乐鑫科技:Espressif Systems Q12024Report
Q12024
REPORT
Contents
16 | Consolidated Balance Sheet |
18 | Consolidated Income Statement |
04 | Key Financial Data (Unaudited) |
04 | Financial Indicators (Unaudited) |
05 | Financial Analysis |
AboutEspressif
BusinessHighlights
ManagementReport
ConsolidatedFinancialStatements(Unaudited)
FurtherInformation
06 | Business Strategy |
07 | Core Technologies |
08 | Key Products - IoT Chips |
09 | Key Products - Product Map |
10 | Market |
11 | Developer Community Content |
12 | Business Model |
14 | Ownership of Securities |
15 | Risks and Uncertainties |
19 | Consolidated Cash Flow Statement |
20 | Terms and Conditions of the Report |
21 | List of abbreviations |
FACTS ABOUT ESPRESSIFESPRESSIF SYSTEMS | Q1 2024 REPORT |
Espressif Systems is a public, multinational, fabless, semiconductor company focused on developing cutting-edge,wireless-communication, low-power chipsets. By leveraging wireless computing, we provide green, versatile andcost-effective AIoT solutions. We have accomplished a hardware-and-software, closed-loop development cycle for aseries of core technologies, including RF, Wi-Fi & Bluetooth LE network protocol stacks, RISC-V MCUs, AI instructionsets and algorithms, operating systems, toolchains, compilers, IoT software application frameworks, Cloud, etc.We have a diverse team of engineers from around the world. All company branches employ about 630 members ofstaff from almost 30 countries and regions, +78% of whom are based in our Research & Development Department.We have eight R&D centers in ?ve countries, including China (4 out of 8), India, the Czech Republic, Brazil andSingapore. The company’s increasing reputation in recent years has been instrumental in attracting talentedengineers from across the world. Being united by our passion for technology, our diversity is our strength, as itallows the creative blending of different kinds of knowledge, perspectives and ways of thinking.
About Espressif
ABOUT ESPRESSIFESPRESSIF SYSTEMS | Q1 2024 REPORT |
global Wi-Fi MCU
market leader
Hefei
HefeiCzechRepublic
CzechRepublicOur R&D Centers
Our R&D CentersBrazil
BrazilWuxi
WuxiShanghai
Shanghai | |
Suzhou |
Singapore
SingaporeIndia
IndiaChina
ChinaCampinas
CampinasBrno
BrnoPune
over 1 billion globalIoT chip shipments
millions ofdevelopers
BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |
Key Financial Data (Unaudited)Business Highlights (Unaudited)
Three Months Ended | Fiscal Year | |||
March 31, 2024 | March 31, 2023 | 2023 |
Gross margin
Gross margin | 41.93% | 40.71% | 40.56% | ||
R&D-to-sales ratio | 26.82% | 26.87% | 28.17% | ||
EBITDA margin | 16.00% | 10.82% | 10.01% | ||
Weighted ROE | 2.85% | 1.69% | 7.14% |
Key Financial Indicators (Unaudited)
Three Months Ended | Fiscal Year | |||||
CNY | March 31, 2024 | March 31, 2023 | 2023 | |||
Consolidated Statement of Income Data | ||||||
Revenue | 387,191,412 | 318,117,442 | 1,433,064,911 | |||
Gross pro?t | 162,367,542 | 129,518,046 | 581,248,531 | |||
Selling expenses | 12,852,562 | 12,172,902 | 52,583,650 | |||
General and administrative expenses | 14,871,808 | 13,915,033 | 61,618,348 | |||
Research and development expenses | 103,846,179 | 85,483,014 | 403,713,557 | |||
Net income | 53,915,482 | 31,087,430 | 136,204,637 |
Earnings per share:
Earnings per share: | ||||||
Basic | 0.6849 | 0.3884 | 1.7012 | |||
Diluted | 0.6849 | 0.3884 | 1.6929 |
March 31, 2024
March 31, 2024 | December 31, 2023 | ||
Consolidated Balance Sheet Data | |||
Cash, cash equivalents and ?nancial investments | 1,283,096,284 | 1,397,511,953 | |
Working capital | 981,931,095 | 999,068,356 | |
Total assets | 2,147,991,446 | 2,203,800,366 | |
Long-term obligations | 85,445,197 | 74,166,946 | |
Total shareholders’ equity | 1,882,489,321 | 1,913,000,228 |
Three Months Ended
Three Months Ended | Fiscal Year | ||||
March 31, 2024 | March 31, 2023 | 2023 | |||
Consolidated Cash Flow Data | |||||
Net cash provided by operating activities | -12,008,662 | 33,293,443 | 302,597,343 |
Non-GAAP Adjustment
Non-GAAP Adjustment | |||||
Stock-based compensation | 6,401,427 | 2,624,367 | 18,737,416 | ||
Non-GAAP net income | 60,316,910 | 33,711,797 | 154,942,053 |
BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |
Financial AnalysisEspressif’s total revenue in the ?rst quarter of the current ?scal year (2024) was CNY 387.19 million, marking anincrease of 21.71% from CNY 318.12 million in the ?rst quarter of 2023, due to the expansion of product categories.Therefore, the net income was CNY 53.92 million, which marked an increase of 73.43% year-on-year, mainly due tothe increase of revenue.The overall gross margin was 41.93% and remained stable. Customers in China’s mainland prefer purchasing chips,while customers from the rest of the world and their OEM or ODM in China’s mainland prefer modules. We keep thechip gross margin at a reasonable level, in order to support our future R&D expenditure.
