Statement

ESPRESS

I

F

Declaration

S

Y

STEM

S

Board of Directors

Board of Directors

Teo Swee Ann

Teo Swee Ann
Founder and Chairman

Ng Pei Chi

Ng Pei Chi
Information Technology Of?cer

Wang Jue

Wang Jue
Deputy General Manager

Teo Teck Leong

Teo Teck Leong
Shareholder-elected

Lan Yuzhe

Lan Yuzhe
Independent Director

Koh Chuan Koon

Koh Chuan Koon
Independent Director

Lee Sze Chin

Lee Sze Chin
Independent Director

Board of Supervisors

Board of SupervisorsLv Zhihua

Lv Zhihua
Employee-elected

Fu Hanyu

Fu Hanyu
Shareholder-elected

Wang Yiwen

Wang Yiwen
Shareholder-elected

Executive Management

Executive Management

Teo Swee Ann

Teo Swee Ann
Founder and CEO

Wang Jue

Wang Jue
Deputy General Manager

Shao Jingbo

Shao Jingbo
Financial Director

FURTHER INFORMATIONESPRESSIF SYSTEMS | Q1 2024 REPORT |

List of abbreviations

AIArti?cial Intelligence
AIoTArti?cial Intelligence and Internet of Things
Bluetooth LEBluetooth Low Energy
CEOChief Executive Of?cer
EBITDAEarnings Before Interest, Taxes, Depreciation and Amortization
EspressifESPRESSIF SYSTEMS (SHANGHAI) CO., LTD.
GMGross Margin
ICIntegrated Circuit
IoTInternet of Things
OBDOn-Board Diagnostics
ODMOriginal Design Manufacturer
OEMOriginal Equipment Manufacturer
R&DResearch & Development
RFRadio Frequency
RISC-V MCUReduced Instruction Set Computer-V Microcontroller Unit
ROEReturn on Earnings
SG&ASelling, General and Administrative
SHShanghai
SoCsSystem on Chips

Investor Relations

Copyright ? 2024 Espressif Systems (Shanghai) Co., Ltd. All rights reserved. All trade names, trademarks and registeredtrademarks mentioned in this document are the property of their respective owners, and are hereby acknowledged. The term“Espressif” refers to Espressif Systems (Shanghai) Co., Ltd. and/or its subsidiaries. This report is written in both Chinese andEnglish. In case of any discrepancies between Chinese and foreign interpretations, the Chinese version shall prevail.All amounts presented in these condensed Consolidated Financial Statements are shown in CNY unless stated otherwise. Slightdiscrepancies between the amounts presented may occur due to rounding.

Social Mediair@espressif.comOf?cial Platforms

.espressif.comblog.espressif.comgithub.com/espressifesp32.com

twitter.com/EspressifSystemfacebook.com/espressiflinkedin.com/company/espressif-systemsyoutube.com/EspressifSystemsinstagram.com/espressif_systems_of?cialbilibili.espressif.com


附件:公告原文