新锐股份:澳大利亚矿业服务有限公司审计报告

http://ddx.gubit.cn  2023-05-18  新锐股份(688257)公司公告

AustralasianMiningServicesPtyLtdABN

AnnualReport

-fortheyearended

December2022

December2022

TABLEOFCONTENTSDirectors'report.............................................................................................................................................

Auditor'sindependencedeclaration...........................................................................................................

Statementofprofitorlossandothercomprehensiveincome.................................................................

Statementoffinancialposition....................................................................................................................

Statementofchangesinequity..................................................................................................................

Statementofcashflows...............................................................................................................................

Notestothefinancialstatements.............................................................................................................

Directors'declaration..................................................................................................................................

independentauditor'sreport......................................................................................................................

AustralasianMiningServicesPtyLtdDirectors'reportFortheyearended

December2022

Thedirectorspresenttheirreport,togetherwiththefinancialstatements,consistingofAustralasianMiningServicesPtyLtd(referredtohereafterasthe'company')fortheyearended

December2022.

Directors

ThefollowingpersonsweredirectorsofAustralasianMiningServicesPtyLtdduringtheyearanduptothedateofthisreportunlessotherwisestated:

AndrewAndreou

-

DirectorGuoZhuLiu

-

Director

HeHongRichardWu

-

DirectorPaulJamesMander

-

Director

JieqiangQin

-Director

Principalactivities

Theprincipalactivitiesofthecompanyduringtheyearwassalesandafter-salesservicetothemininganddrillingindustry.

Dividends

Atotalof$6,500,000individendswasdeclaredon

February2023inrelationtotheyearended

December2022.Atotal

of$5,000,000individendswasdeclaredandpaidduringtheyearended

December2022inrelationtotheyearended

December2021.

Reviewofoperations

Theprofitforthecompanyafterprovidingforincometaxwas$10,744,870(2021:

$9,831,431).

Significantchangesinthestateofaffairs

Therewerenoothersignificantchangesinthestateofaffairsofthecompanyduringthefinancialyear.

Eventssubsequenttoreportingdate

On

February2023,adividendof$6,500,000intotalwasdeclaredandfullypaidfromtheretainedprofitsofthecompanybycash,insatisfactionofpartofthedividendpolicyagreedbytheshareholdersofthecompanyundertheShareholdersagreement.

Otherthantheabove,noothermatterorcircumstancehasarisensince

December2022thathassignificantlyaffected,

ormaysignificantlyaffectthecompany'soperations,theresultsofthoseoperations,orthecompany'sstateofaffairsin

futurefinancialyears.

Likelydevelopmentsandexpectedresultsofoperations

Informationonlikelydevelopmentsintheoperationsofthecompanyandtheexpectedresultsofoperationshavenotbeen

includedinthisreportbecausethedirectorsbelieveitwouldbelikelytoresultinunreasonableprejudicetothecompany.

Environmentalregulation

ThecompanyisnotsubjecttoanysignificantenvironmentalregulationunderAustralianCommonwealthorStatelaw.

SharesoptionsandinterestNooptionsoverissuedsharesorinterestsinthecompanyweregrantedduringorsincetheendofthefinancialyearand

therewerenooptionsoutstandingatthedateofthisreport.Indemnityandinsuranceofauditor

Thecompanyhasnot,duringorsincetheendofthefinancialyear,indemnifiedoragreedtoindemnifytheauditorofthe

companyoranyrelatedentityagainstaliabilityincurredbytheauditor.Duringthefinancialyear,thecompanyhasnotpaidapremiuminrespectofacontracttoinsuretheauditorofthecompanyoranyrelatedentity.

ProceedingsonbehalfofthecompanyNopersonhasappliedtotheCourtundersection

oftheCorporationsAct2001forleavetobringproceedingsonbehalfofthecompany,ortointerveneinanyproceedingstowhichthecompanyisapartyforthepurposeoftakingresponsibility

onbehalfofthecompanyforallorpartofthoseproceedings.

Directors'report

Fortheyearended

December2021Auditor'sindependencedeclarationAcopyoftheauditor'sindependencedeclarationasrequiredundersection3070oftheCorporationsAct2001issetoutimmediatelyafterthisdirectors'report.

Thisreportismadeinaccordancewitharesolutionofdirectors,pursuanttosection298(2)(a)oftheCorporationsAct2001

Onbehalfofthedirectors

AndrewAndreou

Director

March2023

Perth,WesternAustralia

RSMAustraliaPartnersLevel32,ExchangeTower

TheEsplanadePerthWA6000GPOBoxR1253PerthWA68441+61(0)892619100

F+61(0)892619111

wwwrsmcom,auAUDITOR'SINDEPENDENCEDECLARATIONAsleadauditorfortheauditofthefinancialreportofAustralasianMiningServicesPtyLtdfortheyearended

December2022,Ideclarethat,tothebestofmyknowledgeandbelief,therehavebeennocontraventionsof:

(i)theauditorindependencerequirementsoftheCorporationsAct2001inrelationtotheaudit;and

(ii)anyapplicablecodeofprofessionalconductinrelationtotheaudit.

Perth,WA

Dated:

March2023

THEPOWEROFBEINGUNDERSTOOD

AUDITITAXICONSULTING

RSMAUSTRALIAPARTNERS

TUTUPHONG

Partner

RSMAustraliaPartnersisamemberoftheRSMnetworkandtradesasRSM.RSMisthetradingnameusedbythemembersoftheRSMnetwork.EachmemberoftheRSMnetworkisanindependent

accountingandconsultingfirmwhichpracticesinitsownright.TheRSMnetworkIsnotitselfaseparatelegalentityinany

Jurisdiction.RSMAustraiiaPartnersAEN

LiabilitylimitedbyaschemeapprovedunderProfessionalStandardsLegislation

StatementofprofitorlossandothercomprehensiveincomeFortheyearended

December2022

RevenuefromcontinuingoperationsCostofsalesGrossprofit

OtherincomeExpensesSalesexpensesManagementexpensesWarehouseexpensesAdministrativeexpensesFinancialexpensesProfitbeforeincometaxexpenseIncometaxexpenseProfitafterincometaxexpenseOthercomprehensiveincomeforyear,netoftaxTotalcomprehensiveincomefortheyear

December2022

December2021

$$

75,439,63263,391,399

(52,088,224)(42,230,275)23,351,40821,161,124

144,08560,464

(2,374,434)(2,428,150)(1,285,048)(1,077,619)(1,957,302)(1,411,197)

(2,314,050)(2,173,214)

(177,904)(75,573)

15,386,75514,055,835

(4,641,885)(4,224,404)