Overall GM | Chip GM | Module GM | EBITDA Margin | SG&A as % of sales | R&D as % of sales | |||||
26.8%
26.8%
7.2%
7.2%
16.0%
16.0%
38.1%
38.1%
47.1%
47.1%
41.9%
41.9%
26.9%
26.9%
8.2%
8.2%
10.8%
10.8%
36.7%
36.7%
48.4%
48.4%
40.7%
Q1 2023Q1 2024
Revenue byArea in Q1 2024
Revenue by SalesMode in Q1 2024
Top-5 CustomerConcentration Rate,2020 - Q1 2024
Revenue by Product Category in Q1 2024
Key Financial Indicators in Q1 2024
40.7%
Q1 2024
Q1 2024Q1 2023
Q1 2023 | 64.6% | |
56.7%
56.7%
34.2%
34.2%
42.7%
ChipModuleOthers
0.6%
1.2%
42.7%
72.3%
72.3%
China'sMainland
Rest ofthe World
China'sMainland
Rest ofthe World2020
2020 | 2021 | 2022 | 2023 | Q1 2024 |
28.6%
28.1% | 28.6% |
26.4%
26.4%
29.0%
29.0%
42.2%
42.2%
69.1%
69.1%
DirectIndirect
Business Strategy
Espressif Systems’ business strategy emanates from our service/product areas and our engagement with thedeveloper ecosystem.Our product and service areas include AIoT chips, OS-level development environments, software tools, applicationsolutions, and value-added services, such as Cloud and Matter. The above-mentioned products ensure that we arein the heart of numerous commercial AIoT applications in different markets, including smart home, consumerelectronics, industrial automation, healthcare, etc.
Management Report
Products | Solutions | Value-added services |
SoCs
SoCsModules
ModulesDevKits
DevKitsHMI SmartDisplays
HMI Smart Displays | Audio Solutions |
FaceRecognition
Face Recognition | Low-Power Solutions | ||||
… |
Cloudservice
CloudserviceMatterSolution
MatterSolution
OS-level development environments & software tools
OS-level development environments & software toolsCustomers
Customers
Brands
Brands | OEM/ODMs | Module Houses | Solution providers | Makers |
…
ESPRESSIF SYSTEMS | Q1 2024 REPORT |Core Technologies
SoCs
AI
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2024 REPORT |
ESP8266, ESP32, ESP32-S, ESP32-C, ESP32-H and ESP32-P Series
Espressif offers integrated, reliable, andenergy-ef?cient SoCs for Wi-Fi,Bluetooth Low Energy, Thread and Zigbeeto various segments of the IoT market.
CloudESP RainMaker
A comprehensive, development-free andmaintenance-free AIoT solution for privateCloud deployment.It is an all-inclusive solution that coverseverything from the underlying chip to device?rmware, third-party voice-assistantintegrations, mobile apps and the dashboard.Customers can build their own AIoT devicesand ecosystem, with ESP RainMaker.
Software
MatterOne-stop Matter SolutionThis is the culmination ofEspressif’s ongoing contribution tothe Matter platform in variousareas, including protocolformulation, core stackimplementation and certi?cationtest events.
OSESP-IDF
Espressif’s of?cial IoT DevelopmentFramework.It provides a self-suf?cient SDK for anygeneric application-development on theseplatforms, using programming languages suchas C and C++.ESP-IDF currently powers millions of devicesin the ?eld, and enables building a variety ofnetwork-connected products, ranging fromsimple light bulbs and toys to major appliancesand industrial devices.
With our open-source software,such as Espressif's IoTDevelopment Framework ESP-IDF,Audio Development FrameworkESP-ADF, Mesh DevelopmentFramework ESP-MDF, CloudConnectivity Platform ESPRainMaker, Facial RecognitionDevelopment Framework ESP-WHO, and Voice-ControlledAssistant ESP-Skainet, we havedeveloped a framework for buildingAIoT applications, which is bothcomplete and innovative.
3A Audio Algorithmsincluding Acoustic Echo Cancelation (AEC),Audio Noise Suppression (ANS) andAutomatic Gain Control (AGC), whichsigni?cantly reduce noise and echo in calls,keeping high-quality voice intercoms stable atall times.
AFE (Audio Front-End) Algorithmsquali?ed as a“Software Audio Front-EndSolution” for Amazon Alexa Built-in devices.
Key TechnologiesWi-Fi 6E
Wi-Fi 6E |
5GHz Wi-Fi 6 |
2.4GHz Wi-Fi 6 |
Wi-Fi 4 |
RISC-V MCU
RISC-V MCU | ||
32-bit Single-Core 96MHz | ||
32-bit Single-Core 120MHz | ||
32-bit Single-Core 160MHz | ||
32-bit Single-Core 240MHz |
Technical Breadth
Technical BreadthIn progress
In progress32-bit Multiple-Core
32-bit Multiple-Core
Technical Depth
Technical DepthConnectivity
ConnectivityComputing
ComputingMedium Range
Medium RangeAI
32-bit Dual-Core 400MHz | AI |
Thread
Thread |
Zigbee |
Short Range
Short RangeBluetooth 5.2 (LE)
Bluetooth 5.2 (LE) |
Bluetooth 5 (LE) |
Bluetooth 4.2 |
Bluetooth 5.3 (LE)
Bluetooth 5.3 (LE)Bluetooth 5.4 (LE)
Bluetooth 5.4 (LE)AI
AI | |||
Voice Wake-up | |||
Of?ine Voice Commands | |||
Face and Object Recognition |
Multimedia
Multimedia |
H.264 Encoder |
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2024 REPORT |
Key Products - AIoT Chips
Espressif is recognized as a market leader in the ?eld of Wi-Fi MCUs. We released our ?rst Wi-Fi MCU in 2014, andour ?rst Wi-Fi/Bluetooth LE combo chip in 2016. In 2020, we successfully developed our own RISC-V MCU core,adding it to our product portfolio, while in 2021, we released our ?rst Thread/Zigbee/Bluetooth LE 5 combo chip anda 2.4GHz Wi-Fi 6 chip. In 2022, we released our ?rst 2.4 & 5GHz Wi-Fi 6 chip. In 2023, we revealed ESP32-P4, adual-core RISC-V MCU, expanding the current portfolio to address the high-performance computation needs of IO-Rich, HMI, and AIoT applications. In 2024, we announced ESP32-H4, a low-power SoC with 802.15.4 & Bluetooth 5.4(LE), which caters to increasing demands for low-power wireless devices, boasting signi?cant upgrades in powerconsumption, connectivity features, and memory expansion capabilities.In fact, we have been constantly diversifying our product portfolio, introducing new solutions through our numerousinvestments. Thus, we now have various product lines in the main short- and medium-range connectivitytechnologies and our product range has expanded to AIoT SoCs. Our core technologies are self-developed,including connectivity IPs, RF components, RISC-V IPs, software frameworks, tools, AI functions etc.We also provide IoT modules based on our chips. The bene?t for customers is that they can get direct support fromus, shortening and optimizing their supply chain, even in case of chip shortages.