10.744,870

9,831,431

10,744,8709,831,431

Theabovestatementofprofitorlossandothercomprehensiveincomeshouldbereadinconjunctionwiththe

accompanyingnotes

StatementofFinancialPositionAsat

December2022

AssetsCurrentassets

CashandcashequivalentsTradeandotherreceivablesInventoriesTotalcurrentassets

Note

December2022

December2021$$

9,101,7408,214,324

12,534,50211,783,039

23,723,95024,095,67045,360,19244,093,033Non-currentassetsPlantandequipment

1,132,387895,777

Intangibles

14,46717,614

Securitybond40,150

-

Deferredtaxassets

405,792361,795Rightofuseassets

3,185,3513,109,070

Totalnon-currentassets4,778,1474,384,256

Totalassets50,138,33948,477,289

Liabilities

Currentliabilities

Tradeandotherpayables

Provisionforincometax

Provisionforemployeeentitlements

Leaseliabilities

Borrowings

Totalcurrentliabilities

10,796,48615,156,758

356,202606,729

221,900216,035

471,609399,734

168,05180,52012,014,24816,459,776

Non-currentliabilities

Provisionforemployeeentitlements

95,17553,347

Deferredtaxliabilities

297,077197,819

Leaseliabilities

2,892,2842,790,557Borrowings

264,610145,715

Totalnon-currentliabilities

3,549,1463,187,438

Totalliabilities15,563,39419,647,214

Netassets34,574,94528,830,075

Equity

Issuedcapital

9,013,4819,013,481

Retainedearnings

25,561,46419,816,594

Totalequity

34,574,94528,830,075

Theabovestatementoffinancialpositionshouldbereadinconjunctionwiththeaccompanyingnotes

StatementofChangesinEquityFortheyearended

December2022

IssuedRetained

capitalearnings

$$

Balanceat

January20229,013,48119,816,594Profitafterincometaxexpensefortheyear-

10,744,870Totalcomprehensiveincomefortheyear

-

-

10,744,870

Transactionswithownersintheircapacityasowners.Dividendspaidorpayable(Note26)Balanceat

December2022

Balanceat

January2021Profitafterincometaxexpensefortheyear

Totalcomprehensiveincomefortheyear

Transactionswithownersintheircapacityasowners:

Dividendspaidorpayable(Note26)

Balanceat

December2021

Totalequity

$

28,830,075

10,744,870

10,744,870

-

(5,000,000)(5,000,000)9,013,48125,561,46434,574,945

9,013,48114,985,16323,998,644

-

9,831,4319,831,431

-

9,831,4319,831,431

-

(5,000,000)(5,000,000)

9,013,48119,816,59428,830,075

Theabovestatementofchangesinequityshouldbereadinconjunctionwiththeaccompanyingnotes

StatementofCashFlowsFortheyearended

December2022

CashflowsfromoperatingactivitiesReceiptsfromcustomersPaymentstosuppliersandemployeesInterestreceivedInterestpaidTaxespaidNetcashflowsprovidedbyoperatingactivitiesCashflowsfrominvestingactivitiesPaymentsforplantandequipmentPaymentsforintangiblesProceedsfromsaleofplantandequipmentNetcashflowsusedininvestingactivities

Cashflowsfromfinancingactivities

PaymentofdividendsProceedsfromborrowings

RepaymentofborrowingsRepaymentofleaseliabilities

Netcashflowsusedinfinancingactivities

Netincrease/(decrease)incashandcashequivalents

Cashandcashequivalentsatbeginningofyear

cashandcashequivalentsatendofyear

December2022

December2021

$$

74,680,35360,483,893

(63,157,031)(50,995,237)

7,8181,634

(160,048)(178,713)(4,837,152)(4,060,787)

6,533,9405,250,790

(544,626)(505,123)

(7,165)(2,324)

110,00036,182

(441,791)(471,265)

(5,000,000)(5,000,000)

334,449194,720(128,023)(45,317)(411,159)(336,453)

(5,204,733)(5,187,050)

887,416(407,525)

8,214,3248,621,849

9,101,7408,214,324

Theabovestatementofcashflowsshouldbereadinconjunctionwiththeaccompanyingnotes

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December20221.Generalinformation

AustralasianMiningServicesPtyLtd(the"company")isacompanylimitedbyshares,incorporatedanddomiciledinAustralia.

Theregisteredofficeandprincipalplaceofbusinessisat

BerkshireRoad,ForrestfieldWA6058.

ThefinancialstatementscoverAustralasianMiningServicesPtyLtdasanindividualentity.Thefinancialstatementsare

presentedinAustraliandollars,whichisthecompany'sfunctionalandpresentationcurrency.

2.Significantaccountingpolicies

Theprincipalaccountingpoliciesadoptedinthepreparationofthefinancialstatementsaresetoutbelow.Thesepolicies

havebeenconsistentlyappliedtoalltheyearspresented,unlessotherwisestated.

New,revisedoramendingAccountingStandardsandInterpretationsadopted

ThecompanyhasadoptedalloftheneworamendedAccountingStandardsandInterpretationsissuedbytheAustralianAccountingStandardsBoard('AASB')thataremandatoryforthecurrentreportingperiod.

TheadoptionoftheseAccountingStandardsandInterpretationsdidnothaveanysignificantimpactonthefinancial

performanceorpositionofthecompany.Basisofpreparation

ThesegeneralpurposefinancialstatementshavebeenpreparedinaccordancewiththeAustralianAccountingStandards

-

SimplifiedDisclosuresissuedbytheAustralianAccountingStandardsBoard('AASB')andtheCorporationsAct2001,as

appropriateforfor-profitorientedentities.HistoricalcostconventionThefinancialstatementshavebeenpreparedunderthehistoricalcostconvention.CriticalaccountingestimatesThepreparationofthefinancialstatementsrequirestheuseofcertaincriticalaccountingestimates.Italsorequires

managementtoexerciseitsjudgementintheprocessofapplyingthecompany'saccountingpolicies.Theareasinvolvinga

higherdegreeofjudgementorcomplexity,orareaswhereassumptionsandestimatesaresignificanttothefinancial

statements,aredisclosedinNote3.