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2024 REPORT |Key Products - Product Map
High-Performance
Cost-Effective
NewRelativelyNewClassic
ESP
8266
8266 | ||||||
ESP32 - | ||||||
32-bit Tensilica MCU | 32-bit RISC-V MCU |
C2
C232-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
C3
C332-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
H2
H232-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
C6
C632-bit Xtensa MCU
32-bit Xtensa MCUESP32 -
ESP32 -
S2
S232-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
P4
P4
H.264 encoding
H.264 encodingAI
AI32-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
C5
C532-bit RISC-V MCU
32-bit RISC-V MCUESP32 -
ESP32 -
H4
H4ESP
ESP
32 | S3 | AI | ||||||||
ESP32 - | ||||||||||
32-bit Xtensa MCU | 32-bit Xtensa MCU |
MarketThe market for wireless SoCs is truly diverse, including applications for smart homes (e.g., smart lights, airconditioners, ovens, coffee machines, etc.), consumer electronics (e.g., smart speakers, drones, etc.), industrialautomation (e.g., mechanical arms), smart agriculture (e.g., soil PH detector, CO2 detector, etc.), healthcare (e.g.,monitoring devices for diabetes, blood pressure, etc.), energy control (solar energy devices, EV chargers, etc.), theinternet of vehicles (OBD devices, dashboards, etc.), and education (talking pens, interactive whiteboards, etc.).We seem to be witnessing an economic recovery, with both new and existing customers showing growth inbusiness. At the same time, we have also seen the emergence of applications in new areas, such as beautydevices. After experiencing the low point of 2023, clients in the new energy sector have also begun to show signs ofrecovery.
Smart Home
Smart Ovens
Smart Ovens | Smart Speakers |
IndustrialAutomation
IndustrialAutomationMechanical Arms
Mechanical ArmsHealthcare
HealthcareMedical Detectors
Medical Detectors
Intelligentinstrument panel
Intelligentinstrument panelTalking Pens
Talking PensSmartAgriculture
SmartAgricultureSoil PH Detector
Soil PH DetectorInternet ofVehicles
Energy Management | Internet of Vehicles | |
ConsumerElectronics
ConsumerElectronicsEducation
EducationSmart Solar
Panels
Developer Community Contents
ITEM | Mar 31, 2024 | Dec 31, 2023 | change |
GitHub (Worldwide open-source development platform) | |||
ESP32 Projects | 64,000 | 59,100 | 4,900 |
ESP8266 Projects | 44,800 | 43,700 | 1,100 |
Gitee (Chinese open-source development platform) | |||
ESP32 Projects | 3,379 | 3,153 | 226 |
ESP8266 Projects | 2,123 | 2,068 | 55 |
CSDN (Chinese Tech-blog platform) [1] | |||
Search results for ESP32 | / | 121,840 | |
Search results for ESP8266 | / | 48,213 | |
Hackaday (open-source hardware platform) | |||
ESP32 projects | 5,859 | 5,691 | 168 |
ESP8266 projects | 6,277 | 6,252 | 25 |
ESP32 group members | 81,000 | 76,046 | 4,954 |
ESP8266 group members | 62,000 | 60,961 | 1,039 |
bilibili (Chinese video-sharing platform) | |||
Of?cial account followers | 31,672 | 30,261 | 1,411 |
Of?cial account views | 1,001,858 | 942,075 | 59,783 |
YouTube | |||
Of?cial account subscribers | 20,000 | 18,800 | 1,200 |
Of?cial account views | 1,033,166 | 968,573 | 64,593 |
ESP32 community videos [2] | >1,000,000 | 819,109 | |
ESP8266 community videos [3] | >1,000,000 | 872,026 | |
Views of most watched ESP32 community video | ~ 4.2m | ~ 4.1m | ~ 0.12m |
Views of most watched ESP8266 community video | ~ 1.7m | ~ 1.7m | ~ 0.03m |
N.B.:
Statistical data derived from different platforms may be based on different collecting methods. It is possible for certain platforms to modify their algorithms from time totime and, therefore, impact the resulting statistical data. The above-mentioned data resulted from the Company’s research at the end of each quarter reported here,unless otherwise stated.The search results of the keyword "ESP32" include the ESP32 series, ESP32-C series, ESP32-S series, and ESP32-H series.[1] Due to the unpredictable adjustments in CSDN search results, which have rendered them non-comparable over time, we have ceased tracking this data.[2] [3] As the quantity of YouTube videos pertaining to ESP32 and ESP8266 surpasses the maximum retrieval limit of 1,000,000 imposed by our API, we havesuspended the updating of this dataset
Business Model
Espressif has deployed the Business-to-Developer type of marketing, not only because it has gained prominence inrecent years, but also because it has proven to be more effective since the in?uence of developers on organizationsof all sizes has gained traction. In other words, most developers are R&D employees in various companies and bringforth business opportunities from the companies they work for.This way, the developer ecosystem we have created at Espressif demonstrates how the value of networks can growexponentially:
?The more developers we attract as customers, the more hardware and software solutions we generate.?The more successful hardware and software solutions we create, the more our reputation spreads with positivefeedback from happy customers/developers.?The above-mentioned interaction between people in our network prompts the creation of more content, which -inturn- attracts more users/developers searching for new content.