Foreigncurrencytransactions

ForeigncurrencytransactionsaretranslatedintoAustraliandollarsusingtheexchangeratesprevailingatthedatesofthetransactions.Foreignexchangegainsandlossesresultingfromthesettlementofsuchtransactionsandfromthetranslation

atfinancialyear-endexchangeratesofmonetaryassetsandliabilitiesdenominatedinforeigncurrenciesarerecognisedin

profitorloss.Thefollowingsignificantaccountingpolicieshavebeenadoptedinthepreparationandpresentationofthefinancialreport:

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December20222.Significantaccountingpolicies(cont'd)RevenuerecognitionRevenueisrecognisedasfollows:

RevenuefromcontractswithcustomersRevenueisrecognisedatanamountthatreflectstheconsiderationtowhichthecompanyisexpectedtobeentitledinexchangefortransferringgoodsorservicestoacustomer.Foreachcontractwithacustomer,thecompany:

identifiesthe

contractwithacustomer;identifiestheperformanceobligationsinthecontract;determinesthetransactionpricewhichtakes

intoaccountestimatesofvariableconsiderationandthetimevalueofmoney;allocatesthetransactionpricetotheseparateperformanceobligationsonthebasisoftherelativestand-alonesellingpriceofeachdistinctgoodorservicetobedelivered;

andrecognisesrevenuewhenoraseachperformanceobligationissatisfiedinamannerthatdepictsthetransfertothe

customerofthegoodsorservicespromised.

Variableconsiderationwithinthetransactionprice,ifany,reflectsconcessionsprovidedtothecustomersuchasdiscounts,

rebatesandrefunds,anypotentialbonusesreceivablefromthecustomerandanyothercontingentevents.Suchestimates

aredeterminedusingeitherthe'expectedvalue'or'mostlikelyamount'method.Themeasurementofvariableconsideration

issubjecttoaconstrainingprinciplewherebyrevenuewillonlyberecognisedtotheextentthatitishighlyprobablethatasignificantreversalintheamountofcumulativerevenuerecognisedwillnotoccur.Themeasurementconstraintcontinues

untiltheuncertaintyassociatedwiththevariableconsiderationissubsequentlyresolved.Amountsreceivedthataresubject

totheconstrainingprinciplearerecognisedasarefundliability.

Saleofgoods

Revenuefromthesaleofgoodsisrecognisedatthepointintimewhenthecustomerobtainscontrolofthegoods,whichisgenerallyatthetimeofdelivery.InterestInterestrevenueisrecognisedasinterestaccrues.

Otherrevenue

Otherrevenueisrecognisedwhenitisreceivedorwhentherighttoreceivepaymentisestablished.

Incometax

Theincometaxexpenseorbenefitfortheperiodisthetaxpayableonthatperiod'staxableincomebasedontheapplicableincometaxrateforeachjurisdiction,adjustedbythechangesindeferredtaxassetsandliabilitiesattributabletotemporary

differences,unusedtaxlossesandtheadjustmentrecognisedforpriorperiods,whereapplicable.

Deferredtaxassetsandliabilitiesarerecognisedfortemporarydifferencesatthetaxratesexpectedtobeappliedwhentheassetsarerecoveredorliabilitiesaresettled,basedonthosetaxratesthatareenactedorsubstantivelyenacted,exceptfor:

-

Whenthedeferredincometaxassetorliabilityarisesfromtheinitialrecognitionofgoodwilloranassetorliabilityina

transactionthatisnotabusinesscombinationandthat,atthetimeofthetransaction,affectsneithertheaccountingnor

taxableprofits;or

-

Whenthetaxabletemporarydifferenceisassociatedwithinterestsinsubsidiaries,associatesorjointventures,aridthetimingofthereversalcanbecontrolledanditisprobablethatthetemporarydifferencewillnotreverseintheforeseeablefuture.Deferredtaxassetsarerecognisedfordeductibletemporarydifferencesandunusedtaxlossesonlyifitisprobablethatfuturetaxableamountswillbeavailabletoutilisethosetemporarydifferencesandtosses.

Thecarryingamountofrecognisedandunrecogniseddeferredtaxassetsarereviewedateachreportingdate.Deferredtaxassetsrecognisedarereducedtotheextentthatitisnolongerprobablethatfuturetaxableprofitswillbeavailableforthe

carryingamounttoberecovered.Previouslyunrecogniseddeferredtaxassetsarerecognisedtotheextentthatitisprobable

thattherearefuturetaxableprofitsavailabletorecovertheasset.

Deferredtaxassetsandliabilitiesareoffsetonlywherethereisalegallyenforceablerighttooffsetcurrenttaxassetsagainst

currenttaxliabilitiesanddeferredtaxassetsagainstdeferredtaxliabilities;andtheyrelatetothesametaxableauthorityon

eitherthesametaxableentityordifferenttaxableentitieswhichintendtosettlesimultaneously.

Notestothefinancialstatements

December2022

2.Significantaccountingpolicies(cont'd)

Currentandnon-currentclassificationAssetsandliabilitiesarepresentedinthestatementoffinancialpositionbasedoncurrentandnon-currentclassification.

Anassetisclassifiedascurrentwhen:

itiseitherexpectedtoberealisedorintendedtobesoldorconsumedinthecompany'snormaloperatingcycle;itisheldprimarilyforthepurposeoftrading;itisexpectedtoberealisedwithin

monthsafterthe

reportingperiod;ortheassetiscashorcashequivalentunlessrestrictedfrombeingexchangedorusedtosettlealiabilityfor

atleast

monthsafterthereportingperiod.Allotherassetsareclassifiedasnon-current.Aliabilityisclassifiedascurrentwhen:

itiseitherexpectedtobesettledinthecompany'snormaloperatingcycle;itisheld

primarilyforthepurposeoftrading;itisduetobesettledwithin

monthsafterthereportingperiod;orthereisnounconditional

righttodeferthesettlementoftheliabilityforatleast

monthsafterthereportingperiod.Allotherliabilitiesareclassifiedasnon-current.

Deferredtaxassetsandliabilitiesarealwaysclassifiedasnon-current.

Cashandcashequivalents

Cashandcashequivalentsincludescashonhand,depositsheldatcallwithfinancialinstitutions,othershort-term,highly

liquidinvestmentswithoriginalmaturitiesofthreemonthsorlessthatarereadilyconvertibletoknownamountsofcashand

whicharesubjecttoaninsignificantriskofchangesinvalue.

Tradeandotherreceivables

Tradereceivablesareinitiallyrecognisedatfairvalueandsubsequentlymeasuredatamortisedcostusingtheeffectiveinterestmethod,lessanyallowanceforexpectedcreditlosses.Tradereceivablesaregenerallydueforsettlementwithin

days.

Thecompanyhasappliedthesimplifiedapproachtomeasuringexpectedcreditlosses,whichusesalifetimeexpectedloss

allowance.Tomeasuretheexpectedcreditlosses,tradereceivableshavebeengroupedbasedondaysoverdue.Otherreceivablesarerecognisedatamortisedcost,lessanyallowanceforexpectedcreditlosses.

Inventories

Inventoriesarevaluedatthelowerofcostandnetrealisablevalue.Costofpurchasedinventoryisdeterminedonthebasisofweightedaveragecosts.Costofmanufacturedandworkinprogressstockincludesdirectmaterials,directlabour,andanappropriateproportionofvariableandfixedfactoryoverheadexpendituredirectlyrelatedtoproduction.Thesecostsare

assignedtoallitemsofinventoryonastandardcostbasis.

Stockintransitisstatedatthelowerofcostandnetrealisablevalue,Costcomprisesofpurchaseanddeliverycosts,netofrebatesanddiscountsreceivedorreceivable.

Netrealisablevalueistheestimatedsellingpriceintheordinarycourseofbusinesslesstheestimatedcostsofcompletion

andtheestimatedcostsnecessarytomakethesale.

Notestothefinancialstatements

December20222.Significantaccountingpolicies(cont'cl)Property,plantandequipmentProperty,plantandequipmentaremeasuredonthecostbasislesswhereapplicable,anyaccumulateddepreciationand

impairmentlosses.Thecarryingamountofproperty,plantandequipmentisreviewedannuallybydirectorstoensureitisnotinexcessoftherecoverableamountfromthoseassets.Therecoverableamountisassessedonthebasisoftheexpectednetcashflowswhichwillbereceivedfromtheasset'semploymentandsubsequentdisposal.Theexpectednetcashflowshavenotbeendiscountedtopresentvaluesindeterminingrecoverableamounts.

Thedepreciableamountofallproperty,plantandequipmentaredepreciatedonastraight-linebasisovertheirestimated

usefullivestothecompanycommencingfromthetimetheassetisheldreadyforuse.Theusefullivesofproperty,plantandequipmenthavebeenestimatedtobe:

Electricalequipment

years

Machinery

years

Leaseholdimprovements3-5years

Motorvehicles

years

Otherplantandequipment

years

Theresidualvalues,usefullivesanddepreciationmethodsarereviewed,andadjustedifappropriate,ateachreportingdate.Leaseholdimprovementsandplantandequipmentunderleasearedepreciatedovertheunexpiredperiodoftheleaseor

theestimatedusefullifeoftheassets,whicheverisshorter.Anitemofplantandequipmentisderecognisedupondisposalorwhenthereisnofutureeconomicbenefittothecompany.Gainsandlossesbetweenthecarryingamountandthedisposalproceedsaretakentoprofitorloss.Anyrevaluationsurplus

reserverelatingtotheitemdisposedofistransferreddirectlytoretainedprofits.

Intangibleassets

Intangibleassetsacquiredseparatelyareinitiallyrecognisedatcost.Finitelifeintangibleassetsaresubsequentlymeasured

atcostlessamortisationandanyimpairment.Thegainsorlossesrecognisedinprofitorlossarisingfromthederecognitionofintangibleassetsaremeasuredasthedifferencebetweennetdisposalproceedsandthecarryingamountoftheintangibleasset.Themethodandusefullivesoffinitelifeintangibleassetsarereviewedannually.Changesintheexpectedpatternof

consumptionorusefullifeareaccountedforprospectivelybychangingtheamortisationmethodorperiod.

Software

Significantcostsassociatedwithsoftwarearedeferredandamortisedonastraight-linebasisovertheperiodoftheirexpected

benefit,beingtheirfinitelifeof

years.

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December2022

2.Significantaccountingpolicies(cont'd)Right-of-useassetsAright-of-useassetisrecognisedatthecommencementdateofalease.Theright-of-useassetismeasuredatcost,whichcomprisestheinitialamountoftheleaseliability,adjustedfor,asapplicable,anyleasepaymentsmadeatorbeforethecommencementdatenetofanyleaseincentivesreceived,anyinitialdirectcostsincurred,and,exceptwhereincludedinthecostofinventories,anestimateofcostsexpectedtobeincurredfordismantlingandremovingtheunderlyingasset,and

restoringthesiteorasset.

Right-of-useassetsaredepreciatedonastraight-linebasisovertheunexpiredperiodoftheleaseortheestimateduseful

lifeoftheasset,whicheveristheshorter.Wherethecompanyexpectstoobtainownershipoftheleasedassetattheendoftheleaseterm,thedepreciationisoveritsestimatedusefullife.Right-ofuseassetsaresubjecttoimpairmentoradjustedfor

anyremeasurementofleaseliabilities.Thecompanyhaselectednottorecognisearight-of-useassetandcorrespondingleaseliabilityforshort-termleaseswithtermsof

monthsorlessandleasesoflow-valueassets.Leasepaymentsontheseassetsareexpensedtoprofitorloss

asincurred.

Impairmentofnon-financialassets

Non-financialassetsarereviewedforimpairmentwhenevereventsorchangesincircumstancesindicatethatthecarryingamountmaynotberecoverable.Animpairmentlossisrecognisedfortheamountbywhichtheasset'scarryingamount

exceedsitsrecoverableamount.

Recoverableamountisthehigherofanasset'sfairvaluelesscostsofdisposalandvalue-in-use.Thevalue-in-useisthe

presentvalueoftheestimatedfuturecashflowsrelatingtotheassetusingapre-taxdiscountratespecifictotheassetorcash-generatingunittowhichtheassetbelongs.Assetsthatdonothaveindependentcashflowsaregroupedtogetherto

formacash-generatingunit.

Tradeandotherpayables

Theseamountsrepresentliabilitiesforgoodsandservicesprovidedtothecompanypriortotheendofthefinancialyearand

whichareunpaid.Duetotheirshort-termnaturetheyaremeasuredatamortisedcostandarenotdiscounted.Theamounts

areunsecuredandareusuallypaidwithin

daysofrecognition.

Leaseliabilities

Aleaseliabilityisrecognisedatthecommencementdateofalease.Theleaseliabilityisinitiallyrecognisedatthepresent

valueoftheleasepaymentstobemadeoverthetermofthelease,discountedusingtheinterestrateimplicitintheleaseor,ifthatratecannotbereadilydetermined,thecompany'sincrementalborrowingrate.Leasepaymentscompriseoffixed

paymentslessanyleaseincentivesreceivable,variableleasepaymentsthatdependonanindexorarate,amountsexpectedtobepaidunderresidualvalueguarantees,exercisepriceofapurchaseoptionwhentheexerciseoftheoptionisreasonably

certaintooccur,andanyanticipatedterminationpenalties.Thevariableleasepaymentsthatdonotdependonanindexorarateareexpensedintheperiodinwhichtheyareincurred.Leaseliabilitiesaremeasuredatamortisedcostusingtheeffectiveinterestmethod.Thecarryingamountsareremeasuredif

thereisachangeinthefollowing:

futureleasepaymentsarisingfromachangeinanindexorarateused;residualguarantee;

leaseterm;certaintyofapurchaseoptionandterminationpenalties.Whenaleaseliabilityisremeasured,anadjustmentismadetothecorrespondingright-ofuseasset,ortoprofitorlossifthecarryingamountoftheright-of-useassetisfullywritten

down.