?Likewise, other third-party development platforms join our ecosystem and bring in new developers, as ourin?uence continues to grow.Having successfully applied the B2D2B model, Espressif can now focus on R&D investments, while maintaining asmall business team that supports a large number of customers directly. In fact, most of our revenue is gainedthrough direct sales.
Business-to-Developer-to-Business (B2D2B)
Books about ESP Products
TEXT
TEXT
More than 200 books on how to use ESP products can be found in the developer community and cover over adozen languages.
Ownership of Securities
Shareholder Structure as of Mar 31, 2024
Share types | Ordinary share | |
Share capital | 80,789,724 (as of Mar 31, 2024) | |
Listing | Shanghai Stock Exchange (SSE) | |
Ticker | 688018.SH | |
Listing Date | 2019-07-22 |
Basic information of securities
Shareholder | Share Numbers | Percentage (%) |
Espressif (Hong Kong) Investment Ltd.
Espressif (Hong Kong) Investment Ltd. | 33,047,244 | 40.91 | ||
Shinvest Holding Ltd. | 2,226,179 | 2.76 | ||
Hong Kong Securities Clearing Company Limited | 1,418,937 | 1.76 | ||
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.1 | 1,203,899 | 1.49 | ||
Ningbo Meishan Free Trade Port Le Tun Investment Management Partnership (Limited Partnership) | 1,046,030 | 1.29 | ||
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.3 | 978,025 | 1.21 | ||
ICBC-AXA LIFE - Long-term Dividend Product | 628,951 | 0.78 | ||
ROBINA WOOD | 612,643 | 0.76 | ||
SPD - Debang Semiconductor Industry Hybrid Initiated Securities Investment Fund | 602,322 | 0.75 | ||
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.2 | 585,756 | 0.73 | ||
Top 10 shareholders | 42,349,986 | 52.44 |
Espressif Systems (Shanghai) Co., Ltd. Repurchase SpecialSecurities Account
Espressif Systems (Shanghai) Co., Ltd. Repurchase Special Securities Account | 2,528,483 | 3.13 | ||
Other public shareholders | 35,911,255 | 44.43 | ||
Total of outstanding shares | 80,789,724 | 100.00 |
Risks and Uncertainties
Financial Risk
The Company performs periodic credit evaluations of its customers’ ?nancialcondition and generally requires of its customers no collateral. The Companyprovides an allowance for expected credit losses, based on the net amountexpected to be collected on such receivables. Losses have not beensigni?cant for any of the periods presented in this report.
R&D RiskEspressif’s research and development strategy is focused on leveraging newtechnologies for the creation of innovative AIoT products. Any delays orchanges in the development of these technologies by our industry partners, ora failure of our products to achieve market acceptance, could compromise ourcompetitive position.CompetitorsAs the market for AIoT products grows, we face an increasing antagonism fromrelatively large competitors, such as Realtek, MediaTek, In?neon, NXP,Qualcomm and others. Intense competition from current players, as well as newentrants, such as Silicon Labs and Nordic, may reduce our product sales andmarket share.
SuppliersA signi?cant portion of the Company’s products is fabricated by the TaiwanSemiconductor Manufacturing Company Limited (TSMC). The inability of TSMCto deliver wafers to the Company in a timely manner could impact the productionof the Company’s products for a certain period of time, which could have anadverse effect on the Company’s business, ?nancial condition, results ofoperations and cash ?ow.
CustomersThe Company sells directly to end customers, distributors, solution providers andcontract manufacturers. Our customers are a mix of several big customers andnumerous small customers. The concentration ratio for our top-?ve customerswas 28.59% in the ?rst quarter of 2024.