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December2022

2.Significantaccountingpolicies(cont'd)EmployeebenefitsShort-termemployeebenefitsLiabilitiesforwagesandsalaries,includingnon-monetarybenefits,annualleaveandlongserviceleaveexpectedtobesettledwithin

monthsofthereportingdatearerecognisedincurrentliabilitiesinrespectofemployees'servicesuptothereportingdateandaremeasuredattheamountsexpectedtobepaidwhentheliabilitiesaresettled.

Otherlong-termemployeebenefits

Theliabilityforannualleaveandlongserviceleavenotexpectedtobesettledwithin

monthsofthereportingdateare

recognisedinnon-currentliabilities,providedthereisanunconditionalrighttodefersettlementoftheliability.Theliabilityis

measuredasthepresentvalueofexpectedfuturepaymentstobemadeinrespectofservicesprovidedbyemployeesupto

thereportingdateusingtheprojectedunitcreditmethod.Considerationisgiventoexpectedfuturewageandsalarylevels,

experienceofemployeedeparturesandperiodsofservice.Expectedfuturepaymentsarediscountedusingmarketyieldsatthereportingdateonnationalgovernmentbondswithtermstomaturityandcurrencythatmatch,ascloselyaspossible,the

estimatedfuturecashoufflows.Definedcontributionsuperannuationexpense

Contributionstodefinedcontributionsuperannuationplansareexpensedintheperiodinwhichtheyareincurred.Issuedcapital

Ordinarysharesareclassifiedasequity.

Incrementalcostsdirectlyattributabletotheissueofnewsharesoroptionsareshowninequityasadeduction,netoftax,

fromtheproceeds.Dividends

Dividendsarerecognisedwhendeclaredduringthefinancialyearandnolongeratthediscretionofthecompany.

GoodsandServicesTax('GST)andothersimilartaxes

Revenues,expensesandassetsarerecognisednetoftheamountofassociatedGST,unlesstheGSTincurredisnot

recoverablefromthetaxauthority.Inthiscaseitisrecognisedaspartofthecostoftheacquisitionoftheassetoraspartoftheexpense.

ReceivablesandpayablesarestatedinclusiveoftheamountofGSTreceivableorpayable.ThenetamountofGST

recoverablefrom,orpayableto,thetaxauthorityisincludedinotherreceivablesorotherpayablesinthestatementof

financialposition.

Cashflowsarepresentedonagrossbasis.TheGSTcomponentsofcashflowsarisingfrominvestingorfinancingactivities

whicharerecoverablefrom,orpayabletothetaxauthority,arepresentedasoperatingcashflows.

CommitmentsandcontingenciesaredisclosednetoftheamountofGSTrecoverablefrom,orpayableto,thetaxauthority.

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December20222.Significantaccountingpolicies(cont'd)

InvestmentsandotherfinancialassetsInvestmentsandotherfinancialassetsareinitiallymeasuredatfairvalue.Transactioncostsareincludedaspartoftheinitialmeasurement,exceptforfinancialassetsatfairvaluethroughprofitorloss.Suchassetsaresubsequentlymeasuredateither

amortisedcostorfairvaluedependingontheirclassification.Classificationisdeterminedbasedonboththebusinessmodel

withinwhichsuchassetsareheldandthecontractualcashflowcharacteristicsofthefinancialassetunless,anaccounting

mismatchisbeingavoided.Financialassetsarederecognisedwhentherightstoreceivecashflowshaveexpiredorhavebeentransferredandthe

companyhastransferredsubstantiallyalltherisksandrewardsofownership.Whenthereisnoreasonableexpectationof

recoveringpartorallofafinancialasset,it'scarryingvalueiswrittenoff.

Financialassetsatfairvaluethroughprofitorloss

Financialassetsnotmeasuredatamortisedcostoratfairvaluethroughothercomprehensiveincomeareclassifiedas

financialassetsatfairvaluethroughprofitorloss.Typically,suchfinancialassetswillbeeither:

(i)heldfortrading,wherethey

areacquiredforthepurposeofsellingintheshort-termwithanintentionofmakingaprofit,oraderivative;or(ii)designated

assuchuponinitialrecognitionwherepermitted.Fairvaluemovementsarerecognisedinprofitorloss.Financialassetsatfairvaluethroughothercomprehensiveincome

Financialassetsatfairvaluethroughothercomprehensiveincomeincludeequityinvestmentswhichthecompanyintendsto

holdfortheforeseeablefutureandhasirrevocablyelectedtoclassifythemassuchuponinitialrecognition.

Impairmentoffinancialassets

Thecompanyrecognisesalossallowanceforexpectedcreditlossesonfinancialassetswhichareeithermeasuredat

amortisedcostorfairvaluethroughothercomprehensiveincome.Themeasurementofthelossallowancedependsuponthecompany'sassessmentattheendofeachreportingperiodastowhetherthefinancialinstrument'screditriskhasincreasedsignificantlysinceinitialrecognition,basedonreasonableandsupportableinformationthatisavailable,withoutunduecostor

efforttoobtain.

Wheretherehasnotbeenasignificantincreaseinexposuretocreditrisksinceinitialrecognition,a

-monthexpectedcredit

lossallowanceisestimated.Thisrepresentsaportionoftheasset'slifetimeexpectedcreditlossesthatisattributabletoadefaulteventthatispossiblewithinthenext

months.Whereafinancialassethasbecomecreditimpairedorwhereitis

determinedthatcreditriskhasincreasedsignificantly,thelossallowanceisbasedontheasset'slifetimeexpectedcreditlosses.Theamountofexpectedcreditlossrecognisedismeasuredonthebasisoftheprobabilityweightedpresentvalueof

anticipatedcashshortfallsoverthelifeoftheinstrumentdiscountedattheoriginaleffectiveinterestrate.Forfinancialassetsmeasuredatfairvaluethroughothercomprehensiveincome,thelossallowanceisrecognisedwithinother

comprehensiveincome.Inallothercases,thelossallowanceisrecognisedinprofitorloss.

Provisions

Provisionsarerecognisedwhenthecompanyhasapresent(legalorconstructiveobligation),asaresultofpastevents,for

whichitisprobablethatanoutflowofeconomicbenefitswillresultandthatoutflowcanbereliablymeasured.

Provisionsaremeasuredusingthebestestimateoftheamountsrequiredtosettletheobligationattheendofthereportingperiod.

Notestothefinancialstatements

December20223.Criticalaccountingjudgements,estimatesandassumptions

Thepreparationofthefinancialstatementsrequiresmanagementtomakejudgements,estimatesandassumptionsthat

affectthereportedamountsinthefinancialstatements.Managementcontinuallyevaluatesitsjudgementsandestimatesinrelationtoassets,liabilities,contingentliabilities,revenueandexpenses.Managementbasesitsjudgements,estimatesandassumptionsonhistoricalexperienceandonothervariousfactors,

includingexpectationsoffutureevents,managementbelievestobereasonableunderthecircumstances.Theresulting

accountingjucigementsandestimateswillseldomequaltherelatedactualresults.Thejudgements,estimatesand

assumptionsinthesefinancialstatementsthathaveasignificantriskofcausingamaterialadjustmenttothecarryingamounts

ofassetsandliabilitieswithinthenextfinancialyeararedisclosedbelow.

Allowanceforexpectedcreditlosses

Theallowanceforexpectedcreditlossesassessmentrequiresadegreeofestimationandjudgement.Itisbasedonthe

lifetimeexpectedcreditloss,groupedbasedondaysoverdue,andmakesassumptionstoallocateanoverallexpectedcreditlossrateforeachgroup.Theseassumptionsincluderecentsalesexperienceandhistoricalcollectionrates.

Provisionforimpairmentofinventories

Theprovisionforimpairmentofinventoriesassessmentrequiresadegreeofestimationandjudgement.Thelevelofthe

provisionisassessedbytakingintoaccounttherecentsalesexperience,theageingofinventoriesandotherfactorsthat

affectinventoryobsolescence.

4.Revenue

Revenuefromcontractswithcustomers

Saleofgoods

-

miningequipment

Disaggregationofrevenue

Thedisaggregationofrevenuefromcontractswithcustomersisasfollows:

Geographicalregions

Australia

USANewZealandRestoftheWorld

Timingofrevenuerecognition.

Goodstransferredatapointintime

December2022

December2021

$$

75,439,63263,391,399

75,439,63263,391,399

December2022

December2021

$S

73,090,76561,933,480

95,505587,863

-

6,7892,253,362863,267

75,439,63263,391,399

75,439,63263,391,399

Notestothefinancialstatements

December2022

5.OtherincomeInterestreceivedOtherIncameGainondisposalofproperty,plantandequipment

6.Expenses

Profitbeforeincometaxincludesthefollowingspecificexpenses:

CostofsalesCostofsalesFinancecostsInterestandfinancechargesonborrowingsInterestandfinancechargesonleaseliabilities

NetforeignexchangelossNetforeignexchangelossLeasesShort-termandlow-valueassetsleasepayments

Superannuationexpense

Definedcontributionsuperannuationexpense

Impairmentofassets

Inventories

December2022

December2021

$$

7,8181,634

35,03530,996

.23227.834144,08560,464

December2022

December2021

$$

52,088,22442,230,275

17,8576,490

160,04769,083

177,904

75.573

213,383153,519

122,62958,324400,600346,511

12,127

Notestothefinancialstatements

December20227.Incometaxexpense

December2022

December2021

$$Incometaxexpense

Currenttax

4,595,866

4,155,957Deferredtax-originationandreversaloftemporarydifferences55,261153,051Adjustmentrecognisedforpriorperiods(9,242)(84,604)AggregateincometaxexpenseDeferredtaxincludedinincometaxexpensecomprises:

Decreaseindeferredtaxassets

Increaseindeferredtaxliabilities

4,641,8854,224,404

(43,997)65,85699,258

87.195

Deferredtax

-originationandreversaloftemporarydifferences

Numericalreconciliationofincometaxexpenseandtaxatthe

statutoryrate

Profitbeforeincometaxexpense

55,261153,051

15,386,75514,055,835

Taxatthestatutorytaxrateof30%4,616,0274,216,751

Taxeffectamountswhicharenotdeductible/(taxable)incalculating

taxableincome:

Entertainmentexpenses

NetunrealisedforeignexchangemovementsNon-deductibledonations

30,33924,244

(5,867)-

3,300-

4,643,7994,240,995

Adjustmentrecognisedforpriorperiods

Incometaxexpense

(1,914)(16,591)4,641,8854,224,404

Notestothefinancialstatements

December20228.Cashandcashequivalents

Cashatbank

Cashonhand

December2022

December2021

$$9,101,5278,214,163

9,101,7408,214,324

9.Tradeandotherreceivables

TradereceivablePrepaymentsandotherreceivables

10.Inventories

InventoriesProvisionforimpairment

December2022

December2021$$11,670,24410,662,888864,2581,120,15112,534,50211,783,039

December2022

December2021

$$

24,453,36524,832,648(729,415)(736,978)23,723,95024,095,670

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December202211.Plantandequipment

Electricalequipment

AtcostAccumulateddepreciationMachineryAtcostAccumulateddepreciationOtherplantandequipmentAtcostAccumulateddepreciationMotorvehiclesAtcost

Accumulateddepreciation

Leaseholdimprovements

Atcost

Accumulateddepreciation

December2022

December2021

$$

164,423146,918

(95,349)(76,395)

69,07470,523

182,760181,065

(88,809)(70,622)

93,951110,443585,237496,816(152,965)(98,975)

432,272397,841

1,366,8091,056,193

(846,456)(754,073)

520,353302,12045,16032,750(28,423)(17,900)16,73714,850

Totalplantandequipment1,132,387895,777

ReconciliationsReconciliationsofthewrittendownvaluesatthebeginningandendofthecurrentfinancialyeararesetoutbelow:

December2022

December2021

Movementincarryingamount:

$$

Carryingamountat

January895,777669,691

Additions544,625505,123

Disposals(8,768)(8,348)

Depreciationexpense(299,247)(270,689)

Carryingamountat

December1,132,387895,777

Notestothefinancialstatements

December2022

12.Intangibles

Computersoftware

Atcost

Accumulatedamortisation

December2022

December2021$$

9706289,897(82,595)(72,283)14,46717,614ReconciliationsRecortdlliationsofthewrittendownvaluesatthebeginningandendofthecurrentfinancialyeararesetoutbelow:

Carryingamountat

JanuaryAdditionsAmortisationexpense

Carryingamountat

December

13.Deferredtaxassets

Deferredtaxassetcomprisestempora,ydifferencesattributableto:

Amountsrecognisedinprofitorloss:

December2022

December2021

$$

17,61430,222

7,1652,324

(10,312)(14,932)

14467

17.614

December2022

December2021

$

$

Inventories

218,825

221,093

Provisionforemployeebenefits

109,391

80,815

Leases

53,563

24,366

Accruedexpenses

23,259

27,722

Others

7.799

DeferredtaxassetMovements:

Openingbalance

Expensed/(Credited)toprofitorloss

Closingbalance

405,792

361,795361,795

427,65143,997

(65,856)