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q1 2024 REPORT |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |
Consolidated Balance Sheet (Unaudited)
Consolidated FinancialStatements (Unaudited)
CNY | March 31, 2024 | December 31, 2023 |
Assets
AssetsCurrent assets:
Current assets: | |||
Cash and cash equivalents | 494,579,962 | 464,011,234 | |
Held for trading ?nancial assets | 60,071,822 | 90,315,219 | |
Notes receivable | 21,309,635 | 42,082,006 | |
Accounts receivable, net | 262,456,721 | 251,641,263 | |
Accounts receivable, ?nancing | |||
Prepayments | 2,050,962 | 9,802,407 | |
Other receivables | 9,035,881 | 9,157,910 | |
Including: Interest receivable | |||
Inventories | 283,476,084 | 242,352,587 | |
Other current assets | 29,006,955 | 106,338,922 |
Total current assets
Total current assets | 1,161,988,022 | 1,215,701,548 |
Non-current assets:
Non-current assets:
Debt investment
Debt investment | 728,444,500 | 753,024,500 | |
Investment in other equity assets | 36,079,840 | 36,079,840 | |
Other non-current ?nancial assets | 34,879,347 | 34,879,347 | |
Fixed assets | 72,714,871 | 76,401,004 | |
Right-of-use assets | 22,218,639 | 15,937,207 | |
Intangible assets | 1,438,544 | 1,633,298 | |
Long-term deferred expenses | 14,093,512 | 9,337,814 | |
Deferred income tax assets | 76,134,171 | 60,805,808 |
Total assets
Total assets | 2,147,991,446 | 2,203,800,366 |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |
Consolidated Balance Sheet (Unaudited)
CNY | March 31, 2024 | December 31, 2023 |
Liabilities & Shareholders’ Equity
Liabilities & Shareholders’ EquityCurrent liabilities:
Current liabilities: | |||
Accounts payable | 87,841,986 | 79,841,809 | |
Contract liabilities | 19,979,929 | 13,318,710 | |
Payroll payable | 45,139,590 | 102,238,914 | |
Taxes payable | 4,773,054 | 615,415 | |
Other payable | 7,773,865 | 11,525,208 | |
Non-current liabilities due within one year | 13,144,244 | 8,591,447 | |
Other current liabilities | 1,404,259 | 501,689 | |
Total current liabilities | 180,056,928 | 216,633,192 |
Non-current liabilities:
Non-current liabilities: | |||
Lease liabilities | 9,667,506 | 8,454,747 | |
Provisions | 615,310 | 627,089 | |
Deferred income tax liabilities | 75,162,381 | 65,085,110 | |
Total liabilities | 265,502,125 | 290,800,138 |
Owners’ equity (or shareholders' equity):
Owners’ equity (or shareholders' equity): | |||
Share capital | 80,789,724 | 80,789,724 | |
Capital reserves | 1,364,909,809 | 1,358,508,382 | |
Less: Treasury stock | 235,744,552 | 146,969,563 | |
Other comprehensive income | 22,014,478 | 24,067,306 | |
Surplus reserves | 55,460,195 | 55,460,195 | |
Retained earnings | 595,059,666 | 541,144,184 | |
Total shareholders’ equity | 1,882,489,321 | 1,913,000,228 |
Total liabilities and shareholders' equity
Total liabilities and shareholders' equity | 2,147,991,446 | 2,203,800,366 |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |
Consolidated Income Statement (Unaudited)
Three Months Ended | ||||
CNY | March 31, 2024 | March 31, 2023 |
Revenue
Revenue | 387,191,412 | 318,117,442 | |
Cost of Revenue | 224,823,870 | 188,599,396 | |
Gross Pro?t | 162,367,542 | 129,518,046 |
Taxes and surcharges
Taxes and surcharges | 457,527 | 1,786,501 | |
Selling expenses | 12,852,562 | 12,172,902 | |
General and administrative expenses | 14,871,808 | 13,915,033 | |
Research and development expenses | 103,846,179 | 85,483,014 | |
Financial expenses | -1,901,518 | -3,649,089 | |
Including: Interest expenses | 237,314 | 264,117 | |
Interest income | 3,863,524 | 2,014,022 |
Add: Other income
Add: Other income | 13,216,607 | 389,875 | |
Investment income (mark"-" for loss) | 6,308,354 | 6,258,547 | |
Income from changes in fair value (mark"-" for loss) | 71,822 | 7,829 | |
Credit impairment losses (mark"-" for loss) | |||
Assets impairment losses (mark"-" for loss) | -253,454 | -938,171 | |
Assets disposal income (mark"-" for loss) | -53 | 4,739 | |
Operating Income | 51,584,260 | 25,532,504 | |
Add: Non-operating revenue | |||
Less: Non-operating expenses | 26,096 | 2,465 | |
Income before income taxes | 51,558,164 | 25,530,039 | |
Provision (bene?t) for income taxes | -2,357,318 | -5,557,391 |
Net Income
Net Income | 53,915,482 | 31,087,430 |