405,792

361,795

Notestothefinancialstatements

December202214.Right-of-useassets

Cost

Balanceat

JanuaryAdditionsduringtheyearDisposalduringtheyearBalanceat

December

Accumulateddepreciation

Balanceat

JanuaryDepreciationfortheyearDisposalduringtheyearBalanceat

DecemberCarryingamountat

JanuaryCarryingamountat

December

December2022

December2021$$3,544,4663,127,883

584,7613,153,481

-

(2,736,898)

4,129,2273,544,466

435,396430,636

508,480448,892

-

(444,132)

943,876435,3963,109,0702,697,247

3,185,3513,109,070Thecompany.leaseslandandbuildingsforitsoffices,warehousesunderagreementsofbetweenonetofiveyearswith,in

somecases,optionstoextend.Theleaseshavevariousescalationclauses.Onrenewal,thetermsoftheleasesare

renegotiated.Oneleaseforofficeisonmonthlybasis.Thisleaseisshort-term,sohavebeenexpensedasincurredandnotcapitaUsedasright-of-useassets.15.Tradeandotherpayables

Tradepayables

Otherpayablesandaccruedexpenses*

December2022

December2021

$$

10,339,66014,854,929

456,826301,829

10,796,48615,156,758

*lnclude$75,000(2021:

$115,000)bonusaccruedtoAndrewAndreoufortheyearended

December2022.

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December2022

16.Leaseliabilities

December2022

December2021$$Current471,609399,734Non-current2,892,2842,790,557

3,363,8933,190,291

December2022

December2021

$$

FutureleasepaymentsFutureleasepaymentsaredueasfollows:

WithinoneyearOnetofiveyearsMorethanfiveyears17.Deferredtaxliabilities

Deferredtaxliabilitycomprisestemporaiydifferencesattributableto:

Amountsrecognisedinprofitorloss:

PlantandequipmentOthercurrentasset

Deferredtaxliability

Movements:

Openingbalance

Expensedtoprofitorloss(Note7)

Closingbalance

626,689551,440

2,239,7732,529,634

1,099,495672,423

3,965,9573,753,497

December2022

December2021

$$

263,983183,24433,09414,575

297.077

197819

197,819110,62499,25887,195

297,077197,819

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December202218.Issuecapital

2022202220212021Shares$

Shares$

Ordinaryshares

-

fuHypaid1000009,013,481100,0009,013,481

OrdinanjsharesOrdinarysharesentitletheholdertoparticipateindividendsandtheproceedsonthewindingupofthecompanyinproportion

tothenumberofandamountspaidonthesharesheld.Thefullypaidordinaryshareshavenoparvalueandthecompanydoesnothavealimitedamountofauthorisedcapital.

OnashowofhandseverymemberpresentatameetinginpersonorbyproxyshaHhaveonevoteanduponapolleachshareshallhaveonevote.19.Retainedearnings

Retainedearningsatthebeginningofthefinancialyear

ProfitafterincometaxexpensefortheyearDividendpaid

Retainedearningsattheendofthefinancialyear

20.Provisionforincometax

Provisionforincometax

21.Provisionforemployeeentitlements

CurrentNon-current

22.Borrowings

December2022

December2021

$$

19,816,59414,985,163

10,744,8709,831,431

(5,000,000)(5,000,000)25,561,46419,816,594

December2022

December2021

$$

356,202606,729

December2022

December2021

$$

221,900216,03595,17553,347

December2022

December2021

$$

Current

-

Chattelmortgages168,0180,520

Non-current

-

Chattelmortgages264,610145,715

Thechattelmortgagesrepresentstheloanusedtoacquiremotorvehicles.Assetspledgedassecurity

Thechattelmortgagesaresecuredbymortgagesoverthecompany'smotorvehicle.Thechattelmortgagesareprincipalandinterestpaymentloan,repayableinmonthlyinstalmentsandduetomaturein2025.

Thefixedinterestrateis

4.19%

(2021:

3.56%).

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December202223.KeymanagementpersonneldisclosuresCompensation

Theaggregatecompensationmadetodirectorsandothermembersofkeymanagementpersonnelofthecompanyisset

outbelow:

December2022

December2021$$Aggregatecompensation1,204,5331,054,94824.ContingentassetsandcontingentliabilitiesThecompanyhasnocontingentliabilitiesandcontingentassetsasat

December2022(2021:

Nil).

25.RemunerationofauditorsDuringthefinancialyear,thefollowingfeeswerepaidorpayableforservicesprovidedbyRSMAustraliaPartners,theauditor

ofthecompany:

December2022

December2021

$$

Auditservices

Auditofthefinancialstatements

26.Dividends

DividendsDividendspaidorpayableduringthefinancialyearwereasfollows:

62.500

December2022

December2021

$$

Dividenddeclaredandpaid(2021:

dividendwasdeclaredduringtheyearended

December2020andpaidduringtheyear

December2021)5,000,0005,000,000

Frankingcredits

December2022

December2021

$$

Frankingcreditsavailableforsubsequentfinancialyearsbasedonataxrate

of30%11,610,4278,916,132

Theaboveamountsrepresentthebalanceofthefrankingaccountasattheendofthefinancialyear,adjustedfor:

?frankingcreditsthatwillarisefromthepaymentoftheamountoftheprovisionforincometaxatthereportingdate;

?frankingdebitsthatwillarisefromthepaymentofdividendsrecognisedasaliabilityatthereportingdate;and

?frankingcreditsthatwillarisefromthereceiptofdividendsrecognisedasreceivablesatthereportingdate.

AustralasianMiningServicesPtyLtdNotestothefinancialstatements

December2022

27.RelatedpartytransactionsParententityShareateToolsLtdistheultimateparententity.KeymanagementpersonnelDisclosuresrelatingtokeymanagementpersonnelaresetoutinNote23.

Transactionswithrelatedparties

Thefollowingtransactionsoccurredwithrelatedparties:

December2022

December2021$$Purchaseofgoodsfrom:

-Ultimateparent9,040,75111,407,188-

Subsidiaryofultimateparent-SuzhouShareateTradeCoLtd584,0831,413,656

Paymentofofficerenttodirector-relatedentity499,197465,702

Paymentreceivedforfinancialservicseprovidedbyimmediateparent21,91319,391

Saleofgoodstosubsidiaryofimmediateparent

-

AmericanMining

ServicesLLC95,505-

Receivablefromandpayabletorelatedparties

Thefollowingbalancesareoutstandingatthereportingdateinrelationtotransactionswithrelatedparties:

December2022

$

Currentpayables:

Tradepayablestoultimateparent3,032,751

Tradepayablestosubsidiaryofultimateparent-SuzhouShareateTradeCoLtd44,219Accrual75,000

Loansto/fromrelatedparties

Therewerenoloanstoorfromrelatedpartiesatthecurrentandpreviousreportingdate.

Termsandconditions

Alltransactionsweremadeonnormalcommercialtermsandconditionsandatmarketrates.

28.CommitmentsThecompanyhadnocommitmentsasat

December2022and

December2021.

Notestothefinancialstatements

December202229.EventssubsequenttoreportingdateOn

February2023,adividendof$6,500,000intotalwasdeclaredandfullypaidfromtheretainedprofitsofthecompanybycash,insatisfactionofpartofthedividendpolicyagreedbytheshareholdersofthecompanyundertheShareholders

agreement.

Otherthantheabove,noothermatterorcircumstancehasarisensince

December2022thathassignificantlyaffected,or

maysignificantlyaffectthecompany'soperations,theresultsofthoseoperations,orthecompany'sstateofaffairsinfuture

financialyears.

AustralasianMiningServicesPtyLtdABN

DIRECTORS'DECLARATIONInthedirectors'opinion:

?theattachedfinancialstatementsandnotescomplywiththeCorporationsAct2001,theAustralianAccountingStandards

-SimplifiedDisclosures,theCorporationsRegulations2001andothermandatoryprofessionalreportingrequirements;?theattachedfinancialstatementsandnotesgiveatrueandfairviewofthecompany'sfinancialpositionasat

December2022andofitsperformanceforthefinancialyearendedonthatdate;and

?therearereasonablegroundstobelievethatthecompanywillbeabletopayitsdebtsasandwhentheybecomedue

andpayable.

Signedinaccordancewitharesolutionofdirectorsmadepursuanttosection295(5)(a)oftheCorporationsAct2001.Onbehalfofthedirectors

WAouDirector

DatedatPerththe15thdayofMarch2023

oiii

I

RSMAustraliaPartnersLevel32,ExchangeTower

TheEsplanadePerthWA6000GPOBoxR1253PerthWA6844T+61(0)

92619100F+61

(0)892619111

www.rsm.com.auINDEPENDENTAUDITOR'SREPORTTOTHEMEMBERSOFAUSTRALASIANMININGSERVICESPTYLTDOpinionWehaveauditedthefinancialreportofAustralasianMiningServicesPtyLtd(theCompany),whichcomprisesthestatementoffinancialpositionasat

December2022,thestatementofprofitorlossandothercomprehensiveincome,thestatementofchangesinequityandthestatementofcashflowsfortheyearthenended,andnotes

tothefinancialstatements,includingasummaryofsignificantaccountingpolicies,andthedirectors'declaration.

Inouropinion,theaccompanyingfinancialreportoftheCompanyisinaccordancewiththeCorporationsAct

2001,including:

(i)givingatrueandfairviewoftheCompany'sfinancialpositionasat

December2022andofitsfinancialperformancefortheyearthenended;and(ii)complyingwithAustralianAccountingStandards

-

SimplifiedDisclosuresunderAASB1060Genera/PurposeFinancialStatements

-

SimplifiedDisclosuresforFor-ProfitandNot-for-ProfitTier

Entitiesandthe

CorporationsRegulations2001.

BasisforOpinionWeconductedourauditinaccordancewithAustralianAuditingStandards.Ourresponsibilitiesunderthose

standardsarefurtherdescribedintheAuditor'sResponsibilitiesfortheAuditoftheFinancialReportsectionof

ourreport.WeareindependentoftheCompanyinaccordancewiththeauditorindependencerequirementsoftheCorporationsAct2001andtheethicalrequirementsoftheAccountingProfessionalandEthicalStandardsBoard'sAPES

CodeofEthicsforProfessionalAccountants(theCode)thatarerelevanttoourauditofthefinancialreportinAustralia.WehavealsofulfilledourotherethicalresponsibilitiesinaccordancewiththeCode.

WeconfirmthattheindependencedeclarationrequiredbytheCorporationsAct2001,whichhasbeengivento

thedirectorsoftheCompany,wouldbeinthesametermsifgiventothedirectorsasatthetimeofthisauditor'sreport.

Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforour

opinion.

THEPOWEROFBEINGUNDERSTOOD

AUDIT!TAXICONSULTING

RSMAustraliaPartnersisamemberoftheRSMnetworkandtradosasRSM.RSMisthetradingnameusedbythemembersoftheRSMnetwork.EachmemberoftheRSMnetworkisanindependent

accountingandconsultingfirmwhichpracticesinitsownright.TheRSMnetworkisnotitseifaseparateiogalentityinanyJsrisdiction.RSMAustraflaPartnersAGN

i65

LiabilitylimitedbyaschemeapprovedunderProfessionalStandardsLegislation

USM

OtherInformation

Thedirectorsareresponsiblefortheotherinformation.TheotherinformationcomprisestheinformationincludedintheCompany'sannualreport,butdoesnotincludethefinancialreportandtheauditor'sreportthereonOuropiniononthefinancialreportdoesnotcovertheotherinformationandaccordinglywedonotexpressanyformofassuranceconclusionthereon.Inconnectionwithourauditofthefinancialreport,ourresponsibilityistoreadtheotherinformationand,indoing

so,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialreportorourknowledge

obtainedintheauditorotherwiseappearstobemateriallymisstated.

If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementofthisother

information,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.ResponsibilitiesoftheDirectorsfortheFinancialReport

ThedirectorsoftheCompanyareresponsibleforthepreparationofthefinancialreportthatgivesatrueandfairviewinaccordancewithAustralianAccountingStandards

-

SimplifiedDisclosuresunderAASB1060General

PurposeFinancialStatements

-

SimplifiedDisclosuresforFor-ProfitandNot-for-ProfitTier

EntitiesandtheCorporationsAct2001andforsuchinternalcontrolasthedirectorsdetermineisnecessarytoenablethe

preparationofthefinancialreportthatgivesatrueandfairviewandisfreefrommaterialmisstatement,whetherduetofraudorerror.

Inpreparingthefinancialreport,thedirectorsareresponsibleforassessingtheabilityoftheCompanytocontinue

asagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasis

ofaccountingunlessthedirectorseitherintendtoliquidatetheCompanyortoceaseoperations,orhaveno

realisticalternativebuttodoso.

Auditor'sResponsibilitiesfortheAuditoftheFinancialReport

Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialreportasawholeisfreefrom

materialmisstatement,whetherduetofraudorerror,andtoissueanauditor'sreportthatincludesouropinion.

Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordance

withtheAustralianAuditingStandardswillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthisfinancialreport.

AfurtherdescriptionofourresponsibilitiesfortheauditofthefinancialreportislocatedattheAuditingand

AssuranceStandardsBoardwebsiteat:

https://www.auasb.pov.au/audjtorsresponsibilities/ar4.

Ddf.Thisdescriptionformspartofourauditor'sreport.

RSMAUSTRALIAPARTNERS

-

Perth,WA

TUTUPHONGDated:

March2023

Partner


附件:公告原文