Earnings per share
Earnings per share | ||||
Basic | 0.6849 | 0.3884 | ||
Diluted | 0.6849 | 0.3884 |
Three Months Ended
Three Months Ended | ||||
CNY | March 31, 2024 | March 31, 2023 |
Net Income
Net Income | 53,915,482 | 31,087,430 | |
Other comprehensive income (loss), after tax | |||
Changes to the fair value of investment in other equity instruments | |||
Currency translation reserves | -2,052,828 | -5,268,512 | |
Other comprehensive income (loss) | -2,052,828 | -5,268,512 |
Comprehensive income
Comprehensive income | 51,862,654 | 25,818,918 |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q1 2024 REPORT |
Consolidated Cash Flow Statement (Unaudited)
Three Months Ended | ||||
CNY | March 31, 2024 | March 31, 2023 |
Operating Activities
Operating Activities | |||
Cash from sales of merchandise and provision of services | 440,315,774 | 316,945,873 | |
Tax refund | 7,690,353 | 22,390,791 | |
Other received cash related to operational activities | 7,607,522 | 6,144,834 | |
Subtotal of cash in?ow from operational activities | 455,613,649 | 345,481,498 |
Cash paid for merchandise and services
Cash paid for merchandise and services | 287,267,252 | 145,033,851 | |
Cash paid to and for employees | 155,448,094 | 134,472,294 | |
Cash paid for taxes and surcharges | 1,301,152 | 13,455,282 | |
Other paid cash related to operational activities | 23,605,814 | 19,226,628 | |
Subtotal of cash out?ow from operational activities | 467,622,312 | 312,188,056 | |
Net cash provided by operating activities | -12,008,662 | 33,293,443 |
Investing activities
Investing activities | |||
Cash arising from the disposal of investments | 270,580,123 | 817,734,181 | |
Cash arising from investment income | 784,450 | 1,754,367 | |
Net cash arising from the disposal of ?xed assets, intangible assets and other long-term assets | 7,454 | 17,850 | |
Other received cash relating to investment activities | 526,000 | 311,000 | |
Subtotal of cash in?ow from investment activities | 271,898,027 | 819,817,397 | |
Cash paid for the purchase and construction of ?xed assets, intangible assets and other long-term assets | 8,275,595 | 14,725,260 | |
Cash paid for investments | 120,000,000 | 863,000,000 | |
Other paid cash relating to investment activities | 1,000,000 | 300,000 | |
Subtotal of cash out?ow from investment activities | 129,275,595 | 878,025,260 | |
Net cash provided by investment activities | 142,622,432 | -58,207,863 |
Financing activities
Financing activities | ||
Cash arising from the issuance of common stock | 727,886 | |
Including: Cash arising from subsidiaries absorbing investments by minority shareholders | ||
Subtotal of cash in?ow from ?nancing activities | 727,886 |
Cash paid for the distribution of dividends and pro?ts, or payment of interests
Cash paid for the distribution of dividends and pro?ts, or payment of interests | |||
Including: dividends and pro?ts paid to minority shareholders by subsidiaries | |||
Other paid cash relating to ?nancing activities | 93,121,892 | 3,331,678 | |
Subtotal of cash out?ow from ?nancing activities | 93,121,892 | 3,331,678 | |
Net cash provided by ?nancing activities | -93,121,892 | -2,603,791 |
Impact of ?uctuation in exchange rates on cash and cash equivalents
Impact of ?uctuation in exchange rates on cash and cash equivalents | -5,716,205 | 1,471,208 | |
Net increase in cash and cash equivalents | 31,775,672 | -26,047,003 | |
Add: Cash and cash equivalent at the commencement of the period | 459,565,727 | 350,677,354 |
Cash and cash equivalents at the end of the period
Cash and cash equivalents at the end of the period | 491,341,398 | 324,630,351 |
Forward-looking Statements
This report contains forward-looking statements and/or assessments about the business,?nancial condition, performance and strategy of the Espressif Group. These statements and/orassessments are based on assumptions and management expectations resting upon currentlyavailable information and current estimates. These are subject to a multitude of uncertaintiesand risks, many of which are partially or entirely beyond Espressif’s control. Espressif’s actualbusiness development, ?nancial condition, performance and strategy may, therefore, differ fromwhat is discussed in this report.
FURTHER INFORMATIONESPRESSIF SYSTEMS | Q1 2024 REPORT |
Terms and Conditions of the Report
The Board of Directors, the Board of Supervisors and executive management of the Company warrant that thecontents of this report are true, accurate and complete, and do not contain any false information, misleadingstatements or material omissions, severally and jointly accepting any legal responsibility thereof.Shanghai, 18 April 2024Espressif Systems
Further Information
Responsibility Statement
ESPRESS
I
F
Declaration
S
Y
STEM
S
Board of Directors
Board of Directors
Teo Swee Ann
Teo Swee Ann |
Founder and Chairman |
Ng Pei Chi
Ng Pei Chi |
Information Technology Of?cer |
Wang Jue
Wang Jue |
Deputy General Manager |
Teo Teck Leong
Teo Teck Leong |
Shareholder-elected |
Lan Yuzhe
Lan Yuzhe |
Independent Director |
Koh Chuan Koon
Koh Chuan Koon |
Independent Director |
Lee Sze Chin
Lee Sze Chin |
Independent Director |
Board of Supervisors
Board of SupervisorsLv Zhihua
Lv Zhihua |
Employee-elected |
Fu Hanyu
Fu Hanyu |
Shareholder-elected |
Wang Yiwen
Wang Yiwen |
Shareholder-elected |
Executive Management
Executive Management
Teo Swee Ann
Teo Swee Ann |
Founder and CEO |
Wang Jue
Wang Jue |
Deputy General Manager |
Shao Jingbo
Shao Jingbo |
Financial Director |
FURTHER INFORMATIONESPRESSIF SYSTEMS | Q1 2024 REPORT |
List of abbreviations
AI | Arti?cial Intelligence |
AIoT | Arti?cial Intelligence and Internet of Things |
Bluetooth LE | Bluetooth Low Energy |
CEO | Chief Executive Of?cer |
EBITDA | Earnings Before Interest, Taxes, Depreciation and Amortization |
Espressif | ESPRESSIF SYSTEMS (SHANGHAI) CO., LTD. |
GM | Gross Margin |
IC | Integrated Circuit |
IoT | Internet of Things |
OBD | On-Board Diagnostics |
ODM | Original Design Manufacturer |
OEM | Original Equipment Manufacturer |
R&D | Research & Development |
RF | Radio Frequency |
RISC-V MCU | Reduced Instruction Set Computer-V Microcontroller Unit |
ROE | Return on Earnings |
SG&A | Selling, General and Administrative |
SH | Shanghai |
SoCs | System on Chips |
Investor Relations
Copyright ? 2024 Espressif Systems (Shanghai) Co., Ltd. All rights reserved. All trade names, trademarks and registeredtrademarks mentioned in this document are the property of their respective owners, and are hereby acknowledged. The term“Espressif” refers to Espressif Systems (Shanghai) Co., Ltd. and/or its subsidiaries. This report is written in both Chinese andEnglish. In case of any discrepancies between Chinese and foreign interpretations, the Chinese version shall prevail.All amounts presented in these condensed Consolidated Financial Statements are shown in CNY unless stated otherwise. Slightdiscrepancies between the amounts presented may occur due to rounding.
Social Mediair@espressif.comOf?cial Platforms
.espressif.comblog.espressif.comgithub.com/espressifesp32.com
twitter.com/EspressifSystemfacebook.com/espressiflinkedin.com/company/espressif-systemsyoutube.com/EspressifSystemsinstagram.com/espressif_systems_of?cialbilibili.espressif.com